Sambandam Spinning Mills (SAMBANDAM)₹104.35+2.98%Other Textile Products
In the Jun 2026 quarter (consolidated), Sambandam Spinning Mills reported sales of ₹59.96 Cr, down 6.2% from Jun 2025, and net profit of ₹0.39 Cr, down 26.4% year on year. For the year to Mar 2026, sales were ₹264 Cr and net profit −₹6.02 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 50.87 | 52.91 | 61.88 | 68.82 | 73.53 | 60.86 | 65.44 | 63.89 | 66.62 | 65.32 | 67.96 | 59.96 |
| Expenses | 44.82 | 54.32 | 60.87 | 65.46 | 72.24 | 61.16 | 60.90 | 58.71 | 63.01 | 63.53 | 67.47 | 54.96 |
| Operating Profit | 6.06 | −1.24 | 1.15 | 3.40 | 1.50 | −0.22 | 4.55 | 5.27 | 3.71 | 1.89 | 0.59 | 5.15 |
| OPM % | 12.0% | −2.4% | 1.9% | 5.0% | 2.1% | −0.4% | 7.0% | 8.3% | 5.6% | 2.9% | 0.9% | 8.6% |
| Other Income | 0.07 | 1.28 | 4.53 | 0.65 | 0.27 | 0.21 | 0.45 | 0.14 | 0.17 | 0.18 | 0.90 | 0.17 |
| Interest | 3.05 | 3.09 | 3.78 | 2.92 | 2.89 | 2.87 | 2.82 | 2.91 | 2.78 | 2.77 | 3.05 | 2.95 |
| Depreciation | 2.72 | 2.54 | 3.32 | 2.50 | 2.49 | 2.49 | 1.92 | 2.20 | 2.22 | 2.22 | 2.19 | 1.91 |
| Profit before tax | 0.38 | −5.57 | −1.41 | −1.36 | −3.57 | −5.37 | 0.26 | 0.32 | −1.08 | −2.89 | −3.72 | 0.48 |
| Tax % | 15.5% | −33.0% | −6.3% | −19.6% | −35.0% | −23.7% | 26.0% | −57.5% | −2.7% | −25.4% | −20.3% | 22.5% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.41 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.34 | −3.75 | −1.34 | −1.11 | −2.34 | −4.12 | 0.21 | 0.53 | −1.07 | −2.17 | −2.97 | 0.39 |
| EPS (Rs) | 0.78 | −8.79 | −3.13 | −2.59 | −5.48 | −9.66 | 0.48 | 1.23 | −2.50 | −5.08 | −6.95 | 0.90 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 205 | 209 | 193 | 210 | 191 | 231 | 355 | 263 | 218 | 268 | 264 | 260 |
| Expenses | 181 | 174 | 168 | 188 | 171 | 198 | 309 | 256 | 211 | 258 | 252 | 249 |
| Operating Profit | 23.90 | 34.89 | 24.91 | 22.93 | 19.92 | 33.89 | 46.83 | 8.96 | 6.97 | 9.96 | 11.96 | 11.34 |
| OPM % | 12.0% | 17.0% | 13.0% | 11.0% | 11.0% | 15.0% | 13.0% | 3.3% | 3.4% | 3.8% | 4.7% | 4.4% |
| Other Income | 0.00 | −2.99 | −0.99 | 2.01 | 0.99 | 0.00 | 1.01 | 4.01 | 6.01 | 1.01 | 0.99 | 1.42 |
| Interest | 12.03 | 12.04 | 10.04 | 9.02 | 9.03 | 11.04 | 13.03 | 13.04 | 14.04 | 12.04 | 12.03 | 11.55 |
| Depreciation | 10.99 | 10.99 | 9.98 | 9.98 | 8.99 | 11.99 | 12.98 | 14.96 | 10.98 | 8.98 | 8.98 | 8.54 |
| Profit before tax | 0.99 | 9.96 | 3.98 | 5.98 | 2.99 | 9.95 | 21.92 | −14.93 | −10.95 | −9.96 | −6.98 | −7.21 |
| Tax % | 67.1% | 49.1% | 0.0% | 18.1% | 17.1% | 22.1% | 32.1% | −21.9% | −30.0% | −26.9% | −22.9% | — |
| Exceptional items | −0.02 | −1.93 | 2.39 | 0.13 | −0.03 | 0.00 | 0.07 | 0.24 | −0.01 | 0.21 | −0.15 | 0.00 |
| Net Profit | 0.00 | 5.02 | 4.01 | 5.01 | 2.01 | 8.03 | 15.04 | −12.03 | −8.02 | −7.03 | −6.02 | −5.82 |
| EPS (Rs) | 0.78 | 11.46 | 8.34 | 10.82 | 5.43 | 19.09 | 35.62 | −27.58 | −18.46 | −17.28 | −13.33 | −13.63 |
| Dividend payout % | 259.0% | 35.0% | 24.0% | 19.0% | 0.0% | 21.0% | 14.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.99 | 4.00 | 3.99 | 4.00 | 3.99 | 3.99 | 4.00 | 4.00 | 4.00 | 3.99 | 3.98 |
