Raj Oil Mills (ROML)₹41.66−1.61%Edible Oil
In the Mar 2026 quarter (standalone), Raj Oil Mills reported sales of ₹41.46 Cr, up 29.2% from Mar 2025, and net profit of ₹0.52 Cr, down 60.6% year on year. For the year to Mar 2026, sales were ₹150 Cr and net profit ₹5.01 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 27.33 | 31.32 | 35.50 | 30.14 | 21.13 | 30.40 | 30.44 | 32.08 | 33.48 | 40.10 | 35.77 | 41.46 |
| Expenses | 27.36 | 31.37 | 33.85 | 30.28 | 21.23 | 28.60 | 28.65 | 30.12 | 31.49 | 38.02 | 34.18 | 40.42 |
| Operating Profit | 0.02 | 0.01 | 1.70 | −0.07 | −0.05 | 1.81 | 1.84 | 2.00 | 2.06 | 2.11 | 1.65 | 1.09 |
| OPM % | 0.1% | 0.1% | 4.8% | −0.3% | −0.3% | 6.0% | 6.1% | 6.3% | 6.2% | 5.3% | 4.6% | 2.7% |
| Other Income | 0.85 | 0.86 | 0.12 | 0.94 | 0.03 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.14 | 0.19 | 0.28 | 0.29 | 0.28 | 0.25 | 0.25 | 0.23 | 0.24 | 0.23 | 0.10 | 0.06 |
| Depreciation | 0.47 | 0.49 | 0.49 | 0.47 | 0.48 | 0.49 | 0.49 | 0.48 | 0.49 | 0.42 | 0.28 | 0.28 |
| Profit before tax | 0.29 | 0.22 | 1.08 | 0.12 | −0.75 | 1.10 | 1.13 | 1.34 | 1.36 | 1.49 | 1.30 | 0.78 |
| Tax % | 10.0% | −17.4% | 1.8% | 15.4% | 4.0% | 2.7% | 1.7% | 2.2% | −2.9% | −2.0% | 6.1% | 35.5% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.27 | 0.29 | 1.08 | 0.11 | −0.80 | 1.09 | 1.13 | 1.32 | 1.42 | 1.54 | 1.23 | 0.52 |
| EPS (Rs) | 0.08 | 0.08 | 0.35 | 0.02 | −0.25 | 0.35 | 0.36 | 0.43 | 0.46 | 0.50 | 0.40 | 0.16 |
| Mar 2015 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 62.76 | 59.82 | 70.70 | 82.74 | 104 | 119 | 139 | 125 | 114 | 150 | 151 |
| Expenses | 63.84 | 55.93 | 128 | 80.82 | 97.86 | 114 | 137 | 123 | 109 | 144 | 144 |
| Operating Profit | −0.99 | 3.99 | −55.89 | 1.99 | 5.99 | 3.99 | 3.99 | 1.99 | 5.99 | 6.98 | 6.91 |
| OPM % | −2.0% | 6.0% | −78.9% | 2.6% | 6.0% | 3.5% | 2.6% | 1.4% | 4.9% | 4.6% | 4.6% |
| Other Income | 0.00 | −42.94 | 22.99 | 0.00 | 0.00 | 0.00 | 0.00 | 2.99 | 0.00 | 0.00 | 0.00 |
| Interest | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 1.01 | 1.01 | 0.63 |
| Depreciation | 6.03 | 2.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 2.01 | 2.01 | 1.01 | 1.47 |
| Profit before tax | −7.97 | −41.87 | −34.86 | 0.99 | 4.98 | 2.99 | 2.99 | 1.99 | 2.99 | 4.98 | 4.93 |
| Tax % | 12.0% | −15.0% | −5.0% | −39.0% | 13.0% | 11.0% | 7.0% | 2.0% | 4.0% | 6.0% | — |
| Exceptional items | 0.00 | −42.92 | 22.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −8.01 | −35.06 | −33.03 | 1.01 | 4.01 | 3.01 | 2.01 | 2.01 | 3.01 | 5.01 | 4.71 |
| EPS (Rs) | −0.56 | −2.35 | −11.04 | 0.48 | 1.35 | 0.86 | 0.80 | 0.56 | 0.89 | 1.55 | 1.52 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 74.85 | — | — | 74.88 | 14.98 | 14.98 | 14.97 | 14.97 | 14.97 | 14.97 | 14.98 | 14.98 |
| Reserves | −96.69 | — | — | −154 | −32.92 | −30.90 | −26.91 | −23.92 | −21.90 | −19.92 | −16.95 | −12.95 |
