Sadbhav Infrastructure Project (SADBHIN)₹3.23−5.00%Civil Construction
In the Jun 2026 quarter (consolidated), Sadbhav Infrastructure Project reported sales of ₹200 Cr, up 7.5% from Jun 2025, and net profit of ₹53.06 Cr, up 103.8% year on year. For the year to Mar 2026, sales were ₹773 Cr and net profit ₹45.04 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 161 | 203 | 174 | 167 | 163 | 174 | 199 | 186 | 181 | 206 | 201 | 200 |
| Expenses | 73.93 | 123 | 114 | 73.89 | 62.94 | 57.96 | 75.95 | 56.92 | 49.92 | 56.92 | 118 | 52.95 |
| Operating Profit | 87.05 | 80.06 | 60.02 | 93.13 | 101 | 116 | 123 | 129 | 131 | 148 | 84.01 | 148 |
| OPM % | 54.0% | 39.0% | 35.0% | 56.0% | 62.0% | 67.0% | 62.0% | 69.0% | 73.0% | 72.0% | 42.0% | 74.0% |
| Other Income | −250 | −79.99 | −46.03 | 4.99 | 56.97 | 29.98 | −82.99 | 26.99 | 24.99 | −113 | 28.99 | 0.00 |
| Interest | 121 | 101 | 96.32 | 83.20 | 80.28 | 103 | 70.21 | 89.25 | 90.26 | 74.22 | 10.02 | 45.11 |
| Depreciation | 25.08 | 26.10 | 26.11 | 29.12 | 29.13 | 30.10 | 30.10 | 32.13 | 31.11 | 33.15 | 39.16 | 37.13 |
| Profit before tax | −309 | −127 | −107 | −13.99 | 48.98 | 12.99 | −59.02 | 36.01 | 35.01 | −72.01 | 63.98 | 65.99 |
| Tax % | −4.0% | −3.0% | −12.9% | 15.1% | 5.0% | 50.1% | 22.1% | 27.1% | 28.1% | 28.1% | −34.9% | 20.1% |
| Exceptional items | −282 | −79.65 | −66.76 | 0.00 | 44.83 | 0.00 | −83.65 | 0.00 | 0.00 | −120 | 54.83 | −8.97 |
| Net Profit | −296 | −123 | −94.01 | −16.01 | 47.02 | 7.01 | −72.02 | 26.03 | 25.03 | −91.99 | 86.08 | 53.06 |
| EPS (Rs) | −8.51 | −3.52 | −2.70 | −0.58 | 1.00 | −0.10 | −2.43 | 0.33 | 0.29 | −3.09 | 1.89 | 0.94 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,966 | 1,345 | 2,255 | 3,539 | 2,264 | 1,277 | 959 | 823 | 778 | 702 | 773 | 787 |
| Expenses | 1,319 | 479 | 1,216 | 2,499 | 1,412 | 898 | 774 | 446 | 445 | 270 | 280 | 278 |
| Operating Profit | 651 | 869 | 1,045 | 1,050 | 856 | 382 | 187 | 379 | 333 | 434 | 493 | 511 |
| OPM % | 33.0% | 64.0% | 46.0% | 30.0% | 38.0% | 30.0% | 19.0% | 46.0% | 43.0% | 62.0% | 64.0% | 64.9% |
| Other Income | 98.97 | 56.05 | 60.06 | 236 | 1,816 | 372 | 723 | −131 | −361 | 8.99 | −31.98 | −59.11 |
| Interest | 980 | 1,059 | 1,144 | 1,178 | 1,280 | 880 | 853 | 548 | 430 | 336 | 265 | 220 |
| Depreciation | 137 | 222 | 262 | 297 | 294 | 118 | 98.37 | 86.31 | 101 | 118 | 137 | 141 |
| Profit before tax | −363 | −352 | −297 | −187 | 1,103 | −240 | −37.98 | −386 | −558 | −10.01 | 61.98 | 92.97 |
| Tax % | −3.0% | 2.0% | 14.1% | 32.1% | 7.0% | 16.1% | −42.9% | −5.0% | −4.0% | 235.1% | 28.1% | — |
| Exceptional items | 64.74 | 4.98 | 4.98 | 61.78 | 1,424 | 42.85 | −160 | −413 | −443 | −75.69 | −50.84 | −73.68 |
| Net Profit | −353 | −360 | −338 | −248 | 1,029 | −278 | −21.01 | −365 | −533 | −34.01 | 45.04 | 72.18 |
| EPS (Rs) | −9.66 | −10.02 | −9.33 | −6.95 | 29.33 | −7.89 | −0.59 | −10.64 | −15.41 | −2.12 | −0.55 | 0.03 |
| Dividend payout % | 0.0% | 0.0% | −5.0% | −7.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 312 | 353 | 353 | 353 | 353 | 353 | 353 | 353 | 353 | 353 | 353 | 353 |