| Reserves | 71.86 | 83.98 | 84.97 | 88.03 | 88.88 | 96.76 | 111 | 95.89 | 86.86 | 81.99 | 75.83 |
| Borrowings | 98.23 | 77.21 | 70.18 | 72.26 | 89.23 | 100 | 134 | 135 | 124 | 119 | 139 |
| Other Liabilities | 57.28 | 47.23 | 58.29 | 43.21 | 55.26 | 69.33 | 72.34 | 44.21 | 53.25 | 48.24 | 41.20 |
| Total Liabilities | 231 | 212 | 217 | 209 | 238 | 270 | 323 | 280 | 268 | 254 | 260 |
| Fixed Assets | 130 | 120 | 112 | 104 | 122 | 111 | 144 | 147 | 128 | 121 | 117 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 2.01 | 2.01 | 2.01 | 4.01 |
| Investments | 0.99 | 0.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 |
| Other Assets | 99.96 | 89.96 | 104 | 102 | 114 | 157 | 176 | 130 | 137 | 128 | 138 |
| Inventories | 35.99 | 38.98 | 36.95 | 45.95 | 54.99 | 96.93 | 103 | 68.94 | 74.97 | 76.97 | 84.86 |
| Trade receivables | 33.95 | 30.96 | 44.92 | 33.94 | 38.96 | 38.95 | 36.94 | 30.97 | 28.94 | 21.96 | 17.97 |
| Cash & equivalents | 2.01 | 2.99 | 2.99 | 0.99 | 0.99 | 1.01 | 7.99 | 1.01 | 2.01 | 1.99 | 1.99 |
| Total Assets | 231 | 212 | 217 | 209 | 238 | 270 | 323 | 280 | 268 | 254 | 260 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 9.02 | 21.04 | 14.04 | 12.02 | 24.06 | 0.00 | 28.05 | 29.09 | 26.08 | 17.03 | 13.03 |
| Cash from investing activity | −5.01 | 0.00 | 0.00 | −1.01 | −29.03 | −1.01 | −46.05 | −18.02 | 1.01 | 0.00 | −6.01 |
| Cash from financing activity | −9.03 | −20.06 | −15.04 | −12.03 | 5.01 | 2.01 | 21.06 | −14.06 | −27.08 | −16.06 | −7.03 |
| Net cash flow | −5.01 | 1.01 | −2.01 | −1.01 | 0.00 | 0.00 | 3.01 | −3.01 | 0.00 | 0.00 | 0.00 |
| Capex | 1.69 | 0.95 | 2.44 | 3.62 | 23.96 | 1.73 | 46.51 | 17.55 | 4.45 | 2.68 | 6.17 |
| Free cash flow | 7.97 | 19.92 | 10.96 | 9.96 | 1.99 | −1.99 | −17.95 | 11.97 | 24.92 | 14.96 | 6.98 |
| CFO / OP % | 41.9% | 60.9% | 55.9% | 61.9% | 124.9% | 4.0% | 71.9% | 333.9% | 331.0% | 165.9% | 105.0% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 59 | 54 | 85 | 59 | 73 | 61 | 37 | 42 | 48 | 28 | 24 |
| Inventory days | 113 | 115 | 117 | 135 | 184 | 271 | 178 | 132 | 184 | 154 | 174 |
| Days payable | 59 | 72 | 111 | 62 | 108 | 120 | 73 | 31 | 50 | 47 | 49 |
| Cash conversion cycle | 111 | 96 | 89 | 131 | 148 | 211 | 141 | 141 | 181 | 134 | 149 |
| Working capital days | −32 | −23 | −16 | 0 | 9 | 44 | 40 | 31 | 5 | 5 | 27 |
| ROCE % | — | 15.0% | 10.0% | 9.0% | 7.0% | 11.0% | 15.0% | −1.0% | 1.0% | 1.0% | 2.0% |
For the Jun 2026 quarter, Sambandam Spinning Mills reported sales of ₹59.96 Cr, down 6.2% year on year and net profit of ₹0.39 Cr, down 26.4% year on year. The operating margin was 8.6%.
Sambandam Spinning Mills' sales for the year to Mar 2026 were ₹264 Cr; over the last twelve months they were ₹260 Cr.
Net profit for the year to Mar 2026 was −₹6.02 Cr, and −₹5.82 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−13.63.
Sambandam Spinning Mills reported borrowings of ₹139 Cr at Mar 2026, against cash and equivalents of ₹1.99 Cr.
Cash from operations was ₹13.03 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹6.98 Cr.