Rupa & Company (RUPA)₹124.99+0.39%Garments & Apparels
In the Jun 2026 quarter (consolidated), Rupa & Company reported sales of ₹203 Cr, up 10.1% from Jun 2025, and net profit of ₹8.27 Cr, up 49.5% year on year. For the year to Mar 2026, sales were ₹1,263 Cr and net profit ₹72.03 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 303 | 319 | 402 | 211 | 298 | 317 | 417 | 185 | 321 | 315 | 443 | 203 |
| Expenses | 270 | 285 | 360 | 192 | 268 | 278 | 370 | 172 | 298 | 288 | 386 | 187 |
| Operating Profit | 32.39 | 32.87 | 40.27 | 17.97 | 28.46 | 37.92 | 45.73 | 12.19 | 22.28 | 25.70 | 54.92 | 15.72 |
| OPM % | 10.7% | 10.3% | 10.1% | 8.6% | 9.6% | 12.0% | 11.0% | 6.7% | 7.0% | 8.2% | 12.4% | 7.8% |
| Other Income | 4.39 | 4.17 | 1.14 | 4.70 | 4.32 | 4.39 | 4.31 | 3.76 | 5.68 | 4.60 | 3.16 | 5.38 |
| Interest | 5.18 | 5.39 | 4.84 | 4.84 | 5.02 | 5.86 | 5.02 | 4.76 | 4.63 | 4.84 | 5.57 | 5.13 |
| Depreciation | 3.79 | 3.74 | 3.71 | 3.60 | 3.65 | 3.63 | 3.57 | 3.68 | 3.71 | 3.77 | 3.80 | 3.76 |
| Profit before tax | 27.76 | 27.93 | 32.88 | 14.23 | 24.10 | 32.88 | 41.50 | 7.53 | 19.60 | 21.71 | 48.70 | 12.21 |
| Tax % | 26.2% | 25.6% | 26.4% | 26.6% | 23.6% | 27.6% | 26.4% | 26.8% | 26.2% | 25.2% | 25.8% | 32.4% |
| Exceptional items | 0.00 | 0.00 | −2.74 | 0.00 | 0.00 | 0.00 | 0.00 | −1.14 | 0.00 | −0.81 | −2.18 | 0.00 |
| Net Profit | 20.56 | 20.82 | 24.27 | 10.47 | 18.45 | 23.83 | 30.64 | 5.53 | 14.52 | 16.28 | 36.23 | 8.27 |
| EPS (Rs) | 2.57 | 2.60 | 3.04 | 1.31 | 2.31 | 2.98 | 3.84 | 0.68 | 1.81 | 2.03 | 4.54 | 1.03 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,019 | 1,096 | 1,124 | 1,152 | 977 | 1,317 | 1,480 | 1,146 | 1,221 | 1,243 | 1,263 | 1,282 |
| Expenses | 883 | 954 | 966 | 999 | 861 | 1,055 | 1,206 | 1,054 | 1,099 | 1,109 | 1,144 | 1,159 |
| Operating Profit | 132 | 139 | 155 | 151 | 114 | 257 | 268 | 88.78 | 118 | 131 | 115 | 119 |
| OPM % | 13.0% | 13.0% | 14.0% | 13.0% | 12.0% | 20.0% | 18.0% | 8.0% | 10.0% | 11.0% | 9.0% | 9.3% |
| Other Income | 3.99 | 2.99 | 1.99 | 1.99 | 6.98 | 6.98 | 10.96 | 15.96 | 12.96 | 17.96 | 16.96 | 18.82 |
| Interest | 18.95 | 10.97 | 7.98 | 18.96 | 18.94 | 12.97 | 18.95 | 22.96 | 20.95 | 20.97 | 19.97 | 20.17 |
| Depreciation | 14.94 | 15.93 | 15.93 | 14.94 | 18.92 | 13.94 | 13.95 | 12.95 | 14.94 | 13.95 | 14.95 | 15.04 |
| Profit before tax | 102 | 115 | 134 | 119 | 83.86 | 236 | 246 | 68.86 | 94.74 | 113 | 97.77 | 102 |
| Tax % | 35.0% | 36.9% | 36.0% | 38.0% | 25.9% | 25.9% | 21.9% | 21.9% | 25.9% | 26.0% | 26.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | −2.99 | 0.00 | −3.99 | −2.99 |
| Net Profit | 66.10 | 72.14 | 86.06 | 74.05 | 62.05 | 175 | 192 | 54.10 | 70.08 | 83.14 | 72.03 | 75.30 |
| EPS (Rs) | 8.28 | 9.08 | 10.83 | 9.32 | 7.77 | 22.02 | 24.10 | 6.75 | 8.76 | 10.46 | 9.11 | 9.41 |
| Dividend payout % | 33.0% | 30.0% | 27.9% | 31.9% | 38.9% | 22.9% | 11.9% | 43.9% | 33.9% | 28.9% | 32.9% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.01 | 8.02 | 8.02 | 8.02 | 8.02 | 8.02 | 8.03 | 8.03 | 8.03 | 8.02 | 8.03 | 8.03 |
| Reserves | 320 | 360 | 432 | 491 | 538 | 571 | 724 | 876 | 906 | 951 | 1,013 | 1,061 |
