Shyam Metalics and Energy (SHYAMMETL)₹1,321−1.78%Iron & Steel Products
In the Jun 2026 quarter (consolidated), Shyam Metalics and Energy reported sales of ₹5,447 Cr, up 23.6% from Jun 2025, and net profit of ₹350 Cr, up 20.6% year on year. For the year to Mar 2026, sales were ₹18,514 Cr and net profit ₹1,056 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,936 | 3,310 | 3,596 | 3,607 | 3,625 | 3,748 | 4,131 | 4,408 | 4,456 | 4,414 | 5,229 | 5,447 |
| Expenses | 2,635 | 2,907 | 3,166 | 3,126 | 3,222 | 3,299 | 3,623 | 3,839 | 3,924 | 3,933 | 4,515 | 4,690 |
| Operating Profit | 306 | 407 | 441 | 487 | 408 | 455 | 514 | 579 | 538 | 487 | 726 | 764 |
| OPM % | 10.0% | 12.0% | 12.0% | 14.0% | 11.0% | 12.0% | 12.0% | 13.0% | 12.0% | 11.0% | 14.0% | 14.0% |
| Other Income | 37.89 | 39.90 | 50.87 | 50.82 | 71.82 | 50.87 | 53.81 | 53.86 | 68.76 | 51.84 | 28.89 | 46.86 |
| Interest | 34.92 | 39.86 | 21.95 | 28.91 | 29.92 | 40.85 | 43.85 | 39.90 | 49.82 | 50.82 | 50.82 | 77.76 |
| Depreciation | 177 | 182 | 139 | 136 | 144 | 203 | 229 | 205 | 211 | 218 | 249 | 265 |
| Profit before tax | 133 | 226 | 332 | 375 | 307 | 263 | 297 | 390 | 347 | 270 | 456 | 469 |
| Tax % | −261.0% | 44.1% | 34.0% | 26.0% | 30.1% | 25.0% | 26.1% | 25.0% | 25.1% | 27.0% | 32.1% | 25.1% |
| Net Profit | 480 | 126 | 219 | 275 | 215 | 196 | 219 | 290 | 259 | 197 | 311 | 350 |
| EPS (Rs) | 18.92 | 4.97 | 7.74 | 9.87 | 7.70 | 7.06 | 7.82 | 10.43 | 9.35 | 7.05 | 11.39 | 12.32 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,740 | 4,596 | 4,364 | 6,287 | 10,373 | 12,631 | 13,160 | 15,130 | 18,514 | 19,546 |
| Expenses | 3,035 | 3,655 | 3,709 | 4,903 | 7,789 | 11,150 | 11,627 | 13,289 | 16,226 | 17,062 |
| Operating Profit | 713 | 950 | 665 | 1,393 | 2,600 | 1,498 | 1,568 | 1,863 | 2,330 | 2,515 |
| OPM % | 19.0% | 21.0% | 15.0% | 22.0% | 25.0% | 12.0% | 12.0% | 12.0% | 13.0% | 12.9% |
| Other Income | 67.76 | 72.74 | 11.96 | 23.93 | 58.79 | 105 | 159 | 230 | 203 | 196 |
| Interest | 48.88 | 63.86 | 85.71 | 61.85 | 22.94 | 92.79 | 133 | 144 | 191 | 229 |
| Depreciation | 215 | 195 | 297 | 300 | 272 | 474 | 657 | 712 | 883 | 944 |
| Profit before tax | 517 | 765 | 295 | 1,055 | 2,365 | 1,039 | 941 | 1,243 | 1,463 | 1,543 |
| Tax % | −2.0% | 17.0% | −15.0% | 20.0% | 27.1% | 19.0% | −9.0% | 27.1% | 28.1% | — |
| Exceptional items | −5.01 | 2.01 | 1.01 | 1.01 | −1.01 | 17.01 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 526 | 635 | 339 | 841 | 1,718 | 840 | 1,025 | 905 | 1,056 | 1,117 |
| EPS (Rs) | 90.55 | 25.79 | 14.51 | 35.98 | 67.44 | 33.35 | 36.99 | 32.43 | 38.21 | 40.11 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 14.0% | 7.0% | 5.0% | 12.0% | 14.0% | 12.0% | — |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 47.13 | 235 | 235 | 235 | 256 | 256 | 279 | 279 | 279 |
