Satia Industries (SATIA)₹66.77+1.00%Paper & Paper Products
In the Mar 2026 quarter (standalone), Satia Industries reported sales of ₹389 Cr, down 1.8% from Mar 2025, and net profit of ₹5.78 Cr, down 83.6% year on year. For the year to Mar 2026, sales were ₹1,450 Cr and net profit ₹40.85 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 481 | 373 | 436 | 430 | 399 | 340 | 376 | 396 | 371 | 311 | 380 | 389 |
| Expenses | 333 | 288 | 344 | 340 | 289 | 296 | 323 | 336 | 308 | 305 | 343 | 373 |
| Operating Profit | 149 | 86.15 | 91.95 | 90.43 | 110 | 44.91 | 52.87 | 61.35 | 63.08 | 6.56 | 38.34 | 16.83 |
| OPM % | 31.0% | 23.1% | 21.1% | 21.0% | 27.7% | 13.2% | 14.1% | 15.5% | 17.0% | 2.1% | 10.1% | 4.3% |
| Other Income | 3.47 | 5.83 | −2.40 | 8.44 | 3.76 | 2.15 | 5.99 | 7.27 | 6.28 | 9.36 | 28.62 | 22.80 |
| Interest | 7.76 | 7.39 | 7.55 | 7.29 | 6.62 | 6.42 | 6.20 | 6.41 | 5.17 | 5.74 | 5.53 | 5.64 |
| Depreciation | 32.52 | 33.39 | 38.13 | 46.92 | 38.38 | 39.44 | 39.89 | 39.10 | 33.47 | 35.24 | 35.16 | 34.95 |
| Profit before tax | 113 | 51.51 | 44.09 | 44.95 | 69.48 | 1.26 | 12.78 | 23.21 | 30.89 | −25.19 | 26.38 | −0.98 |
| Tax % | 25.1% | 6.7% | 10.0% | 12.1% | 26.3% | −886.4% | −55.3% | −53.0% | −2.6% | −2.4% | −6.6% | −697.0% |
| Net Profit | 83.93 | 47.81 | 39.51 | 39.32 | 50.91 | 12.28 | 19.74 | 35.34 | 31.53 | −24.45 | 27.93 | 5.78 |
| EPS (Rs) | 8.40 | 4.77 | 3.94 | 3.93 | 5.10 | 1.22 | 1.97 | 3.53 | 3.15 | −2.44 | 2.79 | 0.57 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 432 | 540 | 630 | 737 | 808 | 587 | 890 | 1,879 | 1,717 | 1,504 | 1,450 | 1,450 |
| Expenses | 381 | 450 | 510 | 575 | 635 | 452 | 708 | 1,471 | 1,301 | 1,236 | 1,329 | 1,329 |
| Operating Profit | 53.83 | 90.78 | 122 | 164 | 174 | 136 | 185 | 410 | 418 | 269 | 125 | 125 |
| OPM % | 12.0% | 16.9% | 19.0% | 22.0% | 22.0% | 22.9% | 21.0% | 21.9% | 24.0% | 18.0% | 9.0% | 8.6% |
| Other Income | 14.98 | 20.99 | 29.97 | 13.99 | 14.98 | 6.99 | 25.97 | 13.99 | 14.99 | 18.97 | 66.99 | 67.06 |
| Interest | 25.01 | 24.04 | 24.02 | 21.03 | 20.01 | 18.01 | 22.02 | 35.01 | 30.01 | 26.02 | 22.01 | 22.08 |
| Depreciation | 32.92 | 39.87 | 44.87 | 47.87 | 54.85 | 57.82 | 65.77 | 206 | 151 | 157 | 139 | 139 |
| Profit before tax | 10.02 | 48.15 | 83.16 | 110 | 115 | 67.19 | 123 | 184 | 254 | 107 | 31.09 | 31.10 |
| Tax % | −30.0% | 4.0% | 18.0% | 20.0% | 20.0% | 26.0% | 18.0% | −5.0% | 16.0% | −11.0% | −32.0% | — |
| Exceptional items | 6.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.99 | 0.00 | — |
| Net Profit | 12.97 | 45.88 | 68.75 | 87.79 | 91.75 | 49.86 | 101 | 192 | 210 | 119 | 40.85 | 40.79 |
| EPS (Rs) | 1.30 | 4.55 | 6.85 | 8.75 | 9.16 | 4.95 | 10.03 | 19.17 | 21.04 | 11.82 | 4.08 | 4.07 |
| Dividend payout % | 0.0% | 4.0% | 4.0% | 3.0% | 2.0% | 2.0% | 2.0% | 2.0% | 5.0% | 3.0% | 10.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.02 | 10.01 | 10.02 | 10.01 | 10.02 | 10.01 | 10.02 | 10.02 | 10.01 | 10.01 | 10.00 | 10.00 |
| Reserves | 81.29 | 94.24 | 148 | 213 | 299 | 386 | 436 | 536 | 725 | 924 | 1,040 | 1,079 |
