Sheela Foam (SFL)₹557.75+3.55%Furniture, Home Furnishing
In the Jun 2026 quarter (consolidated), Sheela Foam reported sales of ₹1,034 Cr, up 25.7% from Jun 2025, and net profit of ₹61.94 Cr, up 787.4% year on year. For the year to Mar 2026, sales were ₹3,829 Cr and net profit ₹161 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 615 | 881 | 847 | 812 | 815 | 969 | 852 | 823 | 877 | 1,076 | 1,052 | 1,034 |
| Expenses | 548 | 804 | 765 | 751 | 742 | 880 | 824 | 747 | 789 | 961 | 934 | 923 |
| Operating Profit | 66.24 | 76.21 | 81.25 | 60.17 | 70.23 | 88.28 | 27.09 | 75.28 | 87.33 | 114 | 117 | 109 |
| OPM % | 10.9% | 9.0% | 10.0% | 7.0% | 9.0% | 9.0% | 3.1% | 9.0% | 10.0% | 10.9% | 11.0% | 10.9% |
| Other Income | 23.96 | 31.93 | 69.79 | 60.84 | 31.93 | 7.98 | 60.85 | 9.98 | 2.99 | 15.95 | 33.91 | 21.95 |
| Interest | 9.02 | 25.04 | 27.06 | 28.05 | 28.05 | 29.04 | 35.08 | 29.05 | 28.02 | 17.03 | 21.04 | 18.03 |
| Depreciation | 22.06 | 30.10 | 41.07 | 40.12 | 48.10 | 45.10 | 50.08 | 46.12 | 50.10 | 47.15 | 36.08 | 34.07 |
| Profit before tax | 59.77 | 52.86 | 82.72 | 52.82 | 25.93 | 21.91 | 1.99 | 9.97 | 11.96 | 65.79 | 93.64 | 79.68 |
| Tax % | 26.0% | 27.0% | 17.0% | 12.0% | 23.0% | 25.0% | −496.0% | 50.0% | 38.0% | 25.0% | 18.0% | 26.0% |
| Exceptional items | 0.00 | 0.00 | 27.95 | 25.94 | 0.00 | 0.00 | 0.00 | 0.00 | −4.99 | 0.00 | 10.99 | 4.99 |
| Net Profit | 43.91 | 30.96 | 64.92 | 46.96 | 19.97 | 16.96 | 12.98 | 6.98 | 9.98 | 52.95 | 91.80 | 61.94 |
| EPS (Rs) | 4.03 | 2.82 | 5.92 | 4.21 | 1.82 | 1.53 | 1.19 | 0.59 | 0.88 | 4.78 | 8.33 | 5.61 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,554 | 1,682 | 1,892 | 2,071 | 2,126 | 2,443 | 2,872 | 2,877 | 2,990 | 3,447 | 3,829 | 4,040 |
| Expenses | 1,375 | 1,486 | 1,675 | 1,858 | 1,822 | 2,076 | 2,554 | 2,577 | 2,679 | 3,189 | 3,431 | 3,608 |
| Operating Profit | 176 | 196 | 218 | 212 | 301 | 365 | 316 | 299 | 305 | 253 | 396 | 428 |
| OPM % | 10.9% | 11.9% | 10.9% | 9.9% | 13.9% | 14.9% | 10.9% | 9.9% | 10.0% | 7.0% | 10.0% | 10.6% |
| Other Income | 15.96 | 22.96 | 20.96 | 27.94 | 27.93 | 49.85 | 78.77 | 85.86 | 136 | 154 | 59.85 | 74.80 |
| Interest | 12.03 | 11.02 | 9.01 | 10.01 | 13.01 | 18.04 | 17.01 | 21.02 | 69.15 | 121 | 95.16 | 84.12 |
| Depreciation | 29.06 | 30.09 | 35.09 | 40.10 | 59.17 | 73.17 | 81.16 | 90.27 | 116 | 183 | 179 | 167 |
| Profit before tax | 151 | 178 | 192 | 188 | 255 | 323 | 295 | 272 | 255 | 103 | 181 | 251 |
| Tax % | 31.0% | 29.0% | 31.0% | 29.0% | 24.0% | 26.0% | 26.0% | 26.0% | 24.0% | 14.0% | 23.0% | — |
| Exceptional items | 0.99 | 0.00 | 0.00 | 2.99 | 3.99 | 12.98 | 8.99 | 13.97 | 44.92 | 54.92 | 8.99 | 10.99 |
| Net Profit | 105 | 126 | 134 | 134 | 194 | 240 | 219 | 201 | 184 | 89.85 | 161 | 217 |
| EPS (Rs) | 32.12 | 12.81 | 13.66 | 13.66 | 19.75 | 24.29 | 22.18 | 20.32 | 16.72 | 8.20 | 14.57 | 19.60 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 7.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16.03 | 16.01 | 23.99 | 23.97 | 23.96 | 24.01 | 23.97 | 23.98 | 48.99 | 53.92 | 54.93 | 54.94 |
| Reserves | 230 | 323 | 440 | 573 | 706 | 896 | 1,160 | 1,368 | 1,550 | 2,867 | 2,961 | 3,198 |