| Reserves | 1,809 | 2,257 | 2,596 | 3,406 | 5,585 | 7,019 | 9,361 | 10,275 | 11,245 |
| Borrowings | 568 | 729 | 1,114 | 797 | 543 | 1,171 | 596 | 788 | 1,005 |
| Other Liabilities | 1,054 | 838 | 1,126 | 995 | 2,057 | 3,157 | 4,169 | 4,997 | 7,574 |
| Total Liabilities | 3,478 | 4,058 | 5,072 | 5,433 | 8,440 | 11,603 | 14,404 | 16,340 | 20,103 |
| Fixed Assets | 1,750 | 1,777 | 2,016 | 1,808 | 2,462 | 3,318 | 4,003 | 6,370 | 8,159 |
| CWIP | 90.60 | 356 | 234 | 504 | 765 | 2,759 | 3,752 | 2,696 | 2,782 |
| Investments | 195 | 274 | 144 | 283 | 1,037 | 1,476 | 2,265 | 2,121 | 1,585 |
| Other Assets | 1,441 | 1,651 | 2,676 | 2,837 | 4,176 | 4,050 | 4,384 | 5,153 | 7,576 |
| Inventories | 559 | 733 | 1,491 | 1,032 | 2,062 | 2,219 | 2,176 | 2,998 | 4,512 |
| Trade receivables | 370 | 214 | 159 | 536 | 377 | 610 | 710 | 795 | 907 |
| Cash & equivalents | 53.04 | 98.02 | 121 | 324 | 326 | 190 | 50.01 | 68.03 | 106 |
| Total Assets | 3,478 | 4,058 | 5,072 | 5,433 | 8,440 | 11,603 | 14,404 | 16,340 | 20,103 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 246 | 456 | −90.78 | 1,053 | 1,556 | 1,514 | 1,788 | 1,708 | 2,017 |
| Cash from investing activity | −118 | −566 | −419 | −498 | −1,797 | −1,941 | −2,754 | −1,650 | −1,936 |
| Cash from financing activity | −162 | 112 | 530 | −422 | 167 | 423 | 916 | −35.94 | −49.93 |
| Net cash flow | −33.04 | 2.01 | 20.03 | 134 | −72.07 | −1.01 | −51.04 | 24.03 | 34.04 |
| Capex | 103 | 486 | 562 | 360 | 936 | 1,898 | 1,879 | 2,140 | 2,628 |
| Free cash flow | 144 | −32.01 | −655 | 695 | 621 | −386 | −92.96 | −435 | −614 |
| CFO / OP % | 51.0% | 66.0% | −5.0% | 89.0% | 82.0% | 117.0% | 126.0% | 94.0% | 101.0% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 37 | 18 | 14 | 32 | 14 | 19 | 21 | 20 | 19 |
| Inventory days | 85 | 95 | 202 | 97 | 118 | 89 | 83 | 99 | 122 |
| Days payable | 69 | 41 | 79 | 35 | 69 | 63 | 91 | 97 | 133 |
| Cash conversion cycle | 52 | 71 | 135 | 93 | 62 | 44 | 11 | 21 | 7 |
| Working capital days | 30 | 36 | 65 | 45 | 53 | −1 | 3 | 1 | −11 |
| ROCE % | — | 28.0% | 11.0% | 27.0% | 44.0% | 15.0% | 11.0% | 12.0% | 13.0% |
For the Jun 2026 quarter, Shyam Metalics and Energy reported sales of ₹5,447 Cr, up 23.6% year on year and net profit of ₹350 Cr, up 20.6% year on year. The operating margin was 14.0%.
Shyam Metalics and Energy's sales for the year to Mar 2026 were ₹18,514 Cr; over the last twelve months they were ₹19,546 Cr.
Net profit for the year to Mar 2026 was ₹1,056 Cr, and ₹1,117 Cr over the last twelve months. Earnings per share over the same trailing period were ₹40.11.
Shyam Metalics and Energy reported borrowings of ₹1,005 Cr at Mar 2026, against cash and equivalents of ₹106 Cr.
Cash from operations was ₹2,017 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹614 Cr.