Sammaan Capital (SAMMAANCAP)₹134.67+0.61%Housing Finance Company
In the Jun 2026 quarter (consolidated), Sammaan Capital reported revenue of ₹1,652 Cr, down 31.2% from Jun 2025, and net profit of ₹244 Cr, down 27.2% year on year. For the year to Mar 2026, revenue were ₹8,173 Cr and net profit −₹7,163 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,230 | 2,144 | 2,207 | 2,210 | 2,426 | 2,019 | 2,109 | 2,402 | 2,254 | 2,160 | 1,359 | 1,652 |
| Interest | 1,351 | 1,313 | 1,292 | 1,311 | 1,238 | 1,195 | 1,050 | 1,196 | 1,287 | 1,459 | 1,680 | 1,335 |
| Net interest income | 879 | 831 | 915 | 899 | 1,187 | 824 | 1,059 | 1,206 | 967 | 701 | −321 | 317 |
| Expenses | 448 | 479 | 512 | 472 | 4,857 | 390 | 604 | 725 | 529 | 260 | 3,258 | 1.01 |
| Financing Profit | 431 | 354 | 403 | 427 | −3,679 | 435 | 456 | 481 | 438 | 441 | −3,589 | 316 |
| Financing Margin % | 19.0% | 16.0% | 18.0% | 19.0% | −151.0% | 22.0% | 22.0% | 20.0% | 19.0% | 20.0% | −263.0% | 19.0% |
| Other Income | 14.95 | 68.81 | 49.84 | 29.90 | 2.99 | 2.99 | 24.91 | 8.97 | 9.98 | 0.00 | −6,478 | 30.92 |
| Depreciation | 23.04 | 23.01 | 21.01 | 19.02 | 20.01 | 20.03 | 25.01 | 21.01 | 21.02 | 21.01 | 25.02 | 20.01 |
| Profit before tax | 421 | 398 | 430 | 436 | −3,678 | 416 | 454 | 467 | 424 | 418 | −10,072 | 325 |
| Tax % | 29.0% | 24.0% | 26.0% | 25.0% | −25.0% | 28.0% | 29.0% | 29.0% | 27.0% | 25.0% | −20.0% | 25.0% |
| Exceptional items | 0.00 | 0.00 | −0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −6,478 | 0.00 |
| Net Profit | 299 | 304 | 320 | 328 | −2,769 | 303 | 325 | 335 | 309 | 315 | −8,121 | 244 |
| EPS (Rs) | 4.15 | 4.11 | 4.33 | 4.43 | −38.19 | 4.09 | 3.92 | 4.05 | 3.73 | 3.80 | −70.11 | 2.10 |
| Gross NPA % | 2.9% | 2.9% | 2.7% | 2.7% | 2.4% | 1.6% | 1.3% | 1.5% | 1.4% | 1.7% | — | 0.2% |
| Net NPA % | 1.7% | 1.7% | 1.5% | 1.5% | 1.4% | 0.9% | 0.8% | 0.8% | 0.8% | 1.0% | — | 0.2% |
| Provision coverage (approx., excl. write-offs) % | 42.4% | 40.0% | 43.5% | 43.3% | 40.9% | 40.7% | 38.5% | 46.7% | 42.9% | 40.6% | — | 22.7% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9,231 | 11,639 | 14,977 | 17,024 | 13,225 | 10,005 | 9,000 | 8,723 | 8,586 | 8,686 | 8,173 | 7,425 |
| Interest | 4,972 | 6,413 | 8,009 | 9,731 | 8,518 | 6,938 | 6,244 | 5,641 | 5,312 | 4,791 | 5,623 | 5,762 |
| Net interest income | 4,260 | 5,225 | 6,968 | 7,293 | 4,707 | 3,067 | 2,756 | 3,082 | 3,275 | 3,895 | 2,550 | 1,663 |
| Expenses | 1,107 | 1,487 | 2,035 | 1,657 | 2,042 | 1,430 | 1,121 | 1,402 | 1,584 | 6,186 | 4,773 | 4,048 |
| Financing Profit | 3,157 | 3,744 | 4,922 | 5,656 | 2,677 | 1,636 | 1,632 | 1,689 | 1,695 | −2,302 | −2,229 | −2,394 |
| Financing Margin % | 34.0% | 32.0% | 33.0% | 33.0% | 20.0% | 16.0% | 18.0% | 19.0% | 20.0% | −26.0% | −27.0% | −32.2% |
| Other Income | 3.99 | 61.84 | 5.99 | 5.98 | 1.99 | 28.93 | 5.98 | 7.97 | 40.87 | 1.99 | −6,457 | −6,437 |
| Depreciation | 20.02 | 23.02 | 37.03 | 43.01 | 108 | 97.10 | 77.06 | 86.01 | 85.01 | 83.01 | 88.07 | 87.06 |
| Profit before tax | 3,123 | 3,763 | 4,865 | 5,588 | 2,557 | 1,558 | 1,553 | 1,601 | 1,644 | −2,369 | −8,762 | −8,904 |
| Tax % | 25.0% | 23.0% | 21.0% | 28.0% | 15.0% | 23.0% | 24.0% | 30.0% | 26.0% | −24.0% | −19.0% | — |
| Exceptional items | 0.00 | 0.00 | −0.99 | −0.99 | −1.99 | −2.99 | 0.00 | 2.99 | −3.98 | −4.98 | −6,474 | −6,478 |
