Samhi Hotels (SAMHI)₹159.72−5.32%Hotels & Resorts
In the Jun 2026 quarter (consolidated), Samhi Hotels reported sales of ₹305 Cr, up 12.2% from Jun 2025, and net profit of ₹25.03 Cr, up 31.5% year on year. For the year to Mar 2026, sales were ₹1,247 Cr and net profit ₹568 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 220 | 268 | 279 | 250 | 262 | 292 | 319 | 272 | 293 | 338 | 345 | 305 |
| Expenses | 169 | 183 | 194 | 168 | 170 | 183 | 198 | 182 | 186 | 216 | 233 | 207 |
| Operating Profit | 51.01 | 85.07 | 85.04 | 82.05 | 92.01 | 110 | 122 | 90.03 | 107 | 122 | 112 | 98.08 |
| OPM % | 23.0% | 32.0% | 31.0% | 33.0% | 35.0% | 37.0% | 38.0% | 33.0% | 37.0% | 36.0% | 32.0% | 32.0% |
| Other Income | 2.99 | −70.81 | 13.97 | 6.98 | 2.99 | 1.99 | −14.95 | 11.96 | 84.73 | 2.99 | 32.91 | 2.99 |
| Interest | 115 | 64.79 | 57.86 | 55.84 | 53.87 | 59.77 | 54.81 | 50.87 | 42.84 | 39.88 | 36.91 | 37.90 |
| Depreciation | 27.98 | 30.96 | 31.95 | 29.98 | 28.94 | 28.98 | 28.95 | 28.96 | 29.96 | 29.95 | 37.97 | 30.96 |
| Profit before tax | −87.70 | −82.69 | 10.96 | 2.99 | 11.97 | 21.92 | 22.93 | 22.92 | 120 | 54.80 | 68.80 | 32.87 |
| Tax % | 0.0% | −9.9% | −7.0% | −20.9% | −3.0% | −2.0% | −102.9% | 17.1% | 17.1% | 13.1% | −476.9% | 24.1% |
| Exceptional items | 0.00 | −76.91 | 3.58 | 0.00 | −1.49 | −0.39 | −19.46 | −2.83 | 67.85 | −0.98 | 24.49 | 0.00 |
| Net Profit | −88.13 | −74.09 | 11.03 | 4.01 | 13.02 | 23.05 | 46.08 | 19.04 | 100 | 48.09 | 400 | 25.03 |
| EPS (Rs) | −4.03 | −3.40 | 0.51 | 0.18 | 0.56 | 1.03 | 2.06 | 0.77 | 4.17 | 1.78 | 15.90 | 0.81 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 471 | 605 | 170 | 323 | 739 | 957 | 1,129 | 1,247 | 1,280 |
| Expenses | 393 | 456 | 239 | 311 | 502 | 692 | 726 | 817 | 843 |
| Operating Profit | 79.03 | 150 | −69.03 | 10.99 | 238 | 267 | 406 | 431 | 439 |
| OPM % | 17.0% | 25.0% | −41.0% | 3.5% | 32.0% | 28.0% | 36.0% | 35.0% | 34.3% |
| Other Income | −43.85 | −118 | 7.97 | −7.97 | 41.89 | −51.87 | 0.00 | 133 | 124 |
| Interest | 219 | 251 | 308 | 346 | 520 | 344 | 228 | 171 | 158 |
| Depreciation | 119 | 126 | 112 | 101 | 95.89 | 114 | 117 | 127 | 129 |
| Profit before tax | −303 | −345 | −479 | −442 | −338 | −243 | 60.82 | 266 | 276 |
| Tax % | 0.0% | 0.0% | −1.0% | 0.0% | 0.0% | −4.0% | −40.9% | −111.9% | — |
| Exceptional items | −63.05 | −138 | −1.01 | −18.01 | 19.01 | −73.02 | −19.02 | 102 | 91.36 |
| Net Profit | −305 | −345 | −479 | −445 | −339 | −236 | 86.14 | 568 | 573 |
| EPS (Rs) | −406.22 | −45.01 | −62.45 | −58.06 | −39.63 | −10.74 | 3.86 | 22.61 | 22.66 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.99 | 7.99 | 7.98 | 7.99 | 8.99 | 21.95 | 21.95 | 21.96 |
