Sayaji Hotels (SAYAJIHOTL)₹300.000.00%Hotels & Resorts
In the Jun 2026 quarter (consolidated), Sayaji Hotels reported sales of ₹19.94 Cr, down 43.7% from Jun 2025, and net profit of ₹0.31 Cr. For the year to Mar 2026, sales were ₹149 Cr and net profit −₹6.01 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 21.95 | 31.40 | 33.66 | 27.85 | 28.02 | 42.38 | 39.53 | 35.41 | 31.56 | 43.76 | 37.54 | 19.94 |
| Expenses | 20.34 | 19.84 | 21.51 | 21.14 | 24.87 | 29.23 | 36.62 | 31.89 | 33.61 | 31.22 | 30.29 | 17.30 |
| Operating Profit | 1.62 | 11.58 | 12.15 | 6.71 | 3.16 | 13.19 | 2.90 | 3.54 | −2.04 | 12.58 | 7.26 | 2.64 |
| OPM % | 7.4% | 36.8% | 36.0% | 24.1% | 11.2% | 31.1% | 7.3% | 10.0% | −6.5% | 28.6% | 19.3% | 13.2% |
| Other Income | 1.07 | 2.26 | 1.90 | 0.92 | 0.68 | 1.92 | 1.17 | 0.78 | 0.74 | 0.74 | 13.22 | 4.78 |
| Interest | 2.08 | 1.41 | 1.81 | 1.83 | 1.77 | 3.10 | 3.71 | 3.37 | 3.31 | 3.41 | 3.48 | 2.58 |
| Depreciation | 2.76 | 2.80 | 3.01 | 3.29 | 3.35 | 3.80 | 4.82 | 6.10 | 6.36 | 6.10 | 7.26 | 4.28 |
| Profit before tax | −2.16 | 9.68 | 9.26 | 2.53 | −1.29 | 8.25 | −4.47 | −5.16 | −11.03 | 3.84 | 9.79 | 0.57 |
| Tax % | 62.3% | 14.1% | 13.2% | 50.0% | 1.6% | 22.4% | −4.0% | −0.6% | −10.4% | 31.6% | 38.0% | 46.5% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.98 | 0.00 |
| Net Profit | −3.50 | 8.31 | 8.02 | 1.28 | −1.31 | 6.39 | −4.29 | −5.14 | −9.86 | 2.60 | 6.07 | 0.31 |
| EPS (Rs) | −2.00 | 4.73 | 4.57 | 0.74 | −0.75 | 3.66 | −2.46 | −2.94 | −5.62 | 1.50 | 3.45 | 0.16 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 180 | 178 | 215 | 243 | 214 | 76.69 | 162 | 115 | 112 | 138 | 149 | 133 |
| Expenses | 143 | 144 | 180 | 213 | 181 | 98.74 | 116 | 81.70 | 78.71 | 111 | 127 | 112 |
| Operating Profit | 35.93 | 34.89 | 34.89 | 29.90 | 32.89 | −21.94 | 46.90 | 32.90 | 32.93 | 26.92 | 20.93 | 20.44 |
| OPM % | 20.0% | 19.0% | 16.0% | 12.0% | 15.0% | −29.0% | 29.0% | 29.0% | 30.0% | 19.9% | 14.0% | 15.4% |
| Other Income | 12.96 | 6.99 | 4.99 | 2.99 | −0.99 | 13.95 | 42.89 | 32.89 | 4.99 | 2.99 | 15.97 | 19.48 |
| Interest | 14.97 | 18.96 | 15.95 | 18.97 | 23.93 | 21.95 | 19.94 | 7.98 | 6.99 | 9.97 | 13.96 | 12.78 |
| Depreciation | 29.95 | 25.94 | 23.96 | 23.94 | 30.94 | 27.96 | 23.94 | 9.98 | 10.97 | 14.98 | 25.95 | 24.00 |
| Profit before tax | 5.02 | −4.01 | −1.01 | −10.03 | −22.08 | −58.18 | 46.11 | 48.12 | 19.05 | 5.01 | −3.01 | 3.17 |
| Tax % | −16.0% | −13.0% | 508.0% | 27.0% | −12.9% | −10.0% | 28.0% | 27.0% | 25.0% | 59.0% | 146.0% | — |
| Exceptional items | 5.98 | 0.00 | 0.00 | −1.99 | −3.99 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 6.98 | 6.98 |
| Net Profit | 10.01 | −3.01 | −4.01 | −13.01 | −19.01 | −53.01 | 33.01 | 35.05 | 14.01 | 2.01 | −6.01 | −0.88 |
| EPS (Rs) | 6.64 | −1.43 | −2.32 | −7.66 | −10.54 | −29.18 | 18.88 | 20.06 | 8.18 | 1.20 | −3.60 | −0.51 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.95 | 17.95 | 17.96 | 17.95 | 17.96 | 17.95 | 17.97 | 17.98 | 17.99 | 17.96 | 17.99 | 17.97 |
| Reserves | 70.95 | 82.91 | 112 | 123 | 119 | 45.99 | 79.91 | 188 | 231 | 141 | 142 | 138 |