| Borrowings | 267 | 310 | 204 | 201 | 205 | 271 | 344 | 442 | 435 | 318 | 243 | 312 |
| Other Liabilities | 49.13 | 45.22 | 133 | 159 | 147 | 178 | 210 | 248 | 205 | 152 | 152 | 156 |
| Total Liabilities | 407 | 460 | 496 | 582 | 660 | 845 | 1,001 | 1,236 | 1,375 | 1,404 | 1,445 | 1,557 |
| Fixed Assets | 204 | 250 | 291 | 312 | 383 | 370 | 431 | 813 | 703 | 854 | 750 | 689 |
| CWIP | 45.04 | 22.99 | 10.01 | 30.01 | 56.02 | 215 | 318 | 80.99 | 138 | 16.01 | 99.12 | 257 |
| Investments | 6.98 | 6.99 | 2.99 | 2.99 | 2.99 | 2.99 | 3.99 | 6.98 | 6.98 | 0.00 | 42.88 | 94.70 |
| Other Assets | 151 | 180 | 192 | 238 | 218 | 257 | 249 | 336 | 527 | 535 | 554 | 517 |
| Inventories | 52.01 | 59.04 | 28.02 | 52.98 | 60.03 | 53.05 | 92.08 | 147 | 160 | 175 | 157 | 173 |
| Trade receivables | 75.18 | 98.28 | 105 | 118 | 106 | 132 | 91.25 | 106 | 192 | 164 | 121 | 129 |
| Cash & equivalents | 5.99 | 4.99 | 7.98 | 7.98 | 3.99 | 14.98 | 10.99 | 12.97 | 17.97 | 20.96 | 79.85 | 26.93 |
| Total Assets | 407 | 460 | 496 | 582 | 660 | 845 | 1,001 | 1,236 | 1,375 | 1,404 | 1,445 | 1,557 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 40.05 | 43.03 | 112 | 120 | 167 | 150 | 154 | 160 | 282 | 364 | 285 | 233 |
| Cash from investing activity | −114 | −59.90 | −59.89 | −83.84 | −145 | −205 | −223 | −201 | −194 | −171 | −172 | −255 |
| Cash from financing activity | 74.77 | 16.97 | −52.86 | −33.94 | −22.93 | 56.88 | 68.84 | 42.91 | −87.78 | −192 | −109 | 21.96 |
| Net cash flow | 0.99 | −0.99 | 0.00 | 0.99 | −0.99 | 0.99 | −0.99 | 0.00 | −0.99 | 0.00 | 3.99 | 0.00 |
| Capex | 101 | 79.02 | 81.01 | 66.97 | 119 | 43.04 | 223 | 219 | 203 | 180 | 136 | 213 |
| Free cash flow | −60.99 | −17.01 | 48.02 | 35.01 | 22.01 | −51.99 | −67.95 | −43.01 | 86.96 | 185 | 153 | 20.02 |
| CFO / OP % | 64.0% | 80.1% | 131.0% | 112.1% | 115.0% | 99.0% | 116.0% | 99.0% | 78.0% | 96.0% | 114.0% | 194.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 70 | 82 | 71 | 68 | 52 | 60 | 56 | 44 | 37 | 35 | 29 | 32 |
| Inventory days | 106 | 99 | 43 | 83 | 77 | 55 | 147 | 135 | 65 | 87 | 81 | 85 |
| Days payable | 65 | 48 | 46 | 71 | 59 | 56 | 81 | 103 | 41 | 33 | 40 | 32 |
| Cash conversion cycle | 113 | 135 | 69 | 82 | 72 | 61 | 124 | 78 | 64 | 91 | 72 | 87 |
| Working capital days | 30 | 16 | 13 | 25 | 24 | 19 | 23 | 20 | 24 | 35 | 37 | 34 |
| ROCE % | 6.0% | 7.0% | 18.0% | 26.9% | 28.0% | 23.0% | 12.0% | 15.9% | 20.0% | 23.0% | 9.9% | 4.0% |
For the Mar 2026 quarter, Satia Industries reported sales of ₹389 Cr, down 1.8% year on year and net profit of ₹5.78 Cr, down 83.6% year on year. The operating margin was 4.3%.
Satia Industries' sales for the year to Mar 2026 were ₹1,450 Cr; over the last twelve months they were ₹1,450 Cr.
Net profit for the year to Mar 2026 was ₹40.85 Cr, and ₹40.79 Cr over the last twelve months. Earnings per share over the same trailing period were ₹4.07.
Satia Industries reported borrowings of ₹312 Cr at Mar 2026, against cash and equivalents of ₹26.93 Cr.
Cash from operations was ₹233 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹20.02 Cr.