Shyam Telecom (SHYAMTEL)₹11.45−2.47%Trading & Distributors
In the Jun 2026 quarter (standalone), Shyam Telecom reported sales of ₹0 Cr and net profit of −₹2 Cr. For the year to Mar 2026, sales were ₹0 Cr and net profit −₹5.04 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.40 | 0.39 | 1.63 | 0.45 | 0.46 | 0.41 | 0.45 | 0.67 | 0.45 | 0.44 | 0.46 | 0.44 |
| Operating Profit | −0.38 | −0.37 | −1.61 | −0.43 | −0.44 | −0.39 | −0.43 | −0.65 | −0.43 | −0.42 | −0.44 | −0.42 |
| Other Income | −0.04 | 0.09 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | −3.24 | 0.02 | 0.18 | 0.12 | −2.06 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Profit before tax | −0.47 | −0.31 | −1.61 | −0.42 | −0.44 | −0.39 | −0.43 | −3.93 | −0.43 | −0.26 | −0.34 | −2.52 |
| Tax % | 0.0% | 3.1% | 13.6% | 0.0% | 0.0% | 2.5% | 22.8% | 0.0% | 0.0% | 0.0% | 0.0% | −20.9% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −2.99 | 0.00 | 0.00 | 0.00 | −1.99 |
| Net Profit | −0.49 | −0.33 | −1.85 | −0.44 | −0.46 | −0.42 | −0.55 | −3.96 | −0.46 | −0.28 | −0.37 | −2.00 |
| EPS (Rs) | −0.42 | −0.27 | −1.62 | −0.39 | −0.39 | −0.35 | −0.47 | −3.49 | −0.41 | −0.25 | −0.31 | −1.76 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 242 | 43.88 | 23.63 | 8.64 | 1.32 | 0.43 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 246 | 48.68 | 26.96 | 15.46 | 9.46 | 3.20 | 2.92 | 5.26 | 2.85 | 1.75 | 1.98 | 1.79 |
| Operating Profit | −3.43 | −4.68 | −3.23 | −6.79 | −8.10 | −2.74 | −2.89 | −5.24 | −2.83 | −1.73 | −1.96 | −1.71 |
| OPM % | −1.4% | −10.7% | −13.7% | −78.6% | −610.5% | −625.0% | −29,000.0% | — | — | — | — | — |
| Other Income | −4.47 | 3.06 | 3.93 | −5.05 | 2.67 | 3.01 | 0.04 | 0.71 | 0.08 | 0.13 | −2.90 | −1.74 |
| Interest | 0.07 | 0.05 | 0.20 | 0.09 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.42 | 0.37 | 0.36 | 0.30 | 0.32 | 0.25 | 0.20 | 0.18 | 0.16 | 0.15 | 0.14 | 0.16 |
| Profit before tax | −8.41 | −2.03 | 0.14 | −12.23 | −5.76 | 0.01 | −3.04 | −4.69 | −2.90 | −1.73 | −5.00 | −3.55 |
| Tax % | −5.1% | 3.9% | 6.7% | −0.3% | 0.4% | 2,450.1% | 19.4% | 3.7% | 7.6% | 5.8% | 0.0% | — |
| Exceptional items | −4.99 | 0.00 | 0.00 | −9.99 | 1.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −1.99 |
| Net Profit | −8.02 | −2.12 | 0.15 | −12.27 | −5.81 | −0.48 | −3.65 | −4.89 | −3.14 | −1.85 | −5.04 | −3.11 |
| EPS (Rs) | −7.08 | −1.86 | 0.11 | −10.83 | −5.13 | −0.41 | −3.22 | −4.31 | −2.77 | −1.62 | −4.44 | −2.73 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.32 | 11.31 | 11.31 | 11.31 | 11.32 | 11.31 | 11.32 | 11.31 | 11.31 | 11.31 | 11.32 | 11.31 |
| Reserves | 2.89 | −5.12 | −7.38 | −7.23 | −19.59 | −25.34 | −26.03 | −29.42 | −34.28 | −37.47 | −39.34 | −44.32 |
