Shalby (SHALBY)₹119.81−1.75%Hospital
In the Jun 2026 quarter (consolidated), Shalby reported sales of ₹332 Cr, up 11.9% from Jun 2025, and net profit of ₹9.98 Cr, up 24.9% year on year. For the year to Mar 2026, sales were ₹1,143 Cr and net profit ₹34.94 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 238 | 216 | 244 | 279 | 269 | 276 | 265 | 296 | 285 | 272 | 288 | 332 |
| Expenses | 184 | 173 | 204 | 233 | 234 | 241 | 243 | 254 | 243 | 241 | 257 | 289 |
| Operating Profit | 53.12 | 42.11 | 39.07 | 45.14 | 33.11 | 34.06 | 21.04 | 42.12 | 42.08 | 30.08 | 29.08 | 42.11 |
| OPM % | 22.0% | 20.0% | 16.0% | 16.0% | 11.9% | 12.0% | 8.0% | 13.9% | 15.0% | 11.0% | 9.9% | 13.0% |
| Other Income | 5.01 | 5.01 | 5.01 | 10.01 | 7.01 | 5.01 | 5.01 | 7.01 | 4.01 | 7.01 | 8.01 | 7.01 |
| Interest | 3.01 | 4.01 | 6.01 | 8.03 | 9.03 | 11.02 | 11.02 | 9.03 | 10.02 | 11.03 | 9.02 | 11.03 |
| Depreciation | 12.02 | 12.03 | 16.03 | 16.03 | 17.04 | 16.02 | 16.04 | 17.04 | 17.03 | 18.05 | 18.03 | 19.04 |
| Profit before tax | 43.17 | 31.11 | 22.07 | 30.09 | 14.05 | 12.04 | −1.01 | 23.09 | 19.08 | 9.03 | 10.04 | 20.09 |
| Tax % | 35.0% | 38.0% | 26.0% | 52.0% | 83.1% | 124.0% | 1,547.1% | 66.0% | 62.0% | 86.0% | −92.0% | 47.0% |
| Net Profit | 27.94 | 18.98 | 15.97 | 14.98 | 1.99 | −2.99 | −11.98 | 7.99 | 6.99 | 0.99 | 17.97 | 9.98 |
| EPS (Rs) | 2.54 | 1.76 | 1.53 | 1.44 | 0.30 | −0.16 | −1.01 | 0.82 | 0.77 | 0.15 | 1.69 | 0.99 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 290 | 325 | 379 | 463 | 488 | 432 | 700 | 806 | 935 | 1,089 | 1,143 | 1,177 |
| Expenses | 234 | 251 | 298 | 377 | 402 | 340 | 575 | 664 | 752 | 949 | 992 | 1,030 |
| Operating Profit | 56.16 | 71.18 | 79.14 | 83.15 | 83.24 | 89.15 | 122 | 138 | 179 | 135 | 145 | 143 |
| OPM % | 18.9% | 21.9% | 20.9% | 17.9% | 16.9% | 20.9% | 17.0% | 16.9% | 19.0% | 12.0% | 12.9% | 12.2% |
| Other Income | 2.01 | 7.01 | 10.01 | 9.02 | 17.01 | 8.01 | 8.02 | 22.03 | 19.01 | 28.04 | 27.04 | 26.04 |
| Interest | 10.04 | 11.03 | 12.04 | 9.03 | 7.02 | 5.01 | 8.02 | 11.02 | 18.04 | 41.08 | 41.11 | 41.10 |
| Depreciation | 11.02 | 17.05 | 23.04 | 33.06 | 36.08 | 37.05 | 43.11 | 48.11 | 52.11 | 66.17 | 70.12 | 72.15 |
| Profit before tax | 36.10 | 50.16 | 54.18 | 50.16 | 57.19 | 55.22 | 79.28 | 102 | 128 | 56.19 | 61.24 | 58.24 |
| Tax % | −1.0% | 43.0% | 27.0% | 37.0% | 51.0% | 23.0% | 32.1% | 34.0% | 35.0% | 97.1% | 43.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −1.01 | −2.01 | 1.01 | 5.01 | 18.02 | 13.03 | — |
| Net Profit | 35.94 | 28.96 | 38.93 | 31.93 | 27.94 | 41.93 | 53.95 | 67.85 | 83.85 | 1.99 | 34.94 | 35.93 |
| EPS (Rs) | 4.29 | 3.39 | 3.64 | 2.92 | 2.54 | 3.92 | 5.00 | 6.26 | 7.77 | 0.57 | 3.45 | 3.60 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 17.1% | 20.0% | 25.1% | 20.1% | 19.1% | 15.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 34.99 | 87.26 | 87.15 | 108 | 108 | 108 | 108 | 108 | 107 | 107 | 107 | 108 |
| Reserves | 133 | 117 | 165 | 645 | 674 | 693 | 729 | 771 | 823 | 896 | 888 | 901 |
