Shanti Overseas (India) (SHANTI)₹6.07−2.57%Edible Oil
In the Jun 2026 quarter (consolidated), Shanti Overseas (India) reported sales of ₹0 Cr, down 100.0% from Jun 2025, and net profit of ₹0.04 Cr, down 77.8% year on year. For the year to Mar 2026, sales were ₹13.88 Cr and net profit −₹7.52 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 2.12 | 1.27 | 2.48 | 2.03 | 17.80 | 1.46 | 3.50 | 2.63 | 1.02 | 6.72 | 0.00 |
| Expenses | 0.44 | 3.16 | 1.83 | 3.31 | 3.19 | 20.63 | 1.27 | 3.22 | 4.82 | 3.25 | 9.85 | 0.00 |
| Operating Profit | −0.46 | −1.05 | −0.57 | −0.84 | −1.17 | −2.87 | 0.20 | 0.29 | −2.20 | −2.24 | −3.14 | −0.02 |
| OPM % | — | −48.8% | −43.7% | −33.4% | −56.9% | −16.0% | 12.9% | 8.0% | −83.0% | −216.5% | −46.4% | — |
| Other Income | 0.02 | 0.77 | −0.07 | 0.24 | 0.75 | 0.05 | 0.10 | 0.07 | 2.23 | 3.99 | −1.36 | 0.28 |
| Interest | 0.12 | 0.12 | −0.08 | 0.03 | 0.02 | 0.04 | 0.00 | 0.00 | 0.06 | 0.04 | 0.05 | 0.24 |
| Depreciation | 0.04 | 0.03 | 0.05 | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 | −0.01 | 0.00 |
| Profit before tax | −0.59 | −0.42 | −0.60 | −0.65 | −0.46 | −2.88 | 0.25 | 0.31 | −0.01 | 1.71 | −4.49 | 0.02 |
| Tax % | −1.7% | 0.0% | −85.2% | −25.8% | −17.0% | −17.3% | −11.6% | 50.0% | 500.0% | 5.8% | 105.7% | 33.3% |
| Net Profit | −0.60 | −0.44 | −0.10 | −0.50 | −0.41 | −2.40 | 0.29 | 0.18 | −0.13 | 1.63 | −9.28 | 0.04 |
| EPS (Rs) | −0.54 | −0.40 | −0.09 | −0.45 | −0.37 | −2.16 | 0.26 | 0.16 | −0.12 | 1.47 | −8.35 | 0.04 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 89.66 | 110 | 133 | 173 | 159 | 210 | 202 | 149 | 10.63 | 23.80 | 13.88 | 10.37 |
| Expenses | 85.65 | 101 | 123 | 155 | 150 | 202 | 194 | 156 | 12.41 | 28.23 | 21.14 | 17.92 |
| Operating Profit | 4.00 | 8.32 | 10.58 | 17.65 | 8.96 | 7.57 | 8.77 | −6.84 | −1.80 | −4.50 | −7.28 | −7.60 |
| OPM % | 4.5% | 7.6% | 7.9% | 10.2% | 5.6% | 3.6% | 4.3% | −4.6% | −16.8% | −18.9% | −52.2% | −73.3% |
| Other Income | 1.13 | 0.84 | 0.11 | 0.37 | 0.13 | 0.14 | 0.27 | −11.54 | 0.78 | 1.12 | 4.92 | 5.14 |
| Interest | 2.03 | 2.43 | 2.52 | 4.07 | 3.64 | 3.32 | 1.82 | 1.57 | 0.83 | 0.07 | 0.13 | 0.39 |
| Depreciation | 0.27 | 1.04 | 0.89 | 4.20 | 5.38 | 4.54 | 3.85 | 3.17 | 0.20 | 0.10 | 0.00 | −0.01 |
| Profit before tax | 2.80 | 5.65 | 7.24 | 9.70 | 0.03 | −0.17 | 3.33 | −23.06 | −2.04 | −3.54 | −2.47 | −2.77 |
| Tax % | 33.1% | 33.1% | 34.6% | 35.1% | 525.0% | −144.5% | 7.8% | −26.8% | −25.4% | −21.5% | 202.4% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −12.01 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 1.89 | 3.80 | 4.75 | 6.32 | −0.19 | 0.09 | 3.11 | −16.93 | −1.54 | −2.80 | −7.52 | −7.74 |
| EPS (Rs) | 20.92 | 7.03 | 4.28 | 5.69 | −0.17 | 0.08 | 2.80 | −15.24 | −1.39 | −2.52 | −6.76 | −6.96 |
| Dividend payout % | 0.0% | 0.0% | 7.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.59 | 3.60 | 7.39 | 7.39 | 11.11 | 11.11 | 11.11 | 11.09 | 11.09 | 11.10 | 11.10 |