| Reserves | 534 | 204 | −220 | −666 | −819 | 1,015 | 1,119 | 2,158 |
| Borrowings | 2,067 | 2,166 | 2,398 | 2,607 | 2,746 | 2,119 | 2,243 | 1,852 |
| Other Liabilities | 183 | 227 | 297 | 433 | 325 | 283 | 254 | 416 |
| Total Liabilities | 2,791 | 2,605 | 2,482 | 2,383 | 2,261 | 3,438 | 3,637 | 4,448 |
| Fixed Assets | 2,477 | 2,282 | 2,188 | 2,038 | 1,914 | 2,943 | 3,186 | 3,469 |
| CWIP | 17.97 | 18.97 | 17.97 | 19.98 | 19.97 | 31.97 | 94.86 | 139 |
| Investments | 27.91 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 267 | 304 | 278 | 325 | 327 | 462 | 356 | 840 |
| Inventories | 4.99 | 5.01 | 2.99 | 3.01 | 2.99 | 4.01 | 3.99 | 3.99 |
| Trade receivables | 30.89 | 27.91 | 13.95 | 17.94 | 50.86 | 60.85 | 66.79 | 67.76 |
| Cash & equivalents | 49.09 | 85.13 | 155 | 161 | 131 | 147 | 70.13 | 194 |
| Total Assets | 2,791 | 2,605 | 2,482 | 2,383 | 2,261 | 3,438 | 3,637 | 4,448 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 101 | 163 | 17.06 | 26.07 | 218 | 276 | 358 | 409 |
| Cash from investing activity | −150 | −8.98 | 43.88 | −2.99 | 67.82 | −48.88 | −243 | −200 |
| Cash from financing activity | 31.07 | −124 | 10.02 | −17.02 | −320 | −212 | −182 | −112 |
| Net cash flow | −17.97 | 29.91 | 69.87 | 5.99 | −32.91 | 13.97 | −68.86 | 94.80 |
| Capex | 160 | 28.07 | 1.01 | 0.00 | 7.01 | 38.09 | 137 | 337 |
| Free cash flow | −57.94 | 134 | 16.99 | 25.97 | 304 | 237 | 219 | 70.92 |
| CFO / OP % | 132.0% | 111.0% | −5.0% | 260.0% | 92.0% | 107.0% | 87.9% | 96.9% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor days | 23 | 16 | 30 | 19 | 24 | 22 | 21 | 19 |
| Inventory days | 40 | 31 | 55 | 27 | 20 | 20 | 18 | 14 |
| Days payable | 467 | 466 | 1,973 | 1,364 | 881 | 644 | 427 | 356 |
| Cash conversion cycle | −403 | −418 | −1,887 | −1,317 | −836 | −602 | −388 | −322 |
| Working capital days | −75 | −157 | −1,421 | −385 | −403 | −228 | −68 | −79 |
| ROCE % | — | 2.0% | −8.0% | −4.0% | 8.0% | 7.0% | 9.0% | 9.1% |
For the Jun 2026 quarter, Samhi Hotels reported sales of ₹305 Cr, up 12.2% year on year and net profit of ₹25.03 Cr, up 31.5% year on year. The operating margin was 32.0%.
Samhi Hotels' sales for the year to Mar 2026 were ₹1,247 Cr; over the last twelve months they were ₹1,280 Cr.
Net profit for the year to Mar 2026 was ₹568 Cr, and ₹573 Cr over the last twelve months. Earnings per share over the same trailing period were ₹22.66.
Samhi Hotels reported borrowings of ₹1,852 Cr at Mar 2026, against cash and equivalents of ₹194 Cr.
Cash from operations was ₹409 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹70.92 Cr.