| Borrowings | 0.33 | 0.26 | 0.19 | 0.12 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 156 | 87.49 | 47.98 | 49.12 | 42.30 | 44.59 | 42.07 | 42.81 | 45.67 | 45.68 | 45.57 | 45.61 |
| Total Liabilities | 171 | 93.94 | 52.10 | 53.32 | 34.09 | 30.56 | 27.36 | 24.70 | 22.70 | 19.52 | 17.55 | 12.60 |
| Fixed Assets | 8.41 | 4.23 | 3.43 | 3.12 | 2.93 | 2.70 | 2.44 | 2.21 | 2.04 | 2.07 | 1.90 | 1.78 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 5.15 | 3.47 | 5.51 | 1.34 | 0.83 | 0.30 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Other Assets | 157 | 86.24 | 43.16 | 48.86 | 30.33 | 27.56 | 24.90 | 22.46 | 20.64 | 17.43 | 15.63 | 10.80 |
| Inventories | 82.41 | 34.06 | 1.62 | 2.18 | 1.23 | 0.16 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 31.73 | 7.66 | 0.55 | 1.30 | 0.93 | 0.45 | 0.26 | 0.23 | 0.23 | 0.24 | 0.24 | 0.03 |
| Cash & equivalents | 5.79 | 6.69 | 4.10 | 8.01 | 3.10 | 3.58 | 1.91 | 0.80 | 0.63 | 0.13 | 0.13 | 0.11 |
| Total Assets | 171 | 93.94 | 52.10 | 53.32 | 34.09 | 30.56 | 27.36 | 24.70 | 22.70 | 19.52 | 17.55 | 12.60 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 2.71 | −1.22 | −11.92 | −4.34 | −5.48 | −0.25 | −1.51 | −0.64 | −0.05 | 0.15 | −0.01 | −0.03 |
| Cash from investing activity | −5.04 | 1.60 | −1.38 | 4.97 | 5.24 | 0.65 | 0.30 | 0.06 | 0.02 | −0.15 | 0.01 | 0.01 |
| Cash from financing activity | −0.11 | −0.21 | −0.10 | −0.09 | −0.07 | −0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net cash flow | −2.44 | 0.18 | −13.49 | 0.55 | −0.31 | 0.36 | −1.22 | −0.59 | −0.03 | 0.00 | 0.00 | −0.03 |
| Capex | 0.51 | 0.08 | 0.07 | 0.04 | 0.10 | 0.11 | 0.00 | 0.00 | 0.00 | 0.17 | 0.00 | 0.00 |
| Free cash flow | 2.77 | −1.27 | −11.79 | −4.39 | −5.61 | −0.37 | −1.48 | −0.62 | −0.05 | −0.02 | −0.02 | −0.02 |
| CFO / OP % | 13.1% | 13.1% | 248.0% | 131.1% | 81.0% | 3.0% | 37.0% | 2.0% | −2.0% | −13.0% | −5.0% | 2.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Debtor days | 37 | 13 | 5 | 21 | 40 | 122 | 208 | 8,031 |
| Inventory days | 98 | 55 | 16 | 41 | 59 | 35 | 26 | — |
| Days payable | 136 | 75 | 99 | 180 | 222 | 1,016 | 2,462 | — |
| Cash conversion cycle | −4 | −10 | −80 | −121 | −125 | −861 | −2,229 | 8,030 |
| Working capital days | −9 | −18 | −104 | −174 | −758 | −6,066 | −16,750 | −7,89,496 |
| ROCE % | −2.5% | −31.1% | −33.8% | 8.7% | — | — | — | — |
For the Jun 2026 quarter, Shyam Telecom reported sales of ₹0 Cr and net profit of −₹2 Cr.
Shyam Telecom's sales for the year to Mar 2026 were ₹0 Cr; over the last twelve months they were ₹0 Cr.
Net profit for the year to Mar 2026 was −₹5.04 Cr, and −₹3.11 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−2.73.
Shyam Telecom reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹0.11 Cr.
Cash from operations was −₹0.03 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.02 Cr.