Sarveshwar Foods (SARVESHWAR)₹3.760.00%Other Agricultural Products
In the Jun 2026 quarter (consolidated), Sarveshwar Foods reported sales of ₹357 Cr, up 18.8% from Jun 2025, and net profit of ₹8.23 Cr, up 16.9% year on year. For the year to Mar 2026, sales were ₹1,340 Cr and net profit ₹32.01 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 204 | 228 | 247 | 232 | 270 | 281 | 348 | 300 | 334 | 326 | 381 | 357 |
| Expenses | 191 | 213 | 234 | 221 | 251 | 261 | 333 | 285 | 318 | 310 | 367 | 343 |
| Operating Profit | 14.00 | 16.37 | 13.72 | 11.76 | 20.76 | 20.85 | 16.68 | 16.74 | 17.33 | 16.80 | 15.07 | 15.32 |
| OPM % | 6.8% | 7.1% | 5.5% | 5.0% | 7.6% | 7.4% | 4.8% | 5.5% | 5.2% | 5.1% | 3.9% | 4.3% |
| Other Income | 1.84 | 1.14 | 2.71 | 0.77 | 1.00 | 0.93 | 2.77 | 0.35 | 1.27 | 1.79 | 1.53 | 1.94 |
| Interest | 9.43 | 10.40 | 11.33 | 7.87 | 10.52 | 12.12 | 7.74 | 7.51 | 7.49 | 5.87 | 5.68 | 6.10 |
| Depreciation | 0.30 | 0.27 | 0.28 | 0.30 | 0.31 | 0.31 | 0.29 | 0.30 | 0.30 | 0.30 | 0.59 | 0.41 |
| Profit before tax | 6.16 | 6.92 | 4.87 | 4.41 | 11.04 | 9.42 | 11.51 | 9.33 | 10.87 | 12.47 | 10.39 | 10.84 |
| Tax % | 21.6% | 28.5% | 15.0% | 30.1% | 26.2% | 25.0% | 25.1% | 24.9% | 24.5% | 26.1% | 29.4% | 24.1% |
| Net Profit | 4.84 | 4.94 | 4.15 | 3.08 | 8.15 | 7.09 | 8.62 | 7.04 | 8.24 | 9.23 | 7.36 | 8.23 |
| EPS (Rs) | 0.05 | 0.05 | 0.04 | 0.04 | 0.08 | 0.07 | 0.08 | 0.07 | 0.08 | 0.08 | 0.07 | 0.08 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 353 | 416 | 479 | 564 | 486 | 512 | 602 | 686 | 866 | 1,130 | 1,340 | 1,397 |
| Expenses | 325 | 381 | 439 | 531 | 463 | 494 | 577 | 657 | 814 | 1,062 | 1,280 | 1,338 |
| Operating Profit | 29.92 | 36.94 | 41.92 | 35.94 | 24.93 | 19.95 | 26.94 | 31.92 | 55.93 | 71.83 | 65.87 | 64.52 |
| OPM % | 7.9% | 8.9% | 8.9% | 6.0% | 5.0% | 3.9% | 4.5% | 4.7% | 6.0% | 6.0% | 4.9% | 4.6% |
| Other Income | 0.99 | 1.99 | 0.99 | 3.99 | 3.99 | 1.99 | 2.99 | 7.99 | 6.99 | 4.99 | 4.99 | 6.53 |
| Interest | 20.03 | 19.03 | 18.03 | 14.03 | 20.04 | 13.02 | 20.03 | 27.05 | 39.07 | 40.09 | 27.07 | 25.14 |
| Depreciation | 3.01 | 3.01 | 3.01 | 2.01 | 2.01 | 2.01 | 2.01 | 3.01 | 1.01 | 1.01 | 1.01 | 1.60 |
| Profit before tax | 7.01 | 18.01 | 22.01 | 23.01 | 7.01 | 7.99 | 9.01 | 11.01 | 21.99 | 36.01 | 42.97 | 44.57 |
| Tax % | 22.0% | 27.0% | 24.0% | 23.0% | 18.0% | 34.0% | 28.0% | 27.0% | 23.0% | 26.0% | 26.0% | — |
| Exceptional items | −0.02 | 0.00 | 0.03 | 0.00 | 0.00 | 0.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 5.99 | 13.01 | 17.01 | 18.02 | 6.01 | 5.01 | 3.01 | 8.01 | 17.02 | 27.04 | 32.01 | 33.06 |
| EPS (Rs) | 0.17 | 0.20 | 0.19 | 0.21 | 0.07 | 0.07 | 0.05 | 0.08 | 0.15 | 0.23 | 0.27 | 0.31 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.01 | 8.99 | 18.01 | 25.02 | 24.99 | 24.99 | 25.01 | 24.99 | 29.00 | 98.07 | 98.06 | 123 |
| Reserves | 21.09 | 26.12 | 30.10 | 90.30 | 107 | 112 | 113 | 116 | 164 | 133 | 185 | 355 |