| Reserves | 471 | 103 | −282 | −620 | −903 | 114 | −165 | −123 | −518 | −922 | −900 | −974 |
| Borrowings | 6,369 | 8,054 | 8,349 | 8,749 | 9,886 | 5,930 | 6,322 | 5,171 | 4,087 | 3,304 | 3,218 | 2,600 |
| Other Liabilities | 2,755 | 1,752 | 2,033 | 3,097 | 3,661 | 2,906 | 3,237 | 3,521 | 3,782 | 2,786 | 2,573 | 2,364 |
| Total Liabilities | 9,906 | 10,262 | 10,454 | 11,580 | 12,998 | 9,304 | 9,746 | 8,922 | 7,703 | 5,521 | 5,245 | 4,343 |
| Fixed Assets | 7,197 | 8,158 | 9,560 | 9,305 | 9,250 | 4,036 | 3,948 | 219 | 189 | 154 | 114 | 69.12 |
| CWIP | 1,944 | 1,583 | 184 | 290 | 93.31 | 96.37 | 96.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 7.99 | 25.97 | 55.93 | 41.92 | 97.94 | 723 | 724 | 176 | 122 | 40.93 | 40.92 | 40.91 |
| Other Assets | 756 | 495 | 655 | 1,944 | 3,556 | 4,448 | 4,977 | 8,527 | 7,392 | 5,326 | 5,090 | 4,233 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 14.03 | 6.01 | 1.01 | 1.01 | 32.06 | 31.08 | 39.05 | 12.03 | 27.04 | 38.08 | 45.05 | 82.19 |
| Cash & equivalents | 171 | 89.28 | 52.17 | 58.24 | 73.28 | 81.35 | 102 | 168 | 52.24 | 41.15 | 46.17 | 72.24 |
| Total Assets | 9,906 | 10,262 | 10,454 | 11,580 | 12,998 | 9,304 | 9,746 | 8,922 | 7,703 | 5,521 | 5,245 | 4,343 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 265 | 751 | 779 | 605 | 193 | 286 | 771 | −195 | 1,647 | 1,269 | 607 | 983 |
| Cash from investing activity | −1,096 | −1,147 | −258 | −98.04 | −201 | 253 | 85.13 | 1,088 | −191 | −29.01 | −299 | −100 |
| Cash from financing activity | 946 | 315 | −555 | −500 | 24.96 | −554 | −813 | −868 | −1,526 | −1,246 | −315 | −857 |
| Net cash flow | 116 | −79.70 | −36.84 | 4.98 | 16.95 | −15.93 | 41.82 | 22.92 | −74.72 | −9.97 | −7.97 | 22.90 |
| Capex | 1,027 | 1,186 | 228 | 115 | 105 | 13.01 | 29.01 | 0.00 | 57.01 | 1.01 | 0.00 | 90.05 |
| Free cash flow | −759 | −431 | 549 | 488 | 87.76 | 272 | 739 | 1,253 | 1,584 | 1,262 | 605 | 890 |
| CFO / OP % | 95.0% | 116.0% | 89.0% | 60.0% | 23.0% | 36.0% | 205.0% | −101.0% | 443.0% | 388.0% | 150.0% | 206.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 11 | 2 | 0 | 0 | 4 | 6 | 12 | 6 | 13 | 19 | 24 | 39 |
| Cash conversion cycle | 9 | 0 | 0 | 0 | 2 | 4 | 10 | 4 | 11 | 17 | 22 | 37 |
| Working capital days | −602 | −175 | −207 | −86 | −150 | −59 | −347 | −316 | −287 | −255 | −517 | −438 |
| ROCE % | 2.0% | 7.0% | 8.0% | 10.0% | 10.0% | 11.0% | 9.0% | 16.0% | 12.1% | 10.0% | 14.0% | 18.0% |
For the Jun 2026 quarter, Sadbhav Infrastructure Project reported sales of ₹200 Cr, up 7.5% year on year and net profit of ₹53.06 Cr, up 103.8% year on year. The operating margin was 74.0%.
Sadbhav Infrastructure Project's sales for the year to Mar 2026 were ₹773 Cr; over the last twelve months they were ₹787 Cr.
Net profit for the year to Mar 2026 was ₹45.04 Cr, and ₹72.18 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.03.
Sadbhav Infrastructure Project reported borrowings of ₹2,600 Cr at Mar 2026, against cash and equivalents of ₹72.24 Cr.
Cash from operations was ₹983 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹890 Cr.