| Borrowings | 101 | 128 | 133 | 132 | 127 | 102 | 161 | 123 | 80.29 | 55.11 | 150 | 126 |
| Other Liabilities | 55.27 | 65.05 | 61.85 | 65.19 | 69.03 | 194 | 69.11 | 50.24 | 42.21 | 15.07 | 22.10 | 23.11 |
| Total Liabilities | 245 | 295 | 325 | 338 | 332 | 359 | 329 | 379 | 372 | 229 | 333 | 305 |
| Fixed Assets | 166 | 154 | 172 | 161 | 154 | 272 | 200 | 166 | 150 | 51.11 | 155 | 134 |
| CWIP | 13.99 | 41.93 | 0.00 | 0.00 | 1.99 | 0.00 | 0.00 | 0.00 | 0.99 | 0.99 | 0.99 | 6.99 |
| Investments | 16.04 | 20.03 | 71.13 | 89.24 | 83.21 | 3.01 | 49.13 | 115 | 127 | 127 | 108 | 100 |
| Other Assets | 49.98 | 79.88 | 80.88 | 87.94 | 92.92 | 84.99 | 78.94 | 96.92 | 92.93 | 49.94 | 68.94 | 62.95 |
| Inventories | 14.16 | 16.08 | 15.70 | 18.38 | 20.04 | 20.13 | 16.42 | 9.88 | 8.85 | 2.56 | 6.48 | 5.86 |
| Trade receivables | 7.99 | 9.52 | 6.82 | 9.87 | 10.37 | 5.80 | 3.72 | 7.39 | 10.66 | 7.04 | 10.23 | 16.87 |
| Cash & equivalents | 0.99 | 6.16 | 14.97 | 13.62 | 5.48 | 5.72 | 3.77 | 27.76 | 8.75 | 2.92 | 4.51 | 4.71 |
| Total Assets | 245 | 295 | 325 | 338 | 332 | 359 | 329 | 379 | 372 | 229 | 333 | 305 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 27.98 | 26.01 | 37.99 | 28.99 | 37.01 | 50.02 | 12.99 | 33.98 | 38.01 | 46.99 | 28.01 | 43.97 |
| Cash from investing activity | −51.07 | −32.01 | −6.01 | −10.01 | −14.02 | 1.01 | 4.99 | 46.04 | −10.01 | 4.01 | −33.05 | −33.03 |
| Cash from financing activity | 14.99 | 10.99 | −17.99 | −19.01 | −33.02 | −46.02 | −25.99 | −50.04 | −51.95 | −50.97 | 6.99 | −11.99 |
| Net cash flow | −9.01 | 4.99 | 14.98 | 0.00 | −10.99 | 5.99 | −6.99 | 28.96 | −24.99 | 0.00 | 1.99 | −0.99 |
| Capex | 43.39 | 46.06 | 13.73 | 12.68 | 19.31 | 6.66 | 2.41 | 1.37 | 4.07 | 0.52 | 40.04 | 33.35 |
| Free cash flow | −15.98 | −7.99 | 23.98 | 15.99 | 17.01 | 42.96 | 11.01 | 32.96 | 33.01 | 46.98 | −11.99 | 12.99 |
| CFO / OP % | 106.9% | 78.9% | 120.9% | 84.9% | 132.0% | 155.9% | −60.1% | 93.9% | 173.9% | 162.9% | 118.0% | 230.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 20 | 19 | 14 | 17 | 15 | 10 | 18 | 16 | 34 | 23 | 27 | 41 |
| Inventory days | 139 | 135 | — | — | — | — | — | — | 162 | 56 | 109 | 102 |
| Days payable | 80 | 101 | — | — | — | — | — | — | 238 | 116 | 105 | 73 |
| Cash conversion cycle | 80 | 53 | 14 | 17 | 15 | 10 | 18 | 16 | −42 | −37 | 31 | 71 |
| Working capital days | −61 | −117 | −37 | −25 | −28 | −18 | −62 | −14 | −4 | 25 | −28 | 23 |
| ROCE % | 1.0% | 4.0% | 6.0% | 6.0% | 4.0% | 3.0% | −19.1% | 22.0% | 9.0% | 10.0% | 6.0% | 0.0% |
For the Jun 2026 quarter, Sayaji Hotels reported sales of ₹19.94 Cr, down 43.7% year on year and net profit of ₹0.31 Cr. The operating margin was 13.2%.
Sayaji Hotels' sales for the year to Mar 2026 were ₹149 Cr; over the last twelve months they were ₹133 Cr.
Net profit for the year to Mar 2026 was −₹6.01 Cr, and −₹0.88 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.51.
Sayaji Hotels reported borrowings of ₹126 Cr at Mar 2026, against cash and equivalents of ₹4.71 Cr.
Cash from operations was ₹43.97 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹12.99 Cr.