Rail Vikas Nigam (RVNL)₹201.70+3.84%Civil Construction
In the Jun 2026 quarter (consolidated), Rail Vikas Nigam reported sales of ₹4,313 Cr, up 10.5% from Jun 2025, and net profit of ₹160 Cr, up 19.4% year on year. For the year to Mar 2026, sales were ₹20,380 Cr and net profit ₹873 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,907 | 4,677 | 6,700 | 4,067 | 4,842 | 4,557 | 6,411 | 3,902 | 5,112 | 4,674 | 6,686 | 4,313 |
| Expenses | 4,604 | 4,432 | 6,247 | 3,882 | 4,587 | 4,322 | 5,983 | 3,850 | 4,894 | 4,457 | 6,414 | 4,130 |
| Operating Profit | 297 | 248 | 454 | 181 | 255 | 238 | 432 | 52.80 | 216 | 220 | 268 | 184 |
| OPM % | 6.0% | 5.0% | 7.0% | 4.5% | 5.0% | 5.0% | 7.0% | 1.4% | 4.2% | 4.7% | 4.0% | 4.3% |
| Other Income | 319 | 356 | 322 | 263 | 280 | 325 | 235 | 237 | 233 | 307 | 88.69 | 147 |
| Interest | 133 | 139 | 150 | 137 | 141 | 145 | 117 | 108 | 100 | 105 | 98.24 | 98.29 |
| Depreciation | 5.99 | 4.99 | 3.99 | 6.98 | 6.98 | 6.99 | 8.98 | 8.99 | 8.98 | 8.99 | 9.99 | 9.98 |
| Profit before tax | 479 | 462 | 624 | 302 | 388 | 413 | 543 | 173 | 341 | 414 | 250 | 224 |
| Tax % | 17.9% | 21.9% | 22.9% | 25.9% | 25.9% | 24.9% | 15.9% | 22.9% | 32.9% | 21.9% | 26.9% | 28.9% |
| Net Profit | 395 | 360 | 479 | 225 | 287 | 312 | 456 | 134 | 232 | 325 | 182 | 160 |
| EPS (Rs) | 1.88 | 1.71 | 2.29 | 1.06 | 1.37 | 1.48 | 2.17 | 0.64 | 1.09 | 1.54 | 0.89 | 0.75 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,531 | 5,898 | 7,583 | 10,044 | 14,496 | 15,363 | 19,345 | 20,225 | 21,832 | 19,873 | 20,380 | 20,785 |
| Expenses | 4,316 | 5,680 | 7,202 | 9,519 | 13,735 | 14,490 | 18,167 | 19,009 | 20,490 | 18,758 | 19,607 | 19,896 |
| Operating Profit | 216 | 227 | 381 | 529 | 771 | 876 | 1,179 | 1,240 | 1,350 | 1,127 | 764 | 889 |
| OPM % | 4.8% | 3.9% | 5.0% | 5.0% | 5.0% | 6.0% | 6.0% | 6.0% | 6.0% | 6.0% | 3.8% | 4.3% |
| Other Income | 179 | 355 | 330 | 364 | 245 | 805 | 828 | 1,073 | 1,262 | 1,087 | 866 | 775 |
| Interest | 23.05 | 35.07 | 45.08 | 52.10 | 41.10 | 459 | 565 | 582 | 569 | 546 | 420 | 402 |
| Depreciation | 4.99 | 4.99 | 4.99 | 5.99 | 19.95 | 22.95 | 20.95 | 21.95 | 20.97 | 30.94 | 35.96 | 37.94 |
| Profit before tax | 369 | 542 | 663 | 838 | 956 | 1,205 | 1,428 | 1,717 | 2,025 | 1,645 | 1,179 | 1,229 |
| Tax % | 18.9% | 17.9% | 13.9% | 17.9% | 20.9% | 17.9% | 21.9% | 21.9% | 23.9% | 21.9% | 25.9% | — |
| Exceptional items | 0.00 | 43.95 | 4.99 | 9.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 430 | 444 | 571 | 689 | 759 | 994 | 1,112 | 1,345 | 1,553 | 1,281 | 873 | 899 |
| EPS (Rs) | 2.05 | 2.12 | 2.72 | 3.29 | 3.62 | 4.75 | 5.31 | 6.43 | 7.43 | 6.12 | 4.19 | 4.27 |
| Dividend payout % | 9.0% | 58.1% | 29.0% | 27.0% | 31.0% | 33.1% | 34.1% | 33.1% | 28.1% | 28.1% | 41.1% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2,086 | 2,091 | 2,082 | 2,083 | 2,085 | 2,081 | 2,081 | 2,084 | 2,081 | 2,082 | 2,082 | 2,084 |
| Reserves | 977 | 1,341 | 1,471 | 1,838 | 2,313 | 3,030 | 3,548 | 4,241 | 5,154 | 6,630 | 7,482 | 7,739 |