| Borrowings | 184 | 199 | 205 | 204 | 249 | 246 | 288 | 287 | 309 | 319 | 325 | 251 |
| Other Liabilities | 73.18 | 41.19 | 72.11 | 115 | 49.05 | 45.87 | 53.74 | 84.86 | 58.72 | 239 | 298 | 359 |
| Total Liabilities | 287 | 275 | 325 | 433 | 430 | 429 | 480 | 514 | 560 | 790 | 906 | 1,089 |
| Fixed Assets | 30.04 | 27.02 | 25.01 | 24.01 | 23.02 | 22.01 | 20.02 | 19.01 | 16.02 | 16.02 | 16.02 | 13.02 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.01 | 1.01 | 1.01 | 1.01 | 0.00 | 0.00 |
| Other Assets | 257 | 248 | 300 | 409 | 407 | 407 | 456 | 494 | 543 | 774 | 891 | 1,076 |
| Inventories | — | 159 | 224 | 280 | 297 | 193 | 244 | 221 | 273 | 359 | 507 | 544 |
| Trade receivables | — | 84.69 | 65.75 | 96.60 | 89.68 | 195 | 201 | 217 | 175 | 187 | 246 | 335 |
| Cash & equivalents | — | 2.01 | 0.00 | 16.04 | 1.01 | 2.01 | 1.01 | 0.00 | 0.00 | 0.00 | 1.01 | 5.01 |
| Total Assets | 287 | 275 | 325 | 433 | 430 | 429 | 480 | 514 | 560 | 790 | 906 | 1,089 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 25.99 | 17.97 | 21.99 | −14.99 | −33.94 | 10.99 | −34.95 | 21.99 | −35.97 | −8.99 | 14.99 | −62.93 |
| Cash from investing activity | −6.97 | −2.99 | −8.97 | −0.99 | −0.99 | −2.99 | 1.99 | −2.99 | −5.98 | 15.95 | −3.99 | −2.99 |
| Cash from financing activity | −17.93 | −13.95 | −14.96 | 31.87 | 18.95 | −7.97 | 30.90 | −18.94 | 40.86 | −5.98 | −9.96 | 67.77 |
| Net cash flow | 1.01 | 0.00 | −1.01 | 16.01 | −16.03 | 1.01 | −1.01 | 0.00 | 0.00 | 0.00 | 1.01 | 2.01 |
| Capex | 7.57 | 0.96 | 0.72 | 1.08 | 1.52 | 0.97 | 0.34 | 0.17 | 0.22 | 0.66 | 1.35 | 1.10 |
| Free cash flow | 18.05 | 17.03 | 22.06 | −15.03 | −35.11 | 10.03 | −35.11 | 22.04 | −36.12 | −10.02 | 13.04 | −64.16 |
| CFO / OP % | 86.9% | 54.9% | 71.0% | −21.1% | −80.0% | 57.0% | −168.1% | 91.0% | −103.0% | −9.0% | 29.0% | −80.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 31 | 88 | 58 | 73 | 58 | 146 | 143 | 132 | 93 | 79 | 80 | 91 |
| Inventory days | 423 | 199 | 232 | 248 | 218 | 163 | 197 | 149 | 161 | 168 | 184 | 162 |
| Days payable | 83 | 41 | 65 | 96 | 31 | 32 | 40 | 44 | 17 | 71 | 84 | 95 |
| Cash conversion cycle | 371 | 247 | 225 | 226 | 246 | 277 | 300 | 237 | 237 | 176 | 180 | 158 |
| Working capital days | 292 | 211 | 35 | 73 | 83 | 101 | 123 | 116 | 126 | 111 | 96 | 125 |
| ROCE % | — | 12.0% | 15.1% | 14.0% | 11.0% | 7.0% | 5.0% | 7.0% | 8.0% | 12.0% | 13.0% | 10.0% |
For the Jun 2026 quarter, Sarveshwar Foods reported sales of ₹357 Cr, up 18.8% year on year and net profit of ₹8.23 Cr, up 16.9% year on year. The operating margin was 4.3%.
Sarveshwar Foods' sales for the year to Mar 2026 were ₹1,340 Cr; over the last twelve months they were ₹1,397 Cr.
Net profit for the year to Mar 2026 was ₹32.01 Cr, and ₹33.06 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.31.
Sarveshwar Foods reported borrowings of ₹251 Cr at Mar 2026, against cash and equivalents of ₹5.01 Cr.
Cash from operations was −₹62.93 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹64.16 Cr.