| Reserves | 4.21 | 4.99 | 15.97 | 22.00 | 18.13 | 18.21 | 21.33 | 4.40 | 2.87 | 0.40 | −7.12 |
| Borrowings | 26.90 | 24.73 | 47.21 | 51.60 | 41.09 | 32.01 | 14.82 | 1.01 | 0.71 | 1.32 | 16.12 |
| Other Liabilities | 3.36 | 2.88 | 9.75 | 8.59 | 5.24 | 9.40 | 2.26 | 1.66 | 5.73 | 7.31 | 6.74 |
| Total Liabilities | 35.06 | 36.20 | 80.32 | 89.58 | 75.57 | 70.73 | 49.52 | 18.16 | 20.40 | 20.13 | 26.84 |
| Fixed Assets | 6.07 | 6.91 | 18.99 | 38.08 | 34.10 | 30.01 | 26.58 | 1.16 | 0.67 | 0.19 | 0.00 |
| CWIP | 0.00 | 0.51 | 9.55 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 28.99 | 28.78 | 51.78 | 51.50 | 41.47 | 40.72 | 22.94 | 17.00 | 19.73 | 19.94 | 26.84 |
| Inventories | 13.62 | 9.95 | 24.04 | 6.27 | 15.28 | 13.44 | 8.33 | 0.26 | 3.45 | 0.00 | 1.63 |
| Trade receivables | 11.47 | 13.56 | 15.29 | 29.92 | 10.56 | 14.23 | 6.79 | 6.37 | 1.95 | 2.45 | 9.50 |
| Cash & equivalents | 0.72 | 1.38 | 1.48 | 1.39 | 1.35 | 1.69 | 1.98 | 1.74 | 0.90 | 0.07 | 0.02 |
| Total Assets | 35.06 | 36.20 | 80.32 | 89.58 | 75.57 | 70.73 | 49.52 | 18.16 | 20.40 | 20.13 | 26.84 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 7.42 | −7.44 | 17.21 | 14.04 | 13.40 | 16.88 | 2.94 | −1.01 | −2.20 | −11.83 |
| Cash from investing activity | −2.29 | −21.91 | −13.62 | −1.36 | −0.40 | −0.37 | 11.04 | 0.53 | 0.54 | −2.88 |
| Cash from financing activity | −4.46 | 29.43 | −3.72 | −12.76 | −12.70 | −16.26 | −14.23 | −0.33 | 0.84 | 14.70 |
| Net cash flow | 0.65 | 0.09 | −0.07 | −0.03 | 0.33 | 0.28 | −0.23 | −0.83 | −0.82 | −0.04 |
| Capex | 2.36 | 21.89 | 13.66 | 1.43 | 0.46 | 0.46 | 0.79 | 0.05 | 0.00 | 0.00 |
| Free cash flow | 5.06 | −29.46 | 3.56 | 12.65 | 12.97 | 16.51 | 13.93 | −0.71 | −2.05 | −11.77 |
| CFO / OP % | 111.9% | −51.1% | 112.9% | 160.9% | 169.9% | 193.9% | −55.1% | 56.9% | 49.0% | 161.9% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 46 | 45 | 42 | 63 | 24 | 25 | 12 | 16 | 66 | 37 | 249 |
| Inventory days | 66 | 40 | 79 | 17 | 45 | 28 | 17 | 2 | 119 | 0 | 63 |
| Days payable | 9 | 1 | 19 | 10 | 8 | 16 | 1 | 2 | 9 | — | 237 |
| Cash conversion cycle | 103 | 84 | 102 | 70 | 61 | 37 | 28 | 16 | 177 | 38 | 74 |
| Working capital days | 26 | 11 | 18 | 9 | 1 | 17 | 22 | 20 | 229 | 86 | 470 |
| ROCE % | — | 24.8% | 18.8% | 18.1% | 4.9% | 4.8% | 9.4% | −30.5% | −8.2% | −25.2% | −14.3% |
For the Jun 2026 quarter, Shanti Overseas (India) reported sales of ₹0 Cr, down 100.0% year on year and net profit of ₹0.04 Cr, down 77.8% year on year.
Shanti Overseas (India)'s sales for the year to Mar 2026 were ₹13.88 Cr; over the last twelve months they were ₹10.37 Cr.
Net profit for the year to Mar 2026 was −₹7.52 Cr, and −₹7.74 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−6.96.
Shanti Overseas (India) reported borrowings of ₹16.12 Cr at Mar 2026, against cash and equivalents of ₹0.02 Cr.
Cash from operations was −₹11.83 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹11.77 Cr.