| Borrowings | 2,517 | 2,631 | 2,433 | 2,255 | 3,023 | 4,249 | 5,921 | 6,635 | 6,427 | 6,022 | 5,415 | 4,817 |
| Other Liabilities | 10,510 | 16,094 | 2,852 | 2,091 | 4,647 | 3,005 | 2,641 | 7,063 | 4,634 | 4,799 | 5,466 | 7,028 |
| Total Liabilities | 16,090 | 22,158 | 8,838 | 8,266 | 12,068 | 12,365 | 14,191 | 20,024 | 18,296 | 19,533 | 20,444 | 21,669 |
| Fixed Assets | 5.99 | 5.99 | 7.99 | 249 | 279 | 304 | 292 | 379 | 355 | 367 | 1,026 | 1,024 |
| CWIP | 2.01 | 6.01 | 13.03 | 21.03 | 11.02 | 25.05 | 53.08 | 1.01 | 1.01 | 94.12 | 0.00 | 0.00 |
| Investments | 894 | 1,022 | 1,087 | 1,230 | 1,584 | 1,586 | 1,726 | 1,806 | 1,902 | 2,378 | 2,551 | 2,641 |
| Other Assets | 15,188 | 21,124 | 7,731 | 6,767 | 10,194 | 10,449 | 12,119 | 17,838 | 16,039 | 16,694 | 16,867 | 18,004 |
| Inventories | 11,540 | 14,774 | 764 | 1.99 | 3.99 | 8.97 | 22.95 | 49.83 | 58.81 | 64.77 | 0.00 | 118 |
| Trade receivables | 188 | 482 | 481 | 716 | 641 | 839 | 983 | 941 | 973 | 1,071 | 1,788 | 5,391 |
| Cash & equivalents | 1,297 | 3,042 | 2,716 | 1,409 | 947 | 986 | 2,055 | 6,848 | 1,860 | 3,123 | 3,900 | 972 |
| Total Assets | 16,090 | 22,158 | 8,838 | 8,266 | 12,068 | 12,365 | 14,191 | 20,024 | 18,296 | 19,533 | 20,444 | 21,669 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 113 | 654 | 573 | −364 | −697 | −964 | 420 | 4,807 | −4,074 | 2,964 | 1,887 | −1,896 |
| Cash from investing activity | −28.92 | 99.74 | −24.95 | 35.92 | 319 | 124 | 311 | −1,427 | 1,351 | −1,398 | 1,625 | 940 |
| Cash from financing activity | −152 | −182 | −668 | −581 | 319 | 827 | 416 | −189 | −1,049 | −1,287 | −1,487 | −1,623 |
| Net cash flow | −68.08 | 571 | −123 | −909 | −56.06 | −11.02 | 1,149 | 3,177 | −3,764 | 267 | 2,025 | −2,575 |
| Capex | 10.01 | 18.01 | 178 | 91.12 | 26.01 | 21.02 | 143 | 116 | 61.06 | 341 | 433 | 61.07 |
| Free cash flow | 104 | 634 | 385 | −454 | −721 | −983 | 277 | 4,684 | −4,127 | 2,630 | 1,451 | −1,949 |
| CFO / OP % | 112.0% | 542.9% | 372.0% | −66.1% | −101.0% | −105.1% | 65.0% | 430.0% | −295.0% | 252.0% | 207.0% | −208.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 23 | 40 | 31 | 35 | 24 | 22 | 24 | 19 | 18 | 19 | 34 | 97 |
| Cash conversion cycle | 21 | 38 | 29 | 33 | 22 | 20 | 22 | 17 | 16 | 17 | 32 | 95 |
| Working capital days | 267 | 50 | 21 | 70 | 99 | 122 | 129 | 15 | 49 | 34 | 39 | 98 |
| ROCE % | — | 7.1% | 9.1% | 12.1% | 13.1% | 12.1% | 16.1% | 16.1% | 17.1% | 18.1% | 15.1% | 11.1% |
For the Jun 2026 quarter, Rail Vikas Nigam reported sales of ₹4,313 Cr, up 10.5% year on year and net profit of ₹160 Cr, up 19.4% year on year. The operating margin was 4.3%.
Rail Vikas Nigam's sales for the year to Mar 2026 were ₹20,380 Cr; over the last twelve months they were ₹20,785 Cr.
Net profit for the year to Mar 2026 was ₹873 Cr, and ₹899 Cr over the last twelve months. Earnings per share over the same trailing period were ₹4.27.
Rail Vikas Nigam reported borrowings of ₹4,817 Cr at Mar 2026, against cash and equivalents of ₹972 Cr.
Cash from operations was −₹1,896 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1,949 Cr.