Shilp Gravures (SHILGRAVQ)₹136.80−1.70%Aluminium, Copper & Zinc Products
In the Jun 2026 quarter (consolidated), Shilp Gravures reported sales of ₹25.15 Cr, up 1.6% from Jun 2025, and net profit of ₹3.36 Cr, down 9.4% year on year. For the year to Mar 2026, sales were ₹97.61 Cr and net profit ₹7.01 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 23.96 | 19.84 | 22.37 | 22.75 | 23.96 | 21.44 | 23.18 | 24.76 | 25.82 | 23.17 | 23.90 | 25.15 |
| Expenses | 20.13 | 17.82 | 20.00 | 19.83 | 21.58 | 20.67 | 22.51 | 21.19 | 22.00 | 20.13 | 20.20 | 21.77 |
| Operating Profit | 3.93 | 2.11 | 2.49 | 3.01 | 2.52 | 0.89 | 0.78 | 3.73 | 3.96 | 3.14 | 3.81 | 3.51 |
| OPM % | 16.4% | 10.6% | 11.1% | 13.2% | 10.5% | 4.1% | 3.3% | 15.0% | 15.3% | 13.5% | 15.9% | 13.9% |
| Other Income | 1.73 | 2.42 | 1.73 | 2.25 | 2.58 | −0.96 | −0.69 | 2.76 | 0.10 | −0.87 | −2.10 | 2.78 |
| Interest | 0.11 | 0.07 | 0.07 | 0.13 | 0.13 | 0.04 | 0.03 | 0.03 | 0.16 | 0.05 | 0.04 | 0.03 |
| Depreciation | 1.23 | 1.23 | 1.26 | 1.34 | 1.36 | 1.38 | 1.44 | 1.31 | 1.33 | 1.37 | 1.58 | 1.59 |
| Profit before tax | 4.32 | 3.22 | 2.88 | 3.79 | 3.60 | −1.50 | −1.39 | 5.15 | 2.56 | 0.86 | 0.10 | 4.67 |
| Tax % | 22.2% | 14.2% | 48.7% | 7.4% | 20.8% | 23.4% | −42.1% | 28.0% | 30.9% | −56.5% | −111.2% | 27.9% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −2.44 | 0.55 | 0.00 |
| Net Profit | 3.36 | 2.76 | 1.47 | 3.50 | 2.85 | −1.85 | −0.81 | 3.71 | 1.78 | 1.34 | 0.20 | 3.36 |
| EPS (Rs) | 5.46 | 4.48 | 2.38 | 5.68 | 4.63 | −3.00 | −1.31 | 6.03 | 2.89 | 2.17 | 0.32 | 5.46 |
| Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 59.59 | 63.47 | 70.47 | 69.65 | 74.61 | 86.99 | 87.28 | 91.31 | 97.61 | 98.04 |
| Expenses | 46.14 | 49.09 | 58.86 | 57.31 | 63.07 | 72.80 | 76.10 | 84.54 | 83.44 | 84.10 |
| Operating Profit | 13.72 | 14.69 | 11.96 | 12.75 | 11.90 | 14.64 | 11.65 | 7.18 | 14.66 | 14.42 |
| OPM % | 23.0% | 23.1% | 16.9% | 18.2% | 15.9% | 16.8% | 13.3% | 7.8% | 15.0% | 14.7% |
| Other Income | 0.31 | 1.04 | −2.19 | 6.06 | 3.68 | 1.29 | 8.42 | 3.19 | −0.13 | −0.09 |
| Interest | 2.14 | 1.69 | 1.46 | 1.06 | 0.52 | 0.40 | 0.35 | 0.36 | 0.31 | 0.28 |
| Depreciation | 6.25 | 6.08 | 6.15 | 5.41 | 4.96 | 4.80 | 4.85 | 5.49 | 5.55 | 5.87 |
| Profit before tax | 5.61 | 7.93 | 2.14 | 12.32 | 10.10 | 10.73 | 14.87 | 4.50 | 8.67 | 8.19 |
| Tax % | 28.6% | 29.3% | 59.5% | 16.3% | 21.3% | 26.9% | 22.9% | 17.3% | 18.9% | — |
| Exceptional items | 0.00 | 0.00 | −1.01 | 2.01 | 2.01 | 1.01 | 6.01 | 2.01 | −2.01 | −1.89 |
| Net Profit | 4.00 | 5.59 | 0.88 | 10.29 | 7.92 | 7.83 | 11.44 | 3.72 | 7.01 | 6.68 |
| EPS (Rs) | 6.17 | 9.00 | 1.42 | 16.73 | 12.87 | 12.72 | 18.60 | 6.04 | 11.40 | 10.84 |
| Dividend payout % | 19.5% | 13.4% | 106.1% | 10.8% | 14.1% | 16.6% | 11.4% | 34.9% | 18.5% | — |
| Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.14 | 6.14 | 6.14 | 6.14 | 6.14 | 6.14 | 6.14 | 6.14 | 6.14 |
