Ramkrishna Forgings (RKFORGE)₹713.40−1.36%Auto Components & Equipments
In the Sep 2026 quarter (consolidated), Ramkrishna Forgings reported sales of ₹1,403 Cr, up 54.7% from Sep 2025, and net profit of ₹70.76 Cr. For the year to Mar 2026, sales were ₹4,233 Cr and net profit ₹71.75 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 995 | 972 | 958 | 1,052 | 1,072 | 946 | 1,014 | 907 | 1,097 | 1,216 | 1,215 | 1,403 |
| Expenses | 778 | 788 | 793 | 889 | 950 | 851 | 875 | 791 | 937 | 1,015 | 1,001 | 1,153 |
| Operating Profit | 220 | 188 | 169 | 165 | 126 | 97.88 | 142 | 118 | 162 | 203 | 218 | 256 |
| OPM % | 22.1% | 19.1% | 18.0% | 16.1% | 12.0% | 10.0% | 14.1% | 13.0% | 15.1% | 17.0% | 18.0% | 18.1% |
| Other Income | 3.99 | 18.96 | 10.98 | 83.76 | 3.99 | 10.98 | 3.99 | 5.98 | −8.98 | 1.99 | 2.99 | 3.99 |
| Interest | 39.03 | 34.02 | 36.03 | 39.05 | 42.01 | 49.05 | 49.04 | 53.04 | 51.07 | 57.03 | 56.99 | 62.09 |
| Depreciation | 68.21 | 72.24 | 62.20 | 60.18 | 64.14 | 85.15 | 80.17 | 80.21 | 84.20 | 88.18 | 99.29 | 103 |
| Profit before tax | 117 | 100 | 80.08 | 151 | 24.01 | −24.04 | 17.01 | −10.01 | 18.01 | 59.04 | 65.07 | 95.16 |
| Tax % | 25.1% | 34.0% | 32.0% | 7.0% | 12.1% | −944.9% | 32.1% | −8.0% | 25.1% | 5.0% | 28.0% | 26.0% |
| Exceptional items | 1.99 | 0.99 | 1.99 | 81.88 | 0.00 | 0.00 | 0.00 | 0.00 | −7.99 | 0.00 | 0.00 | 0.00 |
| Net Profit | 86.66 | 65.72 | 54.79 | 140 | 20.94 | 199 | 11.95 | −9.96 | 13.95 | 55.81 | 46.83 | 70.76 |
| EPS (Rs) | 4.81 | 3.67 | 3.04 | 7.73 | 1.17 | 11.06 | 0.66 | −0.53 | 0.76 | 3.09 | 2.58 | 3.81 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 907 | 919 | 1,488 | 1,929 | 1,214 | 1,286 | 2,316 | 3,187 | 3,697 | 4,028 | 4,233 | 4,930 |
| Expenses | 728 | 759 | 1,204 | 1,548 | 1,010 | 1,067 | 1,806 | 2,505 | 2,937 | 3,482 | 3,615 | 4,106 |
| Operating Profit | 181 | 163 | 289 | 386 | 209 | 224 | 518 | 693 | 773 | 560 | 626 | 838 |
| OPM % | 20.0% | 18.1% | 19.0% | 20.0% | 17.1% | 17.1% | 22.0% | 22.0% | 21.1% | 14.0% | 15.0% | 17.0% |
| Other Income | 1.99 | 6.98 | 3.99 | 2.99 | 5.99 | 4.99 | 0.99 | 3.99 | 35.93 | 109 | 1.99 | −0.01 |
| Interest | 55.06 | 78.09 | 73.05 | 84.10 | 80.11 | 81.08 | 97.06 | 122 | 147 | 167 | 212 | 227 |
| Depreciation | 53.13 | 75.15 | 85.20 | 121 | 121 | 117 | 169 | 203 | 258 | 271 | 334 | 375 |
| Profit before tax | 75.10 | 17.01 | 135 | 184 | 15.01 | 32.05 | 253 | 374 | 406 | 231 | 84.05 | 237 |
| Tax % | 27.1% | 33.1% | 30.0% | 35.1% | 34.1% | 35.1% | 22.0% | 34.0% | 28.0% | −79.9% | 15.1% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.99 | 0.00 | 0.00 | 0.00 | 7.99 | −7.99 | −7.99 |
| Net Profit | 54.79 | 10.96 | 94.65 | 120 | 9.96 | 20.91 | 197 | 247 | 290 | 414 | 71.75 | 187 |
| EPS (Rs) | 3.82 | 0.79 | 5.83 | 7.37 | 0.60 | 1.30 | 12.37 | 15.55 | 16.13 | 22.96 | 3.96 | 10.24 |
| Dividend payout % | 11.0% | 26.0% | 3.0% | 4.0% | 0.0% | 0.0% | 13.9% | 12.9% | 11.9% | 9.0% | 24.9% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 26.92 | 28.91 | 28.93 | 32.88 | 32.88 | 32.88 | 31.93 | 31.89 | 31.89 | 35.90 | 35.88 | 35.87 |
| Reserves | 382 | 441 | 439 | 724 | 838 | 841 | 849 | 1,043 | 1,286 | 2,594 | 2,994 | 3,244 |