| Borrowings | 129 | — | — | 120 | 41.98 | 35.97 | 30.99 | 28.99 | 29.99 | 31.00 | 31.97 | 25.98 |
| Other Liabilities | 62.70 | — | — | 53.74 | 4.97 | 8.95 | 12.95 | 15.93 | 19.93 | 18.91 | 11.94 | 13.93 |
| Total Liabilities | 170 | — | — | 93.83 | 30.01 | 29.00 | 32.00 | 35.97 | 43.99 | 44.96 | 40.94 | 42.94 |
| Fixed Assets | 78.10 | — | — | 27.04 | 21.04 | 20.03 | 20.04 | 19.03 | 20.06 | 20.05 | 18.03 | 18.02 |
| CWIP | 19.96 | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 71.74 | — | — | 67.79 | 8.97 | 8.97 | 11.96 | 15.94 | 22.93 | 24.91 | 22.91 | 24.92 |
| Inventories | 1.90 | 1.16 | 0.51 | 1.65 | 2.42 | 3.12 | 4.63 | 6.90 | 7.31 | 6.21 | 10.55 | 10.09 |
| Trade receivables | 16.38 | 17.57 | 11.22 | 12.52 | 4.43 | 3.19 | 5.19 | 6.42 | 9.79 | 13.81 | 9.15 | 10.50 |
| Cash & equivalents | 0.84 | 1.18 | 0.44 | 0.88 | 0.53 | 1.05 | 0.34 | 0.33 | 0.32 | 0.39 | 0.35 | 0.54 |
| Total Assets | 170 | — | — | 93.83 | 30.01 | 29.00 | 32.00 | 35.97 | 43.99 | 44.96 | 40.94 | 42.94 |
| Mar 2015 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 2.01 | — | −11.04 | −2.01 | 5.02 | −1.01 | 2.01 | 1.01 | — | 6.02 |
| Cash from investing activity | 0.00 | — | 0.00 | 0.00 | −0.99 | −1.01 | −1.99 | −0.99 | — | −0.99 |
| Cash from financing activity | −1.99 | — | 10.99 | 2.99 | −3.99 | 1.99 | 0.00 | 0.99 | — | −4.99 |
| Net cash flow | 0.00 | — | 0.00 | 0.99 | −0.99 | 0.00 | 0.00 | 0.00 | — | 0.00 |
| Capex | 0.02 | 0.02 | 0.16 | 0.17 | 1.48 | 0.61 | 2.42 | 1.41 | 0.17 | 0.68 |
| Free cash flow | 1.99 | — | −10.97 | −2.99 | 3.99 | −1.99 | 0.00 | −0.99 | — | 4.99 |
| CFO / OP % | −128.1% | — | 19.9% | −113.1% | 86.9% | −28.0% | 63.9% | 43.9% | — | 86.9% |
| Mar 2015 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 96 | 77 | 23 | 14 | 18 | 20 | 25 | 40 | 29 | 25 |
| Inventory days | 14 | 13 | 17 | 18 | 20 | 25 | 22 | 22 | 40 | 29 |
| Days payable | 130 | 163 | 9 | 28 | 40 | 53 | 43 | 39 | 27 | 29 |
| Cash conversion cycle | −22 | −74 | 30 | 3 | −3 | −9 | 3 | 22 | 42 | 25 |
| Working capital days | −127 | 31 | −132 | −135 | −113 | −91 | −67 | −69 | −62 | −39 |
| ROCE % | −6.0% | — | −175.0% | 5.0% | 24.0% | 15.0% | 15.0% | 11.0% | 14.0% | 19.0% |
For the Mar 2026 quarter, Raj Oil Mills reported sales of ₹41.46 Cr, up 29.2% year on year and net profit of ₹0.52 Cr, down 60.6% year on year. The operating margin was 2.7%.
Raj Oil Mills' sales for the year to Mar 2026 were ₹150 Cr; over the last twelve months they were ₹151 Cr.
Net profit for the year to Mar 2026 was ₹5.01 Cr, and ₹4.71 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.52.
Raj Oil Mills reported borrowings of ₹25.98 Cr at Mar 2026, against cash and equivalents of ₹0.54 Cr.
Cash from operations was ₹6.02 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹4.99 Cr.