Shiva Global Agro Industries (SHIVAAGRO)₹37.600.00%Fertilizers
In the Jun 2026 quarter (consolidated), Shiva Global Agro Industries reported sales of ₹91.83 Cr, up 17.4% from Jun 2025, and net profit of ₹2.51 Cr, down 9.4% year on year. For the year to Mar 2026, sales were ₹276 Cr and net profit ₹2.99 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 68.73 | 98.79 | 91.78 | 93.07 | 94.65 | 99.27 | 94.32 | 78.25 | 46.53 | 82.52 | 69.12 | 91.83 |
| Expenses | 71.23 | 113 | 97.13 | 93.38 | 94.82 | 98.90 | 89.61 | 72.71 | 48.53 | 81.88 | 64.76 | 87.15 |
| Operating Profit | −2.81 | −15.06 | −5.79 | −0.78 | −0.57 | −0.04 | 4.31 | 5.15 | −2.23 | 0.18 | 3.91 | 4.13 |
| OPM % | −4.1% | −15.3% | −6.3% | −0.9% | −0.6% | −0.1% | 4.6% | 6.7% | −4.8% | 0.2% | 5.7% | 4.6% |
| Other Income | 0.27 | −0.14 | 0.84 | 0.06 | 0.35 | 9.51 | 0.14 | 0.22 | 0.25 | 0.39 | 0.50 | 0.29 |
| Interest | 2.87 | 3.00 | 3.62 | 2.43 | 2.56 | 1.44 | 1.32 | 1.18 | 0.44 | 0.64 | 0.67 | 0.59 |
| Depreciation | 0.70 | 0.70 | 0.63 | 0.68 | 0.66 | 0.56 | 0.40 | 0.42 | 0.47 | 0.43 | 0.56 | 0.46 |
| Profit before tax | −6.17 | −19.01 | −9.27 | −3.86 | −3.49 | 7.44 | 2.72 | 3.77 | −2.92 | −0.53 | 3.17 | 3.36 |
| Tax % | −5.2% | 0.0% | −89.1% | 0.0% | 0.3% | 1.2% | 90.7% | 25.8% | −25.1% | 188.4% | −10.8% | 24.7% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.77 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −5.82 | −18.92 | −1.00 | −3.84 | −3.48 | 7.30 | 0.24 | 2.77 | −2.18 | −1.49 | 3.49 | 2.51 |
| EPS (Rs) | −4.99 | −14.01 | 0.64 | −3.60 | −2.66 | 7.49 | 2.07 | 2.43 | −2.00 | −2.29 | 1.84 | 2.06 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 456 | 444 | 445 | 502 | 492 | 575 | 640 | 542 | 366 | 381 | 276 | 290 |
| Expenses | 429 | 418 | 421 | 475 | 468 | 549 | 603 | 519 | 384 | 377 | 268 | 282 |
| Operating Profit | 24.95 | 23.94 | 22.96 | 23.96 | 20.95 | 21.96 | 34.92 | 19.97 | −18.97 | 2.99 | 6.98 | 5.99 |
| OPM % | 5.0% | 5.0% | 5.0% | 4.9% | 4.3% | 3.9% | 5.0% | 3.7% | −5.0% | 0.8% | 2.5% | 2.1% |
| Other Income | 1.01 | 1.01 | 2.01 | −3.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 10.02 | 1.01 | 1.43 |
| Interest | 13.99 | 10.98 | 11.98 | 7.99 | 7.99 | 4.99 | 6.99 | 10.98 | 12.98 | 7.99 | 2.99 | 2.34 |
| Depreciation | 2.99 | 3.01 | 2.99 | 1.99 | 1.99 | 2.99 | 3.01 | 3.01 | 2.99 | 1.99 | 1.99 | 1.92 |
| Profit before tax | 8.03 | 10.03 | 11.04 | 11.04 | 12.05 | 15.05 | 26.11 | 8.03 | −34.10 | 3.01 | 3.01 | 3.08 |
| Tax % | 38.0% | 31.0% | 29.0% | 38.0% | 19.9% | 23.9% | 25.0% | 26.0% | −25.1% | 92.0% | 25.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | −1.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.99 | 0.00 | 0.00 |
| Net Profit | 4.99 | 6.99 | 6.99 | 6.99 | 8.99 | 11.98 | 19.98 | 5.99 | −24.99 | 0.00 | 2.99 | 2.33 |
| EPS (Rs) | 3.63 | 5.08 | 5.12 | 3.77 | 6.37 | 7.96 | 15.98 | 5.47 | −17.70 | 3.30 | −0.02 | −0.39 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 6.0% | 5.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.01 | 10.03 | 10.01 | 10.02 | 10.01 | 10.01 | 10.01 | 10.00 | 10.02 | 10.02 | 10.01 | 9.98 |
| Reserves | 50.20 | 54.25 | 59.27 | 65.26 | 67.27 | 73.30 | 81.30 | 97.40 | 101 | 84.38 | 79.28 | 79.35 |