| Borrowings | 97.84 | 224 | 328 | 114 | 71.01 | 62.06 | 43.98 | 155 | 180 | 378 | 477 | 596 |
| Other Liabilities | 85.41 | 75.36 | 99.48 | 96.47 | 89.43 | 106 | 119 | 163 | 174 | 232 | 242 | 249 |
| Total Liabilities | 352 | 506 | 681 | 964 | 941 | 970 | 1,000 | 1,198 | 1,284 | 1,613 | 1,714 | 1,854 |
| Fixed Assets | 175 | 320 | 324 | 652 | 694 | 675 | 662 | 678 | 687 | 968 | 959 | 1,050 |
| CWIP | 90.98 | 82.01 | 221 | 46.98 | 3.01 | 5.99 | 7.99 | 5.99 | 10.99 | 14.99 | 22.01 | 18.99 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 10.95 | 27.90 | 15.93 | 24.91 | 145 | 80.68 | 94.67 | 61.72 |
| Other Assets | 85.23 | 102 | 134 | 265 | 234 | 261 | 315 | 490 | 441 | 549 | 639 | 723 |
| Inventories | 5.99 | 6.99 | 7.98 | 11.97 | 12.99 | 14.97 | 22.95 | 121 | 185 | 237 | 324 | 384 |
| Trade receivables | 22.06 | 31.07 | 34.07 | 51.11 | 81.21 | 95.21 | 95.17 | 101 | 106 | 145 | 176 | 229 |
| Cash & equivalents | 30.94 | 15.97 | 15.98 | 116 | 24.94 | 28.92 | 83.81 | 111 | 11.98 | 26.95 | 34.91 | 21.95 |
| Total Assets | 352 | 506 | 681 | 964 | 941 | 970 | 1,000 | 1,198 | 1,284 | 1,613 | 1,714 | 1,854 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 60.08 | 14.02 | 43.05 | 55.01 | 79.09 | 19.01 | 68.01 | 20.01 | −4.01 | 0.00 |
| Cash from investing activity | −153 | −236 | 1.01 | −31.05 | −51.04 | −60.04 | −61.09 | 146 | −36.06 | −97.16 |
| Cash from financing activity | 95.59 | 221 | −50.79 | −21.90 | −29.89 | 89.66 | −49.86 | −151 | 47.83 | 83.69 |
| Net cash flow | 2.99 | 0.00 | −6.01 | 3.01 | −1.99 | 48.99 | −43.01 | 15.01 | 8.01 | −13.01 |
| Capex | 158 | 138 | 30.99 | 20.01 | 20.99 | 74.99 | 18.01 | 46.99 | 71.09 | 149 |
| Free cash flow | −97.98 | −124 | 12.01 | 244 | 58.02 | −55.98 | 49.96 | −25.99 | −73.93 | −145 |
| CFO / OP % | 99.1% | 34.1% | 63.0% | 91.1% | 99.1% | 34.0% | 70.1% | 22.1% | 7.0% | 27.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 28 | 39 | 37 | 48 | 63 | 70 | 79 | 52 | 47 | 56 | 58 | 72 |
| Inventory days | — | — | 76 | 112 | 118 | 104 | 241 | 1,062 | 1,151 | 1,360 | 1,032 | 927 |
| Days payable | — | — | 395 | 462 | 522 | 415 | 606 | 621 | 546 | 744 | 377 | 310 |
| Cash conversion cycle | 30 | 41 | −279 | −298 | −338 | −238 | −282 | 496 | 655 | 674 | 716 | 693 |
| Working capital days | −46 | −26 | −64 | −18 | 57 | 70 | 77 | 75 | 75 | 48 | 26 | 22 |
| ROCE % | 22.1% | 13.1% | 12.1% | 9.0% | 7.1% | 7.0% | 7.0% | 10.0% | 10.1% | 11.0% | 6.0% | 6.0% |
For the Jun 2026 quarter, Shalby reported sales of ₹332 Cr, up 11.9% year on year and net profit of ₹9.98 Cr, up 24.9% year on year. The operating margin was 13.0%.
Shalby's sales for the year to Mar 2026 were ₹1,143 Cr; over the last twelve months they were ₹1,177 Cr.
Net profit for the year to Mar 2026 was ₹34.94 Cr, and ₹35.93 Cr over the last twelve months. Earnings per share over the same trailing period were ₹3.60.
Shalby reported borrowings of ₹596 Cr at Mar 2026, against cash and equivalents of ₹21.95 Cr.
Cash from operations was ₹0 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹145 Cr.