Loading…
Sellowrap Industries (SELLOWRAP)₹57.00+2.70%Auto Components & Equipments
In the Jun 2026 quarter (consolidated), Sellowrap Industries reported sales of ₹59.96 Cr, up 39.5% from Jun 2025, and net profit of ₹2.18 Cr, down 26.8% year on year. For the year to Mar 2026, sales were ₹201 Cr and net profit ₹9.99 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 39.23 | 48.12 | 42.98 | 43.76 | 46.45 | 68.00 | 59.96 |
| Expenses | 35.42 | 41.62 | 36.54 | 37.90 | 40.10 | 61.82 | 56.18 |
| Operating Profit | 3.83 | 6.43 | 6.43 | 5.81 | 6.32 | 6.15 | 3.80 |
| OPM % | 9.7% | 13.3% | 14.9% | 13.2% | 13.6% | 9.0% | 6.3% |
| Other Income | 0.17 | 0.27 | 0.15 | 0.14 | 0.34 | 0.55 | 0.32 |
| Interest | 0.88 | 0.76 | 0.78 | 0.69 | 0.77 | 0.85 | 0.87 |
| Depreciation | 1.32 | 2.38 | 2.43 | 2.02 | 3.12 | 2.67 | 1.08 |
| Profit before tax | 1.81 | 3.57 | 3.36 | 3.27 | 2.78 | 3.21 | 2.16 |
| Tax % | 31.7% | 32.7% | 23.5% | 25.2% | 16.3% | 51.0% | 6.0% |
| Exceptional items | −0.02 | −0.02 | −0.03 | −0.04 | −0.03 | −0.03 | −0.05 |
| Net Profit | 1.62 | 2.76 | 2.98 | 2.83 | 2.57 | 1.75 | 2.18 |
| EPS (Rs) | — | 2.71 | 2.93 | 2.06 | 1.85 | 1.27 | 1.58 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 58.14 | 77.10 | 128 | 137 | 161 | 201 | 218 |
| Expenses | 51.10 | 71.11 | 120 | 123 | 140 | 176 | 196 |
| Operating Profit | 6.99 | 5.99 | 8.99 | 14.01 | 20.99 | 24.99 | 22.08 |
| OPM % | 11.9% | 7.9% | 6.9% | 9.9% | 12.9% | 12.0% | 10.1% |
| Other Income | 0.00 | 0.00 | 1.99 | 1.99 | 1.99 | 0.99 | 1.35 |
| Interest | 1.99 | 1.99 | 1.99 | 2.99 | 2.99 | 2.99 | 3.18 |
| Depreciation | 4.02 | 4.02 | 4.02 | 6.02 | 6.02 | 10.04 | 8.89 |
| Profit before tax | 2.01 | 0.00 | 3.99 | 7.01 | 13.99 | 13.01 | 11.42 |
| Tax % | 33.0% | 170.0% | 25.0% | 15.0% | 26.1% | 29.0% | — |
| Exceptional items | −0.05 | 0.66 | 0.00 | 0.06 | −0.07 | −0.10 | −0.15 |
| Net Profit | 1.01 | −0.99 | 3.01 | 6.01 | 10.01 | 9.99 | 9.33 |
| EPS (Rs) | — | — | — | — | 9.87 | 7.36 | 6.76 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 8.99 | 8.99 | 8.99 | 8.98 | 9.99 | 13.98 |
| Reserves | 23.10 | 22.08 | 24.10 | 30.10 | 43.18 | 76.26 |
| Borrowings | 16.01 | 23.01 | 30.03 | 32.02 | 38.02 | 45.06 |
| Other Liabilities | 20.90 | 23.92 | 28.86 | 28.97 | 50.80 | 49.76 |
| Total Liabilities | 70.00 | 79.00 | 92.98 | 100 | 143 | 184 |
| Fixed Assets | 27.96 | 30.92 | 31.92 | 32.95 | 53.86 | 49.89 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 15.97 | 13.97 | 14.97 | 15.97 | 17.95 | 32.93 |
| Other Assets | 25.07 | 33.11 | 45.09 | 50.15 | 71.18 | 102 |
| Inventories | 7.46 | 12.97 | 13.16 | 16.96 | 22.74 | 33.34 |
| Trade receivables | 11.24 | 12.86 | 23.41 | 21.70 | 30.10 | 42.36 |
| Cash & equivalents | 0.72 | 0.17 | 0.15 | 0.07 | 0.06 | 0.10 |
| Total Assets | 70.00 | 79.00 | 92.98 | 100 | 143 | 184 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from operating activity | 7.99 | −2.99 | 1.99 | 10.99 | 20.97 | −13.99 |
| Cash from investing activity | −6.99 | −4.99 | −5.99 | −8.98 | −27.94 | −18.96 |
| Cash from financing activity | −0.99 | 6.99 | 3.99 | −1.99 | 6.99 | 33.94 |
| Net cash flow | 0.00 | −1.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capex | 4.56 | 8.98 | 5.31 | 6.65 | 26.70 | 8.12 |
| Free cash flow | 4.01 | −10.02 | −3.01 | 4.01 | −5.01 | −20.04 |
| CFO / OP % | 132.0% | −36.0% | 34.1% | 83.1% | 110.0% | −38.9% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor days | 70 | 60 | 65 | 57 | 67 | 76 |
| Inventory days | 92 | 109 | 59 | 82 | 94 | 109 |
| Days payable | 93 | 77 | 69 | 57 | 72 | 70 |
| Cash conversion cycle | 69 | 92 | 55 | 81 | 90 | 116 |
| Working capital days | −9 | −9 | 2 | −3 | −12 | 53 |
| ROCE % | — | 6.0% | 11.1% | 15.1% | 21.1% | 14.1% |
For the Jun 2026 quarter, Sellowrap Industries reported sales of ₹59.96 Cr, up 39.5% year on year and net profit of ₹2.18 Cr, down 26.8% year on year. The operating margin was 6.3%.
Sellowrap Industries' sales for the year to Mar 2026 were ₹201 Cr; over the last twelve months they were ₹218 Cr.
Net profit for the year to Mar 2026 was ₹9.99 Cr, and ₹9.33 Cr over the last twelve months. Earnings per share over the same trailing period were ₹6.76.
Sellowrap Industries reported borrowings of ₹45.06 Cr at Mar 2026, against cash and equivalents of ₹0.10 Cr.
Cash from operations was −₹13.99 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹20.04 Cr.