| Borrowings | 128 | 108 | 102 | 95.13 | 71.02 | 87.01 | 57.00 | 101 | 129 | 109 | 47.97 | 23.91 |
| Other Liabilities | 91.44 | 112 | 108 | 82.40 | 72.35 | 78.38 | 58.27 | 74.35 | 70.34 | 41.20 | 33.16 | 36.18 |
| Total Liabilities | 280 | 283 | 278 | 253 | 221 | 248 | 206 | 283 | 311 | 245 | 170 | 149 |
| Fixed Assets | 47.05 | 46.05 | 44.06 | 41.99 | 36.04 | 41.01 | 43.01 | 43.01 | 41.99 | 40.01 | 30.99 | 29.04 |
| CWIP | 6.02 | 5.02 | 5.02 | 5.01 | 0.00 | 2.01 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.01 | 1.01 | 1.01 | 1.01 | 0.00 | 0.00 | 1.01 | 3.01 | 2.01 | 2.01 | 2.01 | 2.01 |
| Other Assets | 226 | 231 | 228 | 205 | 184 | 205 | 163 | 237 | 267 | 203 | 138 | 118 |
| Inventories | 89.73 | 113 | 93.71 | 115 | 84.71 | 97.73 | 80.75 | 124 | 170 | 123 | 74.74 | 61.74 |
| Trade receivables | 115 | 95.70 | 120 | 75.74 | 76.72 | 89.71 | 64.77 | 87.68 | 73.78 | 53.79 | 42.85 | 35.86 |
| Cash & equivalents | 2.99 | 4.99 | 3.99 | 4.99 | 3.99 | 2.99 | 5.99 | 4.99 | 2.99 | 2.99 | 0.99 | 1.99 |
| Total Assets | 280 | 283 | 278 | 253 | 221 | 248 | 206 | 283 | 311 | 245 | 170 | 149 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 41.99 | 33.99 | 17.01 | 16.98 | 36.98 | −5.01 | 31.97 | −30.99 | −17.99 | 32.99 | 2.99 | 27.97 |
| Cash from investing activity | −1.01 | 0.99 | 0.99 | 0.00 | −3.99 | −2.99 | −1.99 | −3.99 | 0.00 | 0.99 | 12.01 | 0.99 |
| Cash from financing activity | −46.08 | −35.10 | −18.04 | −18.05 | −33.06 | 8.01 | −27.07 | 32.10 | 16.05 | −32.08 | −17.04 | −27.06 |
| Net cash flow | −5.99 | 0.00 | 0.99 | 0.00 | −0.99 | 0.00 | 2.99 | −2.99 | −0.99 | 1.99 | −1.99 | 1.99 |
| Capex | 4.88 | 1.29 | 1.30 | 1.38 | 2.98 | 9.18 | 2.78 | 3.02 | 1.81 | 0.78 | 3.18 | 0.99 |
| Free cash flow | 36.91 | 32.91 | 15.95 | 15.95 | 33.90 | −13.97 | 28.93 | −33.91 | −19.93 | 32.88 | 0.00 | 27.93 |
| CFO / OP % | 156.1% | 151.1% | 85.1% | 89.1% | 168.1% | −7.0% | 156.1% | −71.0% | −68.9% | −171.9% | 106.1% | 396.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 83 | 78 | 100 | 63 | 57 | 68 | 43 | 51 | 51 | 55 | 42 | 49 |
| Inventory days | 76 | 106 | 92 | 111 | 71 | 83 | 58 | 84 | 137 | 130 | 80 | 95 |
| Days payable | 40 | 59 | 50 | 21 | 18 | 19 | 7 | 11 | 16 | 3 | 6 | 10 |
| Cash conversion cycle | 119 | 126 | 142 | 153 | 110 | 132 | 94 | 124 | 172 | 181 | 116 | 134 |
| Working capital days | 29 | 36 | 47 | 53 | 49 | 55 | 59 | 59 | 78 | 82 | 85 | 117 |
| ROCE % | 12.0% | 11.0% | 11.0% | 10.9% | 11.9% | 10.0% | 11.0% | 15.0% | 7.0% | −8.1% | 1.0% | 4.0% |
For the Jun 2026 quarter, Shiva Global Agro Industries reported sales of ₹91.83 Cr, up 17.4% year on year and net profit of ₹2.51 Cr, down 9.4% year on year. The operating margin was 4.6%.
Shiva Global Agro Industries' sales for the year to Mar 2026 were ₹276 Cr; over the last twelve months they were ₹290 Cr.
Net profit for the year to Mar 2026 was ₹2.99 Cr, and ₹2.33 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.39.
Shiva Global Agro Industries reported borrowings of ₹23.91 Cr at Mar 2026, against cash and equivalents of ₹1.99 Cr.
Cash from operations was ₹27.97 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹27.93 Cr.