Loading…
Shilchar Technologies (SHILCTECH)₹3,622+1.00%Other Electrical Equipment
In the Mar 2026 quarter (standalone), Shilchar Technologies reported sales of ₹153 Cr, down 34.4% from Mar 2025, and net profit of ₹27.98 Cr, down 49.1% year on year. For the year to Mar 2026, sales were ₹654 Cr and net profit ₹158 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 67.23 | 106 | 118 | 105 | 107 | 131 | 154 | 233 | 160 | 172 | 171 | 153 |
| Expenses | 47.10 | 77.20 | 86.26 | 74.20 | 78.17 | 90.24 | 111 | 161 | 106 | 118 | 118 | 120 |
| Operating Profit | 20.07 | 30.07 | 32.10 | 31.09 | 29.06 | 41.09 | 43.15 | 71.17 | 52.16 | 54.14 | 52.18 | 32.08 |
| OPM % | 30.0% | 28.0% | 27.0% | 30.0% | 28.0% | 31.0% | 28.0% | 31.0% | 33.0% | 31.0% | 31.0% | 21.0% |
| Other Income | 2.99 | 3.98 | 2.99 | 2.99 | 2.99 | 3.99 | 4.98 | 4.98 | 3.99 | 8.96 | 5.97 | 6.98 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
| Profit before tax | 21.92 | 32.89 | 34.91 | 33.90 | 31.89 | 43.84 | 46.81 | 74.80 | 55.83 | 61.83 | 56.79 | 36.87 |
| Tax % | 25.0% | 25.0% | 25.0% | 27.0% | 25.0% | 25.0% | 26.0% | 26.0% | 25.0% | 25.0% | 26.0% | 24.0% |
| Net Profit | 16.01 | 23.99 | 25.99 | 24.97 | 24.01 | 32.98 | 34.99 | 55.02 | 41.01 | 45.96 | 42.01 | 27.98 |
| EPS (Rs) | 14.42 | 21.46 | 22.98 | 22.01 | 21.11 | 28.80 | 30.60 | 48.73 | 36.38 | 40.32 | 37.11 | 24.89 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 102 | 109 | 88.28 | 118 | 71.22 | 119 | 181 | 281 | 398 | 625 | 654 | 654 |
| Expenses | 88.25 | 92.32 | 78.21 | 104 | 68.23 | 108 | 161 | 228 | 285 | 439 | 463 | 463 |
| Operating Profit | 13.04 | 18.04 | 9.03 | 14.04 | 3.01 | 10.03 | 19.06 | 53.19 | 113 | 185 | 190 | 191 |
| OPM % | 13.0% | 16.0% | 11.0% | 12.0% | 4.3% | 8.0% | 11.0% | 19.0% | 29.0% | 30.0% | 29.0% | 29.1% |
| Other Income | 2.99 | 2.99 | 0.99 | 1.99 | 2.99 | 1.99 | 2.99 | 7.97 | 12.95 | 15.93 | 25.92 | 25.90 |
| Interest | 0.99 | 0.99 | 0.99 | 3.01 | 0.99 | 1.99 | 0.99 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.99 | 0.99 | 0.99 | 1.99 | 2.99 | 2.99 | 2.99 | 1.99 | 2.99 | 2.99 | 3.98 | 3.96 |
| Profit before tax | 13.95 | 18.93 | 7.98 | 10.97 | 1.99 | 6.97 | 18.93 | 57.85 | 123 | 196 | 211 | 211 |
| Tax % | 35.0% | 35.0% | 28.0% | 27.0% | 25.0% | 24.0% | 27.0% | 26.0% | 25.0% | 26.0% | 25.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 9.01 | 11.99 | 6.01 | 7.99 | 1.99 | 6.01 | 14.01 | 42.99 | 91.90 | 147 | 158 | 157 |
| EPS (Rs) | 7.99 | 10.82 | 5.17 | 6.82 | 1.33 | 4.86 | 12.36 | 37.96 | 80.82 | 129.27 | 138.65 | 138.70 |
| Dividend payout % | 10.0% | 9.0% | 13.0% | 10.0% | 25.0% | 10.0% | 11.0% | 9.0% | 10.0% | 6.0% | 9.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 8.03 | 8.02 | 11.02 |
| Reserves | 26.08 | 34.11 | 46.11 | 50.17 | 57.17 | 57.18 | 63.22 | 76.22 | 118 | 203 | 340 | 480 |
| Borrowings | 5.98 | 0.00 | 3.99 | 12.95 | 15.94 | 14.95 | 7.98 | 16.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 37.09 | 32.04 | 30.01 | 28.01 | 22.10 | 27.02 | 33.07 | 49.16 | 56.05 | 82.90 | 143 | 99.52 |
