RSWM (RSWM)₹198.53+1.52%Other Textile Products
In the Jun 2026 quarter (consolidated), RSWM reported sales of ₹1,162 Cr, down 0.8% from Jun 2025, and net profit of ₹20.01 Cr, up 150.4% year on year. For the year to Mar 2026, sales were ₹4,558 Cr and net profit ₹51.99 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,009 | 978 | 1,173 | 1,210 | 1,168 | 1,197 | 1,257 | 1,172 | 1,152 | 1,092 | 1,143 | 1,162 |
| Expenses | 984 | 961 | 1,128 | 1,159 | 1,126 | 1,144 | 1,183 | 1,098 | 1,078 | 1,021 | 1,070 | 1,069 |
| Operating Profit | 21.95 | 14.98 | 40.91 | 47.90 | 37.94 | 50.89 | 70.79 | 72.81 | 71.80 | 67.81 | 69.81 | 89.78 |
| OPM % | 2.2% | 1.6% | 3.5% | 4.0% | 3.3% | 4.2% | 6.0% | 6.0% | 6.0% | 6.0% | 6.0% | 8.0% |
| Other Income | 14.96 | 6.98 | 88.69 | 6.98 | 9.97 | 7.97 | 8.98 | 11.96 | 9.97 | 3.99 | 16.96 | 8.97 |
| Interest | 19.03 | 25.06 | 32.07 | 35.06 | 36.04 | 34.06 | 36.05 | 35.08 | 32.08 | 30.04 | 31.07 | 33.04 |
| Depreciation | 33.89 | 41.84 | 41.88 | 41.88 | 40.88 | 38.87 | 37.88 | 38.89 | 38.88 | 36.85 | 37.89 | 38.86 |
| Profit before tax | −17.02 | −45.04 | 57.03 | −22.03 | −28.03 | −14.01 | 6.01 | 11.01 | 11.01 | 4.01 | 17.01 | 27.01 |
| Tax % | −46.0% | −23.9% | 37.0% | −33.0% | −38.0% | −35.0% | 77.1% | 24.1% | 34.1% | 46.0% | −96.9% | 28.1% |
| Exceptional items | 0.00 | 0.00 | 56.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −8.01 | 0.00 | 0.00 |
| Net Profit | −9.01 | −33.97 | 35.98 | −14.99 | −18.01 | −9.01 | 0.99 | 7.99 | 6.99 | 2.01 | 33.99 | 20.01 |
| EPS (Rs) | −1.94 | −7.21 | 7.55 | −3.12 | −3.72 | −1.95 | 0.31 | 1.77 | 1.57 | 0.50 | 7.17 | 4.16 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,938 | 2,990 | 2,947 | 2,967 | 2,774 | 2,330 | 3,822 | 3,796 | 4,066 | 4,830 | 4,558 | 4,550 |
| Expenses | 2,533 | 2,658 | 2,711 | 2,795 | 2,584 | 2,147 | 3,382 | 3,534 | 3,957 | 4,611 | 4,263 | 4,238 |
| Operating Profit | 397 | 325 | 227 | 164 | 184 | 175 | 431 | 247 | 94.79 | 208 | 282 | 299 |
| OPM % | 14.1% | 11.1% | 8.0% | 6.0% | 7.0% | 8.0% | 11.0% | 7.0% | 2.3% | 4.3% | 6.0% | 6.6% |
| Other Income | 29.91 | 34.90 | 42.90 | 31.90 | 42.86 | 38.88 | 37.87 | 105 | 127 | 33.92 | 41.89 | 39.89 |
| Interest | 126 | 110 | 117 | 120 | 109 | 83.12 | 68.10 | 74.16 | 97.21 | 140 | 127 | 126 |
| Depreciation | 148 | 132 | 124 | 124 | 132 | 128 | 113 | 127 | 153 | 161 | 154 | 152 |
| Profit before tax | 153 | 118 | 28.03 | −47.06 | −13.02 | 3.01 | 290 | 152 | −28.01 | −58.06 | 44.03 | 59.04 |
| Tax % | 27.0% | 12.0% | 25.0% | −19.0% | 7.0% | −499.0% | 15.1% | 19.0% | −26.0% | −30.9% | −18.9% | — |
| Exceptional items | 1.01 | 2.01 | 2.01 | 7.01 | 0.00 | 15.02 | 5.01 | 25.01 | 77.12 | 1.01 | 1.01 | −8.01 |
| Net Profit | 112 | 104 | 21.01 | −37.98 | −13.01 | 20.99 | 246 | 123 | −20.99 | −39.98 | 51.99 | 63.00 |
| EPS (Rs) | 24.20 | 22.03 | 4.44 | −8.11 | −2.84 | 4.41 | 52.14 | 26.04 | −4.46 | −8.48 | 11.02 | 13.40 |
| Dividend payout % | 25.9% | 27.9% | 21.9% | 0.0% | 0.0% | 0.0% | 23.9% | 19.0% | −112.1% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 22.96 | 22.96 | 23.95 | 23.98 | 23.95 | 23.96 | 23.94 | 23.94 | 46.88 | 46.90 | 46.94 | 46.95 |