| Borrowings | 146 | 115 | 58.85 | 47.87 | 30.91 | 309 | 333 | 465 | 570 | 1,490 | 1,458 | 906 |
| Other Liabilities | 288 | 333 | 393 | 396 | 399 | 412 | 548 | 494 | 530 | 905 | 877 | 944 |
| Total Liabilities | 678 | 787 | 917 | 1,041 | 1,160 | 1,642 | 2,065 | 2,351 | 2,699 | 5,315 | 5,350 | 5,103 |
| Fixed Assets | 286 | 288 | 318 | 347 | 411 | 851 | 892 | 883 | 865 | 3,126 | 3,075 | 3,195 |
| CWIP | 8.02 | 10.03 | 36.14 | 52.21 | 1.01 | 18.05 | 33.09 | 120 | 288 | 167 | 131 | 32.12 |
| Investments | 0.00 | 9.96 | 0.00 | 97.63 | 317 | 230 | 410 | 616 | 766 | 875 | 869 | 586 |
| Other Assets | 385 | 480 | 563 | 543 | 431 | 543 | 731 | 733 | 780 | 1,148 | 1,274 | 1,289 |
| Inventories | 118 | 105 | 147 | 173 | 187 | 227 | 315 | 313 | 331 | 338 | 349 | 392 |
| Trade receivables | 114 | 117 | 139 | 147 | 152 | 216 | 303 | 270 | 283 | 365 | 347 | 443 |
| Cash & equivalents | 117 | 216 | 208 | 158 | 19.95 | 44.95 | 57.86 | 40.92 | 42.91 | 48.90 | 46.93 | 35.92 |
| Total Assets | 678 | 787 | 917 | 1,041 | 1,160 | 1,642 | 2,065 | 2,351 | 2,699 | 5,315 | 5,350 | 5,103 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 148 | 160 | 123 | 135 | 138 | 158 | 255 | 198 | 219 | 408 | 248 | 410 |
| Cash from investing activity | −48.93 | −33.99 | 1.99 | −79.99 | −246 | −287 | −208 | −306 | −272 | −2,258 | −23.98 | 298 |
| Cash from financing activity | −59.14 | −25.05 | −67.10 | −20.05 | −27.08 | 157 | −32.06 | 93.24 | 56.15 | 1,858 | −226 | −717 |
| Net cash flow | 40.09 | 100 | 57.08 | 34.03 | −135 | 27.02 | 13.02 | −17.01 | 1.01 | 2.01 | −3.01 | −8.01 |
| Capex | 58.23 | 55.23 | 97.37 | 91.37 | 53.16 | 407 | 65.26 | 164 | 213 | 2,358 | 146 | 138 |
| Free cash flow | 92.88 | 108 | 33.96 | 51.98 | 85.93 | −245 | 191 | 53.99 | 1.99 | −1,868 | 146 | 368 |
| CFO / OP % | 171.1% | 111.1% | 101.1% | 87.0% | 93.0% | 66.1% | 92.0% | 92.0% | 100.1% | 162.1% | 100.1% | 111.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 31 | 28 | 30 | 28 | 27 | 37 | 45 | 34 | 36 | 45 | 37 | 42 |
| Inventory days | 52 | 49 | 59 | 60 | 60 | 81 | 87 | 64 | 71 | 73 | 66 | 69 |
| Days payable | 57 | 52 | 64 | 51 | 46 | 55 | 91 | 58 | 55 | 83 | 66 | 80 |
| Cash conversion cycle | 26 | 24 | 25 | 37 | 41 | 63 | 41 | 40 | 51 | 34 | 37 | 31 |
| Working capital days | −18 | −28 | −9 | 2 | 10 | 19 | 14 | 14 | 0 | −39 | −63 | −51 |
| ROCE % | 19.0% | 38.0% | 39.0% | 35.0% | 28.0% | 26.0% | 23.0% | 18.0% | 14.0% | 8.0% | 4.0% | 6.0% |
For the Jun 2026 quarter, Sheela Foam reported sales of ₹1,034 Cr, up 25.7% year on year and net profit of ₹61.94 Cr, up 787.4% year on year. The operating margin was 10.9%.
Sheela Foam's sales for the year to Mar 2026 were ₹3,829 Cr; over the last twelve months they were ₹4,040 Cr.
Net profit for the year to Mar 2026 was ₹161 Cr, and ₹217 Cr over the last twelve months. Earnings per share over the same trailing period were ₹19.60.
Sheela Foam reported borrowings of ₹906 Cr at Mar 2026, against cash and equivalents of ₹35.92 Cr.
Cash from operations was ₹410 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹368 Cr.