Siddhi Cotspin (SIDDHICOTS)₹26.00−3.70%Other Textile Products
In the Mar 2026 quarter (standalone), Siddhi Cotspin reported sales of ₹258 Cr, up 18.9% from Mar 2025, and net profit of ₹4.01 Cr, down 42.6% year on year. For the year to Mar 2026, sales were ₹478 Cr and net profit ₹10.01 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|
| Sales | 509 | 217 | 220 | 258 |
| Expenses | 492 | 200 | 205 | 247 |
| Operating Profit | 16.02 | 16.02 | 15.02 | 11.03 |
| OPM % | 3.2% | 8.0% | 7.0% | 4.3% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 3.01 | 3.01 | 2.01 | 1.01 |
| Depreciation | 4.99 | 4.99 | 4.99 | 4.99 |
| Profit before tax | 7.99 | 8.99 | 7.99 | 5.99 |
| Tax % | 28.0% | 25.0% | 29.0% | 26.9% |
| Net Profit | 5.99 | 6.99 | 4.99 | 4.01 |
| EPS (Rs) | 3.06 | 3.58 | 2.24 | 1.73 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 178 | 137 | 403 | 199 | 582 | 726 | 478 |
| Expenses | 154 | 113 | 369 | 174 | 545 | 691 | 451 |
| Operating Profit | 24.04 | 24.05 | 33.04 | 25.03 | 35.05 | 33.04 | 26.07 |
| OPM % | 13.0% | 17.9% | 8.0% | 13.0% | 6.0% | 4.5% | 5.0% |
| Other Income | 0.99 | 0.99 | 0.99 | 0.99 | 0.00 | 0.00 | 0.00 |
| Interest | 8.01 | 9.01 | 6.01 | 8.01 | 8.01 | 6.01 | 3.01 |
| Depreciation | 12.99 | 12.99 | 16.98 | 8.99 | 8.99 | 8.99 | 8.99 |
| Profit before tax | 3.99 | 2.99 | 10.99 | 8.99 | 16.98 | 17.97 | 12.98 |
| Tax % | 28.0% | 28.0% | 16.0% | 31.0% | 30.0% | 26.0% | 27.9% |
| Net Profit | 2.99 | 1.99 | 8.99 | 6.01 | 11.99 | 12.99 | 10.01 |
| EPS (Rs) | 6.72 | 5.99 | 21.79 | 14.76 | 6.27 | 6.74 | 3.96 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 3.98 | 3.98 | 3.98 | 3.98 | 18.92 | 18.92 | 23.90 |
| Reserves | 33.87 | 36.86 | 45.82 | 49.80 | 46.82 | 59.78 | 112 |
| Borrowings | 132 | 134 | 139 | 114 | 90.82 | 66.88 | 26.98 |
| Other Liabilities | 17.91 | 8.96 | 11.94 | 14.93 | 23.89 | 35.82 | 12.94 |
| Total Liabilities | 187 | 183 | 200 | 183 | 180 | 182 | 176 |
| Fixed Assets | 109 | 98.60 | 82.74 | 75.68 | 66.73 | 57.76 | 49.80 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.97 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 78.87 | 84.80 | 119 | 108 | 114 | 125 | 110 |
| Inventories | 16.94 | 18.92 | 28.88 | 21.92 | 22.93 | 49.80 | 45.82 |
| Trade receivables | 38.85 | 30.90 | 42.86 | 47.83 | 70.71 | 61.83 | 49.84 |
| Cash & equivalents | 1.01 | 2.01 | 12.03 | 15.05 | 2.01 | 2.01 | 4.01 |
| Total Assets | 187 | 183 | 200 | 183 | 180 | 182 | 176 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | 17.96 | 13.98 | 25.96 | 27.95 | 18.95 | 28.95 | 15.97 |
| Cash from investing activity | 0.00 | −1.99 | −3.99 | −0.99 | 0.00 | 0.00 | −17.97 |
| Cash from financing activity | −16.97 | −10.98 | −1.99 | −32.92 | −31.92 | −28.91 | 3.99 |
| Net cash flow | 1.01 | 1.01 | 20.03 | −5.01 | −13.04 | 0.00 | 2.01 |
| Capex | 0.19 | 2.27 | 0.83 | 2.72 | 0.33 | 0.08 | 18.58 |
| Free cash flow | 17.04 | 12.02 | 25.04 | 26.04 | 18.04 | 29.05 | −3.01 |
| CFO / OP % | 72.0% | 57.1% | 73.0% | 116.0% | 72.0% | 102.1% | 80.0% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor days | 81 | 84 | 40 | 89 | 45 | 32 | 39 |
| Inventory days | 47 | 73 | 32 | 52 | 17 | 29 | 40 |
| Days payable | 33 | 11 | 4 | 19 | 9 | 14 | 4 |
| Cash conversion cycle | 92 | 144 | 67 | 120 | 51 | 44 | 74 |
| Working capital days | 49 | 90 | 50 | 67 | 26 | 24 | 70 |
| ROCE % | — | 7.0% | 9.0% | 9.0% | 16.0% | 16.0% | 11.1% |
For the Mar 2026 quarter, Siddhi Cotspin reported sales of ₹258 Cr, up 18.9% year on year and net profit of ₹4.01 Cr, down 42.6% year on year. The operating margin was 4.3%.
Siddhi Cotspin's sales for the year to Mar 2026 were ₹478 Cr.
Net profit for the year to Mar 2026 was ₹10.01 Cr. Earnings per share over the same trailing period were ₹3.96.
Siddhi Cotspin reported borrowings of ₹26.98 Cr at Mar 2026, against cash and equivalents of ₹4.01 Cr.
Cash from operations was ₹15.97 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹3.01 Cr.