| Borrowings | 213 | 148 | 84.27 | 116 | 211 | 180 | 162 | 371 | 259 | 236 | 239 | 259 |
| Other Liabilities | 203 | 167 | 193 | 285 | 262 | 235 | 266 | 327 | 219 | 254 | 257 | 291 |
| Total Liabilities | 744 | 683 | 718 | 901 | 1,019 | 993 | 1,160 | 1,582 | 1,392 | 1,449 | 1,517 | 1,620 |
| Fixed Assets | 137 | 156 | 169 | 167 | 182 | 185 | 193 | 210 | 233 | 243 | 240 | 237 |
| CWIP | 18.94 | 8.97 | 0.00 | 7.98 | 2.99 | 5.98 | 18.96 | 26.94 | 20.95 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27.01 | 16.01 |
| Other Assets | 589 | 519 | 548 | 726 | 835 | 802 | 948 | 1,346 | 1,139 | 1,206 | 1,249 | 1,367 |
| Inventories | 362 | 301 | 294 | 331 | 381 | 465 | 389 | 581 | 484 | 421 | 446 | 444 |
| Trade receivables | 183 | 172 | 211 | 350 | 396 | 251 | 363 | 546 | 432 | 487 | 510 | 577 |
| Cash & equivalents | 7.01 | 8.99 | 13.02 | 8.01 | 8.01 | 2.01 | 118 | 124 | 114 | 221 | 196 | 255 |
| Total Assets | 744 | 683 | 718 | 901 | 1,019 | 993 | 1,160 | 1,582 | 1,392 | 1,449 | 1,517 | 1,620 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 53.93 | 165 | 97.81 | 14.99 | −26.99 | 89.91 | 211 | −116 | 185 | 156 | 58.88 | 44.98 |
| Cash from investing activity | −19.95 | −26.97 | −18.97 | −16.98 | −19.95 | −14.96 | −137 | −33.93 | −23.97 | −78.85 | −9.98 | −38.90 |
| Cash from financing activity | −33.09 | −135 | −75.19 | −3.01 | 48.14 | −81.16 | −72.21 | 151 | −158 | −68.16 | −43.14 | −22.04 |
| Net cash flow | 0.99 | 1.99 | 3.99 | −4.98 | 0.99 | −5.98 | 1.99 | 0.99 | 1.99 | 7.97 | 5.98 | −16.95 |
| Capex | 21.99 | 27.96 | 19.99 | 16.98 | 23.98 | 17.99 | 22.98 | 36.99 | 29.95 | 9.99 | 7.99 | 7.99 |
| Free cash flow | 33.10 | 137 | 78.29 | −2.01 | −51.19 | 76.25 | 189 | −153 | 158 | 147 | 51.18 | 37.15 |
| CFO / OP % | 62.0% | 155.0% | 98.0% | 39.0% | 22.0% | 118.0% | 99.0% | −24.0% | 225.0% | 150.0% | 64.0% | 57.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 70 | 63 | 71 | 115 | 127 | 95 | 102 | 136 | 139 | 147 | 152 | 169 |
| Inventory days | 287 | 227 | 230 | 234 | 281 | 426 | 233 | 336 | 293 | 250 | 283 | 275 |
| Days payable | 74 | 65 | 78 | 116 | 110 | 123 | 97 | 127 | 78 | 88 | 93 | 105 |
| Cash conversion cycle | 282 | 224 | 222 | 232 | 298 | 398 | 237 | 345 | 353 | 308 | 340 | 338 |
| Working capital days | 73 | 68 | 85 | 103 | 111 | 141 | 112 | 133 | 177 | 153 | 161 | 165 |
| ROCE % | 25.0% | 23.0% | 24.0% | 25.0% | 20.0% | 14.0% | 30.0% | 25.0% | 8.0% | 10.0% | 11.0% | 10.0% |
For the Jun 2026 quarter, Rupa & Company reported sales of ₹203 Cr, up 10.1% year on year and net profit of ₹8.27 Cr, up 49.5% year on year. The operating margin was 7.8%.
Rupa & Company's sales for the year to Mar 2026 were ₹1,263 Cr; over the last twelve months they were ₹1,282 Cr.
Net profit for the year to Mar 2026 was ₹72.03 Cr, and ₹75.30 Cr over the last twelve months. Earnings per share over the same trailing period were ₹9.41.
Rupa & Company reported borrowings of ₹259 Cr at Mar 2026, against cash and equivalents of ₹255 Cr.
Cash from operations was ₹44.98 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹37.15 Cr.