| Borrowings | 733 | 879 | 954 | 842 | 909 | 989 | 1,230 | 1,613 | 1,329 | 1,204 | 2,119 | 2,441 |
| Other Liabilities | 296 | 330 | 431 | 450 | 415 | 359 | 584 | 781 | 1,071 | 1,415 | 1,357 | 1,416 |
| Total Liabilities | 1,438 | 1,679 | 1,852 | 2,049 | 2,193 | 2,222 | 2,695 | 3,469 | 3,717 | 5,247 | 6,508 | 7,136 |
| Fixed Assets | 530 | 944 | 1,021 | 1,072 | 1,111 | 1,171 | 1,236 | 1,469 | 1,687 | 2,422 | 2,983 | 3,748 |
| CWIP | 316 | 35.01 | 50.05 | 44.07 | 130 | 219 | 276 | 129 | 91.05 | 216 | 499 | 337 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 54.97 | 0.00 | 125 | 190 | 241 |
| Other Assets | 592 | 700 | 780 | 933 | 953 | 832 | 1,183 | 1,815 | 1,939 | 2,484 | 2,836 | 2,812 |
| Inventories | 176 | 220 | 229 | 299 | 332 | 360 | 439 | 711 | 909 | 1,055 | 1,259 | 1,249 |
| Trade receivables | 300 | 339 | 445 | 516 | 511 | 343 | 574 | 893 | 777 | 852 | 977 | 796 |
| Cash & equivalents | 0.99 | 1.99 | 1.99 | 0.99 | 2.99 | 2.99 | 68.01 | 37.99 | 46.99 | 177 | 20.01 | 163 |
| Total Assets | 1,438 | 1,679 | 1,852 | 2,049 | 2,193 | 2,222 | 2,695 | 3,469 | 3,717 | 5,247 | 6,508 | 7,136 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 43.96 | 104 | 144 | 127 | 267 | 253 | 140 | 42.93 | 743 | 620 | 32.92 | 838 |
| Cash from investing activity | −273 | −170 | −107 | −110 | −255 | −232 | −223 | −355 | −300 | −1,121 | −916 | −932 |
| Cash from financing activity | 214 | 66.91 | −36.96 | −16.97 | −11.99 | −21.97 | 147 | 280 | −438 | 625 | 721 | 235 |
| Net cash flow | −13.99 | 0.99 | −1.01 | 0.00 | 0.99 | 0.99 | 64.96 | −31.01 | 7.99 | 129 | −157 | 146 |
| Capex | 299 | 171 | 109 | 113 | 255 | 228 | 231 | 300 | 357 | 590 | 977 | 925 |
| Free cash flow | −246 | −66.83 | 33.92 | 14.96 | 12.96 | 26.91 | −90.73 | −255 | 389 | 34.91 | −930 | −38.90 |
| CFO / OP % | 45.1% | 66.0% | 91.0% | 52.1% | 81.1% | 125.0% | 63.1% | 17.0% | 117.0% | 99.0% | 30.0% | 136.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 144 | 135 | 175 | 125 | 95 | 102 | 161 | 139 | 88 | 83 | 87 | 67 |
| Inventory days | 168 | 205 | 226 | 152 | 130 | 259 | 251 | 250 | 227 | 206 | 229 | 210 |
| Days payable | 151 | 165 | 299 | 155 | 111 | 156 | 249 | 216 | 200 | 200 | 198 | 194 |
| Cash conversion cycle | 164 | 178 | 105 | 125 | 117 | 208 | 166 | 176 | 118 | 91 | 121 | 86 |
| Working capital days | −2 | −3 | −64 | 17 | 21 | 0 | 7 | 47 | 39 | 55 | 20 | 14 |
| ROCE % | 11.1% | 10.0% | 7.0% | 14.1% | 16.0% | 5.0% | 6.0% | 15.1% | 19.0% | 17.1% | 7.0% | 6.0% |
For the Sep 2026 quarter, Ramkrishna Forgings reported sales of ₹1,403 Cr, up 54.7% year on year and net profit of ₹70.76 Cr. The operating margin was 18.1%.
Ramkrishna Forgings' sales for the year to Mar 2026 were ₹4,233 Cr; over the last twelve months they were ₹4,930 Cr.
Net profit for the year to Mar 2026 was ₹71.75 Cr, and ₹187 Cr over the last twelve months. Earnings per share over the same trailing period were ₹10.24.
Ramkrishna Forgings reported borrowings of ₹2,441 Cr at Mar 2026, against cash and equivalents of ₹163 Cr.
Cash from operations was ₹838 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹38.90 Cr.