Rossell India (ROSSELLIND)₹52.24+1.99%Tea & Coffee
In the Jun 2026 quarter (standalone), Rossell India reported sales of ₹36.65 Cr, down 15.6% from Jun 2025, and net profit of ₹3.82 Cr, down 52.4% year on year. For the year to Mar 2026, sales were ₹225 Cr and net profit ₹16.02 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 58.69 | 51.55 | 11.18 | 29.92 | 79.77 | 62.42 | 9.04 | 43.44 | 80.61 | 84.92 | 16.52 | 36.65 |
| Expenses | 35.86 | 50.52 | 30.73 | 20.77 | 47.57 | 54.77 | 33.45 | 32.86 | 48.02 | 79.04 | 41.29 | 30.17 |
| Operating Profit | 23.09 | 1.21 | −19.61 | 9.26 | 32.66 | 7.89 | −24.50 | 10.75 | 32.93 | 6.16 | −24.82 | 6.59 |
| OPM % | 39.1% | 2.3% | −174.2% | 30.7% | 40.6% | 12.5% | −268.9% | 24.6% | 40.6% | 7.2% | −149.2% | 17.9% |
| Other Income | 0.72 | 0.79 | 1.09 | 1.18 | 2.36 | 0.20 | 0.65 | 2.01 | 1.06 | 1.16 | 0.36 | 1.43 |
| Interest | 1.03 | 0.57 | 0.36 | 0.74 | 1.33 | 0.33 | 1.46 | 2.54 | 2.13 | 1.19 | 0.95 | 1.29 |
| Depreciation | 1.31 | 1.23 | 1.10 | 1.21 | 1.27 | 1.08 | 1.07 | 1.29 | 1.42 | 1.27 | 1.16 | 1.34 |
| Profit before tax | 21.33 | 0.19 | −19.86 | 8.42 | 32.21 | 6.62 | −26.24 | 8.83 | 30.25 | 4.81 | −26.44 | 5.35 |
| Tax % | 8.7% | 15.1% | −7.4% | 12.8% | 12.7% | 7.1% | −16.1% | 9.6% | 9.8% | 11.5% | −10.2% | 29.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 19.60 | 0.18 | −18.49 | 7.39 | 28.28 | 6.18 | −22.09 | 8.03 | 27.40 | 4.29 | −23.82 | 3.82 |
| EPS (Rs) | 5.18 | 0.04 | −4.87 | 1.94 | 7.45 | 1.63 | −5.83 | 2.11 | 7.24 | 1.13 | −6.29 | 1.00 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 161 | 162 | 197 | 248 | 308 | 321 | 298 | 353 | 150 | 181 | 225 | 219 |
| Expenses | 137 | 159 | 185 | 228 | 260 | 253 | 254 | 301 | 144 | 156 | 200 | 199 |
| Operating Profit | 24.10 | 4.02 | 13.05 | 21.08 | 50.13 | 69.21 | 45.16 | 53.18 | 6.02 | 26.08 | 26.08 | 20.86 |
| OPM % | 15.0% | 2.3% | 7.0% | 8.0% | 16.0% | 22.0% | 15.0% | 15.0% | 3.7% | 14.0% | 11.0% | 9.5% |
| Other Income | 5.01 | 3.01 | 2.01 | 0.00 | 3.01 | 0.00 | 11.01 | 4.01 | 3.01 | 4.01 | 5.01 | 4.01 |
| Interest | 7.01 | 6.01 | 7.01 | 11.02 | 12.01 | 16.01 | 10.01 | 12.01 | 3.01 | 4.01 | 8.01 | 5.56 |
| Depreciation | 9.99 | 8.99 | 9.99 | 10.01 | 8.99 | 11.99 | 12.01 | 14.01 | 4.99 | 4.99 | 4.99 | 5.19 |
| Profit before tax | 11.97 | −7.97 | −1.99 | 0.00 | 31.91 | 40.88 | 32.92 | 30.93 | 0.99 | 20.94 | 17.96 | 13.97 |
| Tax % | 21.1% | −82.9% | −114.9% | −45.9% | 42.1% | 20.1% | 10.0% | 12.1% | 33.0% | 7.0% | 9.1% | — |
| Exceptional items | 2.46 | 2.14 | 0.12 | 0.00 | −0.32 | −1.60 | 6.13 | 0.02 | −0.14 | −0.08 | −0.18 | 0.00 |
| Net Profit | 10.02 | −1.01 | 0.00 | 1.01 | 19.02 | 33.08 | 30.08 | 27.05 | 1.01 | 20.03 | 16.02 | 11.69 |
| EPS (Rs) | 2.60 | −0.35 | 0.06 | 0.15 | 5.04 | 8.94 | 8.08 | 7.24 | 0.20 | 5.21 | 4.20 | 3.08 |
| Dividend payout % | 19.1% | −55.9% | 0.0% | 0.0% | 4.0% | 3.0% | 4.0% | 6.0% | 140.1% | 8.1% | 10.1% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.01 | 7.01 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 8.01 | 8.01 | 8.00 | 8.00 |
| Reserves | 203 | 211 | 162 | 161 | 162 | 179 | 209 | 239 | 279 | 167 | 182 | 192 |
