S H Kelkar and Company (SHK)₹130.41−1.67%Specialty Chemicals
In the Jun 2026 quarter (consolidated), S H Kelkar and Company reported sales of ₹662 Cr, up 14.1% from Jun 2025, and net profit of ₹44.82 Cr, up 73.1% year on year. For the year to Mar 2026, sales were ₹2,368 Cr and net profit ₹68.72 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 455 | 472 | 512 | 470 | 541 | 542 | 567 | 580 | 553 | 584 | 650 | 662 |
| Expenses | 385 | 397 | 425 | 393 | 463 | 481 | 495 | 508 | 503 | 529 | 590 | 577 |
| Operating Profit | 72.02 | 75.97 | 90.04 | 77.98 | 80.01 | 64.01 | 73.06 | 73.02 | 52.05 | 55.02 | 61.01 | 88.03 |
| OPM % | 15.9% | 15.9% | 16.9% | 16.9% | 14.9% | 11.9% | 12.9% | 13.0% | 9.0% | 8.9% | 9.0% | 12.9% |
| Other Income | 1.99 | 1.99 | 0.00 | −120 | 20.98 | 0.99 | 60.95 | 2.99 | 0.99 | 33.94 | 6.99 | 30.96 |
| Interest | 9.98 | 9.98 | 9.98 | 9.98 | 12.98 | 13.97 | 12.98 | 12.97 | 13.97 | 13.97 | 14.96 | 14.97 |
| Depreciation | 22.08 | 22.08 | 22.08 | 22.07 | 24.11 | 23.09 | 25.11 | 26.12 | 27.12 | 27.12 | 39.15 | 35.14 |
| Profit before tax | 40.91 | 45.83 | 56.83 | −73.82 | 63.80 | 26.90 | 96.64 | 36.86 | 11.97 | 48.87 | 14.95 | 68.84 |
| Tax % | 27.0% | 30.0% | 42.0% | 17.0% | 38.0% | 36.0% | −6.0% | 30.0% | 25.0% | 33.0% | 88.0% | 34.0% |
| Exceptional items | 0.00 | −0.30 | −1.54 | −103 | 0.00 | 0.00 | 53.45 | 0.98 | 0.43 | 21.95 | −0.73 | 20.11 |
| Net Profit | 29.90 | 31.89 | 32.87 | −86.64 | 39.84 | 17.93 | 103 | 25.89 | 8.97 | 32.86 | 1.99 | 44.82 |
| EPS (Rs) | 2.13 | 2.34 | 2.44 | −6.24 | 2.88 | 1.26 | 7.42 | 1.84 | 0.65 | 2.35 | 0.12 | 3.27 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 924 | 980 | 1,021 | 1,047 | 1,112 | 1,320 | 1,563 | 1,686 | 1,927 | 2,122 | 2,368 | 2,448 |
| Expenses | 775 | 816 | 864 | 910 | 957 | 1,085 | 1,353 | 1,472 | 1,627 | 1,832 | 2,130 | 2,199 |
| Operating Profit | 151 | 167 | 159 | 141 | 160 | 239 | 215 | 217 | 308 | 296 | 242 | 256 |
| OPM % | 15.9% | 17.0% | 15.9% | 13.0% | 14.0% | 17.9% | 13.9% | 12.9% | 15.9% | 13.9% | 10.0% | 10.5% |
| Other Income | 9.99 | 11.99 | 12.99 | 20.97 | −27.96 | 35.98 | 5.99 | −7.99 | 4.99 | −37.97 | 44.94 | 72.88 |
| Interest | 21.95 | 5.99 | 4.99 | 15.98 | 25.96 | 19.97 | 15.97 | 23.97 | 40.91 | 48.93 | 55.85 | 57.87 |
| Depreciation | 30.14 | 19.09 | 24.10 | 31.14 | 52.17 | 62.22 | 72.34 | 80.36 | 89.30 | 95.41 | 119 | 129 |
| Profit before tax | 110 | 153 | 143 | 115 | 53.81 | 193 | 132 | 104 | 181 | 114 | 112 | 145 |
| Tax % | 34.0% | 31.0% | 35.0% | 24.0% | 34.0% | 26.0% | −13.0% | 40.0% | 32.0% | 36.0% | 38.0% | — |
| Exceptional items | 0.99 | 0.99 | −6.98 | −0.99 | −21.93 | 10.96 | −6.98 | −7.97 | −0.99 | −21.93 | 19.96 | 41.76 |
| Net Profit | 72.71 | 105 | 93.62 | 87.62 | 35.85 | 143 | 149 | 62.78 | 124 | 72.77 | 68.72 | 88.64 |
| EPS (Rs) | 5.06 | 7.26 | 6.50 | 6.11 | 2.54 | 10.25 | 10.72 | 4.43 | 8.83 | 5.30 | 4.99 | 6.39 |
| Dividend payout % | 30.1% | 24.1% | 27.1% | 0.0% | 38.1% | 17.1% | 7.0% | 45.1% | 8.1% | 19.1% | 20.1% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 132 | 145 | 145 | 145 | 145 | 141 | 141 | 138 | 138 | 138 | 138 | 138 |
| Reserves | 367 | 570 | 667 | 711 | 718 | 683 | 809 | 875 | 926 | 1,072 | 1,134 | 1,222 |