| Reserves | 36.18 | 40.84 | 56.90 | 67.28 | 74.23 | 81.03 | 91.01 | 93.20 | 98.99 |
| Borrowings | 17.87 | 11.32 | 17.77 | 5.30 | 4.74 | 2.48 | 4.00 | 0.79 | 0.27 |
| Other Liabilities | 19.27 | 15.35 | 12.85 | 11.49 | 12.01 | 15.92 | 13.47 | 15.69 | 14.84 |
| Total Liabilities | 79.46 | 73.65 | 93.66 | 90.21 | 97.12 | 106 | 115 | 116 | 120 |
| Fixed Assets | 49.57 | 44.34 | 52.59 | 48.58 | 53.30 | 50.36 | 54.72 | 53.76 | 59.04 |
| CWIP | 0.08 | 0.10 | 0.59 | 0.00 | 0.18 | 2.47 | 1.08 | 0.00 | 0.00 |
| Investments | 0.01 | 1.53 | 10.91 | 14.18 | 16.82 | 23.34 | 30.53 | 32.21 | 27.03 |
| Other Assets | 29.80 | 27.68 | 29.57 | 27.45 | 26.82 | 29.40 | 28.29 | 29.85 | 34.17 |
| Inventories | 8.08 | 4.92 | 8.95 | 7.53 | 8.01 | 7.56 | 7.56 | 6.94 | 5.99 |
| Trade receivables | 15.82 | 12.84 | 15.88 | 15.39 | 14.11 | 17.40 | 14.04 | 15.48 | 16.95 |
| Cash & equivalents | 1.24 | 7.68 | 0.81 | 0.90 | 0.74 | 0.72 | 2.21 | 4.51 | 1.53 |
| Total Assets | 79.46 | 73.65 | 93.66 | 90.21 | 97.12 | 106 | 115 | 116 | 120 |
| Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 10.23 | 16.48 | 10.04 | 11.84 | 11.01 | 13.55 | 9.29 | 9.96 | 9.60 |
| Cash from investing activity | −3.62 | −9.99 | −9.73 | 1.82 | −9.12 | −9.60 | −7.62 | −2.77 | −10.38 |
| Cash from financing activity | −6.58 | −6.44 | −0.12 | −13.49 | −2.17 | −3.77 | −0.13 | −4.85 | −2.12 |
| Net cash flow | −0.02 | −0.02 | 0.11 | 0.10 | −0.31 | 0.11 | 1.49 | 2.29 | −2.95 |
| Capex | 3.98 | 0.00 | 15.12 | 0.95 | 10.19 | 2.87 | 8.82 | 3.71 | 43.56 |
| Free cash flow | 6.49 | 16.71 | −4.85 | 11.17 | 1.85 | 10.74 | 0.51 | 7.00 | −7.75 |
| CFO / OP % | 88.0% | 131.1% | 100.1% | 107.1% | 112.0% | 107.0% | 105.0% | 140.1% | 81.1% |
| Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 97 | 74 | 82 | 81 | 69 | 73 | 59 | 62 | 63 |
| Inventory days | 190 | 110 | 179 | 142 | 125 | 101 | 97 | 81 | 66 |
| Days payable | 220 | 155 | 164 | 114 | 105 | 118 | 84 | 104 | 68 |
| Cash conversion cycle | 65 | 27 | 96 | 107 | 87 | 55 | 71 | 38 | 60 |
| Working capital days | 13 | 1 | 27 | 60 | 51 | 51 | 45 | 47 | 159 |
| ROCE % | 13.7% | 16.4% | — | 13.6% | 9.3% | 11.7% | 8.0% | 2.3% | 11.2% |
For the Jun 2026 quarter, Shilp Gravures reported sales of ₹25.15 Cr, up 1.6% year on year and net profit of ₹3.36 Cr, down 9.4% year on year. The operating margin was 13.9%.
Shilp Gravures' sales for the year to Mar 2026 were ₹97.61 Cr; over the last twelve months they were ₹98.04 Cr.
Net profit for the year to Mar 2026 was ₹7.01 Cr, and ₹6.68 Cr over the last twelve months. Earnings per share over the same trailing period were ₹10.84.
Shilp Gravures reported borrowings of ₹0.27 Cr at Mar 2026, against cash and equivalents of ₹1.53 Cr.
Cash from operations was ₹9.60 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹7.75 Cr.