| Borrowings | 55.09 | 72.14 | 81.14 | 100 | 130 | 195 | 177 | 153 | 162 | 26.06 | 86.11 | 65.06 |
| Other Liabilities | 25.87 | 28.86 | 25.87 | 28.86 | 38.81 | 51.75 | 42.80 | 48.76 | 65.68 | 18.91 | 30.85 | 29.86 |
| Total Liabilities | 292 | 318 | 277 | 298 | 338 | 433 | 436 | 448 | 514 | 220 | 307 | 294 |
| Fixed Assets | 199 | 212 | 174 | 176 | 172 | 166 | 242 | 234 | 250 | 140 | 209 | 213 |
| CWIP | 0.99 | 1.99 | 5.99 | 7.98 | 14.97 | 91.80 | 10.97 | 8.98 | 4.99 | 3.99 | 9.98 | 9.97 |
| Investments | 49.06 | 46.04 | 21.01 | 18.03 | 19.02 | 19.03 | 19.03 | 19.02 | 34.06 | 48.08 | 55.03 | 39.02 |
| Other Assets | 43.04 | 57.04 | 77.01 | 95.99 | 132 | 156 | 164 | 186 | 224 | 28.99 | 34.01 | 32.03 |
| Inventories | 9.73 | 19.11 | 32.41 | 51.67 | 83.76 | 103 | 111 | 122 | 152 | 6.39 | 9.12 | 9.87 |
| Trade receivables | 17.56 | 20.24 | 18.14 | 14.85 | 18.10 | 26.09 | 29.27 | 33.15 | 47.75 | 2.18 | 0.19 | 0.85 |
| Cash & equivalents | 0.93 | 2.51 | 4.27 | 1.68 | 3.04 | 2.60 | 1.33 | 1.85 | 0.52 | 1.07 | 0.68 | 0.42 |
| Total Assets | 292 | 318 | 277 | 298 | 338 | 433 | 436 | 448 | 514 | 220 | 307 | 294 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −1.99 | 6.98 | −3.99 | −2.99 | −4.98 | 27.91 | 34.85 | 33.88 | 24.90 | 3.99 | 32.85 | 27.89 |
| Cash from investing activity | 6.98 | −17.96 | 4.98 | −7.97 | −12.96 | −81.76 | −3.99 | 0.00 | −39.89 | −12.96 | −89.71 | 0.00 |
| Cash from financing activity | −4.98 | 11.97 | 0.99 | 8.97 | 18.95 | 52.84 | −32.89 | −32.91 | 13.97 | 8.97 | 56.84 | −27.94 |
| Net cash flow | 0.00 | 2.01 | 2.01 | −3.01 | 1.01 | 0.00 | −1.01 | 1.01 | −1.01 | 1.01 | 0.00 | 0.00 |
| Capex | 16.02 | 25.04 | 22.02 | 12.02 | 13.01 | 82.07 | 9.01 | 15.01 | 26.05 | 5.01 | 16.01 | 13.01 |
| Free cash flow | −18.06 | −17.06 | −25.07 | −15.05 | −18.05 | −54.15 | 32.09 | 19.05 | 0.00 | −1.01 | 17.04 | 16.04 |
| CFO / OP % | −2.0% | 42.0% | −86.0% | −22.0% | −25.0% | 63.0% | 58.0% | 85.0% | 54.0% | 99.0% | 131.0% | 108.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 45 | 45 | 40 | 26 | 26 | 30 | 32 | 39 | 48 | 4 | 0 | 0 |
| Inventory days | — | — | 608 | 558 | 515 | 422 | 490 | 605 | 583 | 255 | — | — |
| Days payable | — | — | 99 | 110 | 93 | 97 | 45 | 116 | 106 | 130 | — | — |
| Cash conversion cycle | 46 | 46 | 549 | 474 | 448 | 354 | 478 | 528 | 526 | 130 | 0 | 1 |
| Working capital days | −51 | −86 | −73 | −74 | −64 | −62 | −26 | 4 | 11 | −55 | −94 | −53 |
| ROCE % | 4.0% | 6.0% | −2.0% | 2.0% | 4.0% | 13.1% | 15.1% | 9.0% | 10.0% | 1.0% | 10.0% | 9.0% |
For the Jun 2026 quarter, Rossell India reported sales of ₹36.65 Cr, down 15.6% year on year and net profit of ₹3.82 Cr, down 52.4% year on year. The operating margin was 17.9%.
Rossell India's sales for the year to Mar 2026 were ₹225 Cr; over the last twelve months they were ₹219 Cr.
Net profit for the year to Mar 2026 was ₹16.02 Cr, and ₹11.69 Cr over the last twelve months. Earnings per share over the same trailing period were ₹3.08.
Rossell India reported borrowings of ₹65.06 Cr at Mar 2026, against cash and equivalents of ₹0.42 Cr.
Cash from operations was ₹27.89 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹16.04 Cr.