| Borrowings | 251 | 84.75 | 73.95 | 172 | 341 | 365 | 517 | 697 | 619 | 665 | 831 | 1,028 |
| Other Liabilities | 186 | 200 | 186 | 245 | 221 | 276 | 403 | 565 | 516 | 500 | 553 | 491 |
| Total Liabilities | 936 | 1,000 | 1,071 | 1,272 | 1,424 | 1,464 | 1,870 | 2,275 | 2,199 | 2,375 | 2,655 | 2,879 |
| Fixed Assets | 274 | 227 | 296 | 352 | 462 | 473 | 742 | 959 | 915 | 933 | 954 | 1,183 |
| CWIP | 9.97 | 17.95 | 6.98 | 59.81 | 37.89 | 17.94 | 27.91 | 8.98 | 25.94 | 12.97 | 45.85 | 95.71 |
| Investments | 0.00 | 35.06 | 50.14 | 96.27 | 97.27 | 97.16 | 1.01 | 1.01 | 23.04 | 10.03 | 11.03 | 11.02 |
| Other Assets | 652 | 719 | 718 | 764 | 827 | 876 | 1,099 | 1,305 | 1,234 | 1,419 | 1,644 | 1,589 |
| Inventories | 319 | 336 | 351 | 349 | 375 | 338 | 431 | 557 | 605 | 659 | 720 | 667 |
| Trade receivables | 194 | 229 | 217 | 276 | 283 | 317 | 374 | 460 | 438 | 489 | 505 | 634 |
| Cash & equivalents | 75.87 | 81.81 | 54.88 | 23.97 | 40.96 | 65.91 | 139 | 123 | 66.83 | 103 | 86.87 | 64.84 |
| Total Assets | 936 | 1,000 | 1,071 | 1,272 | 1,424 | 1,464 | 1,870 | 2,275 | 2,199 | 2,375 | 2,655 | 2,879 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 62.28 | 86.29 | 102 | 103 | 77.33 | 206 | 196 | 50.17 | 198 | 107 | 16.07 | 264 |
| Cash from investing activity | −16.99 | −76.91 | −103 | −162 | −138 | −41.97 | −148 | −134 | −110 | −83.95 | −68.95 | −209 |
| Cash from financing activity | −6.99 | −24.01 | −15.99 | 27.99 | 48.98 | −196 | 88.03 | 12.01 | −175 | 8.01 | 98.98 | −158 |
| Net cash flow | 36.91 | −13.96 | −16.94 | −30.94 | −11.96 | −32.93 | 135 | −70.79 | −87.80 | 31.93 | 45.86 | −104 |
| Capex | 31.93 | 25.97 | 37.96 | 121 | 118 | 0.00 | 0.00 | 0.00 | 68.94 | 60.86 | 95.88 | 206 |
| Free cash flow | 39.88 | 62.88 | 63.84 | −16.97 | −38.90 | 161 | 165 | 51.84 | 149 | 46.92 | −79.77 | 59.89 |
| CFO / OP % | 76.0% | 84.0% | 89.0% | 87.0% | 81.0% | 146.0% | 87.0% | 52.0% | 109.0% | 53.9% | 24.0% | 135.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 85 | 90 | 81 | 99 | 99 | 104 | 103 | 108 | 95 | 93 | 87 | 98 |
| Inventory days | 253 | 240 | 248 | 234 | 240 | 202 | 217 | 226 | 229 | 232 | 228 | 183 |
| Days payable | 76 | 116 | 78 | 104 | 86 | 103 | 125 | 143 | 138 | 125 | 127 | 91 |
| Cash conversion cycle | 261 | 213 | 250 | 228 | 252 | 202 | 195 | 190 | 185 | 199 | 188 | 189 |
| Working capital days | 70 | 135 | 128 | 110 | 86 | 55 | 91 | 90 | 88 | 60 | 62 | 38 |
| ROCE % | 14.0% | 17.1% | 19.1% | 17.1% | 12.0% | 10.0% | 15.1% | 10.0% | 8.0% | 12.0% | 10.0% | 6.0% |
For the Jun 2026 quarter, S H Kelkar and Company reported sales of ₹662 Cr, up 14.1% year on year and net profit of ₹44.82 Cr, up 73.1% year on year. The operating margin was 12.9%.
S H Kelkar and Company's sales for the year to Mar 2026 were ₹2,368 Cr; over the last twelve months they were ₹2,448 Cr.
Net profit for the year to Mar 2026 was ₹68.72 Cr, and ₹88.64 Cr over the last twelve months. Earnings per share over the same trailing period were ₹6.39.
S H Kelkar and Company reported borrowings of ₹1,028 Cr at Mar 2026, against cash and equivalents of ₹64.84 Cr.
Cash from operations was ₹264 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹59.89 Cr.