| Reserves | 411 | 603 | 686 | 962 | 828 | 716 | 770 | 1,014 | 1,273 | 1,252 | 1,254 | 1,318 |
| Borrowings | 1,298 | 1,394 | 1,460 | 1,515 | 1,436 | 1,160 | 923 | 1,099 | 1,152 | 1,883 | 1,710 | 1,682 |
| Other Liabilities | 306 | 263 | 294 | 294 | 322 | 313 | 350 | 434 | 414 | 506 | 597 | 569 |
| Total Liabilities | 2,038 | 2,283 | 2,464 | 2,794 | 2,609 | 2,213 | 2,067 | 2,571 | 2,886 | 3,690 | 3,609 | 3,615 |
| Fixed Assets | 1,036 | 1,100 | 1,177 | 1,100 | 1,150 | 1,028 | 921 | 943 | 1,116 | 1,575 | 1,547 | 1,527 |
| CWIP | 126 | 36.91 | 14.97 | 38.88 | 4.99 | 6.98 | 6.99 | 143 | 182 | 31.92 | 30.94 | 67.79 |
| Investments | 91.22 | 180 | 185 | 467 | 326 | 91.23 | 122 | 126 | 124 | 247 | 284 | 352 |
| Other Assets | 785 | 966 | 1,086 | 1,188 | 1,130 | 1,085 | 1,015 | 1,358 | 1,463 | 1,836 | 1,746 | 1,668 |
| Inventories | 400 | 428 | 542 | 529 | 433 | 509 | 451 | 510 | 679 | 812 | 732 | 621 |
| Trade receivables | 198 | 372 | 381 | 440 | 454 | 343 | 380 | 537 | 455 | 646 | 697 | 632 |
| Cash & equivalents | 5.01 | 4.01 | 8.01 | 13.04 | 14.04 | 7.02 | 7.02 | 9.03 | 5.01 | 8.02 | 11.03 | 11.02 |
| Total Assets | 2,038 | 2,283 | 2,464 | 2,794 | 2,609 | 2,213 | 2,067 | 2,571 | 2,886 | 3,690 | 3,609 | 3,615 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 439 | 340 | 222 | 166 | 264 | 232 | 321 | 211 | 89.20 | −76.15 | 427 | 436 |
| Cash from investing activity | −277 | −124 | −154 | −61.16 | −58.18 | 150 | 7.02 | −319 | −240 | −363 | −113 | −217 |
| Cash from financing activity | −161 | −214 | −67.85 | −96.78 | −204 | −389 | −325 | 111 | 147 | 438 | −306 | −221 |
| Net cash flow | 0.00 | 0.00 | 0.00 | 7.98 | 0.00 | −8.98 | 0.99 | 2.99 | −2.99 | 0.99 | 5.99 | −4.99 |
| Capex | 265 | 135 | 173 | 95.33 | 150 | 33.12 | 32.13 | 357 | 335 | 232 | 128 | 184 |
| Free cash flow | 175 | 207 | 55.77 | 76.70 | 156 | 204 | 313 | −118 | −156 | −296 | 303 | 289 |
| CFO / OP % | 134.0% | 92.0% | 76.0% | 75.0% | 164.0% | 135.0% | 169.0% | 55.0% | 47.0% | −77.0% | 208.0% | 154.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 25 | 47 | 47 | 55 | 57 | 46 | 60 | 52 | 45 | 59 | 54 | 52 |
| Inventory days | 81 | 96 | 117 | 113 | 89 | 120 | 126 | 87 | 107 | 113 | 86 | 81 |
| Days payable | 17 | 10 | 16 | 15 | 20 | 25 | 38 | 27 | 20 | 27 | 40 | 41 |
| Cash conversion cycle | 88 | 132 | 147 | 152 | 125 | 140 | 148 | 111 | 130 | 144 | 99 | 90 |
| Working capital days | −10 | −6 | −11 | −1 | 1 | 17 | 16 | 27 | 40 | 23 | 3 | 4 |
| ROCE % | 13.9% | 14.9% | 10.9% | 6.0% | 3.0% | 4.0% | 4.0% | 17.9% | 8.0% | 0.0% | 3.0% | 6.0% |
For the Jun 2026 quarter, RSWM reported sales of ₹1,162 Cr, down 0.8% year on year and net profit of ₹20.01 Cr, up 150.4% year on year. The operating margin was 8.0%.
RSWM's sales for the year to Mar 2026 were ₹4,558 Cr; over the last twelve months they were ₹4,550 Cr.
Net profit for the year to Mar 2026 was ₹51.99 Cr, and ₹63 Cr over the last twelve months. Earnings per share over the same trailing period were ₹13.40.
RSWM reported borrowings of ₹1,682 Cr at Mar 2026, against cash and equivalents of ₹11.02 Cr.
Cash from operations was ₹436 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹289 Cr.