| Total Liabilities | 72.16 | 69.16 | 84.12 | 96.14 | 99.22 | 103 | 107 | 146 | 178 | 293 | 491 | 591 |
| Fixed Assets | 18.05 | 18.05 | 17.04 | 16.05 | 41.09 | 39.09 | 37.13 | 36.09 | 39.12 | 41.11 | 59.15 | 69.21 |
| CWIP | 0.00 | 0.00 | 5.99 | 21.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.99 | 0.00 | 5.99 |
| Investments | 0.99 | 2.99 | 11.98 | 5.99 | 0.00 | 0.00 | 0.99 | 0.00 | 6.99 | 19.98 | 53.93 | 202 |
| Other Assets | 53.12 | 49.12 | 49.11 | 52.11 | 57.13 | 64.07 | 69.16 | 110 | 132 | 227 | 378 | 313 |
| Inventories | 9.01 | 9.01 | 7.99 | 10.99 | 16.99 | 21.03 | 27.03 | 32.02 | 23.01 | 60.06 | 93.06 | 92.09 |
| Trade receivables | 29.88 | 28.88 | 31.87 | 26.89 | 31.87 | 32.86 | 30.87 | 68.80 | 91.73 | 93.66 | 228 | 153 |
| Cash & equivalents | 5.99 | 2.99 | 3.01 | 3.01 | 2.99 | 1.99 | 2.01 | 1.01 | 8.99 | 60.03 | 37.02 | 44.03 |
| Total Assets | 72.16 | 69.16 | 84.12 | 96.14 | 99.22 | 103 | 107 | 146 | 178 | 293 | 491 | 591 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 20.06 | 8.02 | 12.03 | 5.02 | 1.01 | 6.02 | 10.03 | −6.01 | 39.11 | 76.17 | 40.10 | 193 |
| Cash from investing activity | −1.99 | −2.99 | −15.95 | −10.97 | 0.99 | 0.00 | −0.99 | −0.99 | −11.97 | −22.96 | −47.86 | −169 |
| Cash from financing activity | −16.02 | −7.01 | 3.01 | 7.01 | −2.01 | −4.01 | −10.01 | 6.01 | −19.03 | −29.04 | 5.01 | −31.04 |
| Net cash flow | 1.99 | −2.99 | −0.99 | 0.00 | 0.00 | 0.99 | −0.99 | −0.99 | 8.96 | 24.92 | −3.98 | −7.97 |
| Capex | 2.01 | 0.99 | 7.01 | 17.99 | 0.00 | 0.00 | 0.00 | 0.00 | 6.01 | 9.99 | 18.01 | 22.98 |
| Free cash flow | 18.99 | 6.01 | 5.99 | −12.99 | −4.01 | 6.01 | 9.99 | −9.01 | 34.02 | 65.99 | 20.99 | 169 |
| CFO / OP % | 277.0% | 94.9% | 104.9% | 95.0% | 18.9% | 217.0% | 120.9% | −13.1% | 102.0% | 94.0% | 45.0% | 133.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 103 | 104 | 107 | 115 | 98 | 167 | 96 | 140 | 120 | 86 | 134 | 86 |
| Inventory days | 38 | 44 | 37 | 66 | 72 | 151 | 109 | 82 | 42 | 87 | 88 | 83 |
| Days payable | 122 | 112 | 107 | 133 | 73 | 161 | 113 | 93 | 67 | 80 | 102 | 64 |
| Cash conversion cycle | 21 | 37 | 39 | 49 | 98 | 158 | 94 | 130 | 97 | 94 | 121 | 106 |
| Working capital days | 24 | 56 | 46 | 73 | 90 | 147 | 98 | 91 | 86 | 77 | 112 | 91 |
| ROCE % | 24.0% | 41.0% | 43.0% | 16.0% | 19.0% | 4.0% | 13.0% | 24.0% | 54.0% | 75.0% | 71.0% | 51.0% |
For the Mar 2026 quarter, Shilchar Technologies reported sales of ₹153 Cr, down 34.4% year on year and net profit of ₹27.98 Cr, down 49.1% year on year. The operating margin was 21.0%.
Shilchar Technologies' sales for the year to Mar 2026 were ₹654 Cr; over the last twelve months they were ₹654 Cr.
Net profit for the year to Mar 2026 was ₹158 Cr, and ₹157 Cr over the last twelve months. Earnings per share over the same trailing period were ₹138.70.
Shilchar Technologies reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹44.03 Cr.
Cash from operations was ₹193 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹169 Cr.