| Net Profit | 2,351 | 2,914 | 3,906 | 4,100 | 2,204 | 1,205 | 1,181 | 1,134 | 1,217 | −1,810 | −7,163 | −7,254 |
| EPS (Rs) | 37.19 | 45.81 | 61.01 | 63.99 | 34.41 | 17.37 | 16.81 | 16.01 | 16.47 | −21.88 | −61.83 | −60.48 |
| Dividend payout % | 80.9% | 38.9% | 44.9% | 42.0% | 59.0% | 33.0% | 0.0% | 5.0% | 9.0% | −9.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 71.28 | 84.32 | 85.29 | 85.31 | 85.26 | 84.29 | 89.32 | 89.39 | 90.29 | 113 | 163 | 230 |
| Reserves | 6,592 | 10,660 | 12,094 | 14,340 | 16,471 | 15,524 | 16,120 | 16,663 | 17,348 | 19,772 | 21,752 | 18,852 |
| Borrowings | 47,669 | 61,310 | 85,576 | 1,11,459 | 1,06,077 | 79,930 | 69,035 | 61,626 | 52,570 | 48,696 | 42,842 | 52,048 |
| Other Liabilities | 3,125 | 3,954 | 6,304 | 7,223 | 7,904 | 7,697 | 8,339 | 3,959 | 5,205 | 4,797 | 5,660 | 3,415 |
| Total Liabilities | 57,457 | 76,008 | 1,04,058 | 1,33,107 | 1,30,538 | 1,03,235 | 93,583 | 82,338 | 75,213 | 73,380 | 70,416 | 74,544 |
| Fixed Assets | 123 | 136 | 169 | 169 | 214 | 450 | 295 | 327 | 433 | 325 | 391 | 341 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 6,188 | 10,732 | 13,666 | 14,852 | 19,792 | 12,326 | 6,164 | 5,570 | 5,387 | 7,489 | 14,264 | 17,583 |
| Other Assets | 51,146 | 65,142 | 90,224 | 1,18,086 | 1,10,531 | 90,459 | 87,123 | 76,441 | 69,393 | 65,565 | 55,761 | 56,621 |
| Trade receivables | 4.01 | 3.01 | 14.02 | 31.02 | 36.06 | 29.04 | 24.04 | 9.01 | 28.05 | 15.01 | 14.01 | 19.03 |
| Cash & equivalents | 3,497 | 2,906 | 5,693 | 4,873 | 14,655 | 15,053 | 17,023 | 9,670 | 5,242 | 4,429 | 4,744 | 10,971 |
| Total Assets | 57,457 | 76,008 | 1,04,058 | 1,33,107 | 1,30,538 | 1,03,235 | 93,583 | 82,338 | 75,213 | 73,380 | 70,416 | 74,544 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −8,870 | −11,599 | −17,785 | −24,960 | 21,128 | 19,252 | 7,059 | 654 | 3,988 | 139 | 8,739 | −7,447 |
| Cash from investing activity | −2,094 | −5,005 | −2,108 | 368 | −4,226 | 8,277 | 3,103 | 1,651 | 884 | 1,043 | −5,579 | −1,541 |
| Cash from financing activity | 10,693 | 15,326 | 22,573 | 23,759 | −7,334 | −27,912 | −10,630 | −7,437 | −9,138 | −2,382 | −2,373 | 14,679 |
| Net cash flow | −287 | −1,315 | 2,647 | −884 | 9,690 | −339 | −442 | −5,155 | −4,274 | −1,206 | 824 | 5,704 |
| Capex | 32.90 | 34.90 | 55.77 | 45.87 | 88.64 | 34.90 | 33.86 | 19.93 | 48.81 | 58.80 | 48.86 | 52.79 |
| Free cash flow | −8,886 | −11,530 | −17,912 | −24,888 | 21,042 | 19,233 | 7,031 | 636 | 3,942 | 84.67 | 8,687 | −7,473 |
| CFO / OP % | −127.0% | −133.1% | −167.0% | −185.1% | 147.0% | 177.0% | 82.9% | 16.0% | 63.0% | 2.0% | 351.0% | −213.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 31.0% | 27.0% | 25.0% | 29.0% | 27.0% | 14.0% | 8.0% | 7.0% | 7.0% | 7.0% | −9.0% | −3.0% |
For the Jun 2026 quarter, Sammaan Capital reported revenue of ₹1,652 Cr, down 31.2% year on year and net profit of ₹244 Cr, down 27.2% year on year.
Sammaan Capital's revenue for the year to Mar 2026 were ₹8,173 Cr; over the last twelve months they were ₹7,425 Cr.
Net profit for the year to Mar 2026 was −₹7,163 Cr, and −₹7,254 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−60.48.
Cash from operations was −₹7,447 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹7,473 Cr.