Simbhaoli Sugars (SIMBHALS)₹6.19+0.32%Sugar
In the Mar 2026 quarter (consolidated), Simbhaoli Sugars reported sales of ₹193 Cr, down 42.1% from Mar 2025, and net profit of −₹1.73 Cr, down 122.3% year on year. For the year to Mar 2026, sales were ₹839 Cr and net profit −₹69.94 Cr.
Company filings, consolidated accounts; latest reported quarter Mar 2026
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 372 | 269 | 260 | 306 | 349 | 280 | 163 | 224 | 333 | 210 | 193 |
| Expenses | 336 | 271 | 289 | 291 | 298 | 283 | 170 | 223 | 287 | 212 | 178 |
| Operating Profit | 33.83 | −3.94 | −31.59 | 13.63 | 48.85 | −4.32 | −8.51 | 0.17 | 44.41 | −3.33 | 13.12 |
| OPM % | 9.1% | −1.5% | −12.3% | 4.4% | 14.0% | −1.6% | −5.3% | 0.1% | 13.3% | −1.6% | 6.8% |
| Other Income | 4.93 | 6.05 | 5.42 | 2.85 | 5.56 | 4.36 | 5.42 | 4.22 | −7.68 | 2.84 | 3.81 |
| Interest | 6.93 | 6.72 | 6.89 | 7.10 | 10.45 | 6.73 | 0.12 | 0.00 | 12.53 | 4.25 | 2.89 |
| Depreciation | 7.98 | 6.92 | 7.01 | 6.95 | 6.81 | 6.96 | 7.05 | 7.04 | 17.46 | 9.49 | 15.87 |
| Profit before tax | 23.90 | −11.55 | −40.09 | 2.45 | 37.20 | −13.67 | −10.25 | −2.62 | 6.77 | −14.22 | −1.77 |
| Tax % | 0.6% | −2.7% | −0.5% | 0.0% | 1.7% | 8.0% | 0.0% | 0.0% | −15.2% | 0.0% | −0.6% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −1.01 | 0.00 |
| Net Profit | 23.73 | −11.22 | −39.86 | 2.44 | 36.49 | −14.73 | −10.23 | −2.60 | 7.76 | −14.21 | −1.73 |
| EPS (Rs) | 5.77 | −2.70 | −9.67 | 0.60 | 8.83 | −3.45 | −2.47 | −0.64 | 6.88 | −2.34 | 0.47 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,118 | 864 | 1,013 | 1,085 | 1,085 | 1,302 | 1,153 | 1,236 | 1,184 | 1,001 | 839 |
| Expenses | 1,028 | 780 | 1,055 | 994 | 1,022 | 1,229 | 1,120 | 1,220 | 1,144 | 963 | 854 |
| Operating Profit | 83.96 | 77.94 | −48.96 | 84.94 | 56.96 | 64.98 | 23.99 | 8.99 | 32.01 | 31.97 | −20.98 |
| OPM % | 8.0% | 9.0% | −4.8% | 8.0% | 5.0% | 5.0% | 2.1% | 0.7% | 2.7% | 3.2% | −2.6% |
| Other Income | 8.99 | 36.98 | 1.99 | −6.99 | 3.99 | 3.99 | 14.98 | 17.98 | 14.99 | 5.99 | 7.99 |
| Interest | 139 | 123 | 71.66 | 56.73 | 51.78 | 49.84 | 28.88 | 24.92 | 30.90 | 18.91 | 11.94 |
| Depreciation | 66.28 | 47.14 | 58.18 | 48.15 | 47.17 | 46.19 | 32.09 | 32.12 | 28.11 | 38.11 | 44.17 |
| Profit before tax | −113 | −55.10 | −177 | −27.03 | −38.01 | −27.04 | −21.02 | −31.02 | −12.02 | −20.02 | −70.08 |
| Tax % | 1.0% | −1.0% | 3.0% | 17.0% | 0.0% | 1.0% | 6.0% | 1.0% | 1.0% | 0.0% | 0.0% |
| Exceptional items | 1.01 | 4.01 | −9.01 | −8.01 | −4.01 | −1.01 | −12.01 | 0.00 | −5.01 | 0.00 | −1.01 |
| Net Profit | −114 | −53.97 | −182 | −31.01 | −37.95 | −26.98 | −22.01 | −30.98 | −11.99 | −19.97 | −69.94 |
| EPS (Rs) | −29.98 | −14.45 | −48.60 | −9.40 | −8.35 | −5.33 | −5.44 | −7.50 | −2.95 | 0.33 | −12.53 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 37.01 | 37.02 | 39.04 | 41.04 | 40.99 | 41.02 | 41.01 | 41.03 | 40.99 | 41.04 | 41.03 |
| Reserves | 278 | 201 | 6.99 | −31.02 | −67.96 | −89.05 | −111 | −160 | −173 | −166 | −216 |
| Borrowings | 1,379 | 1,013 | 1,168 | 1,135 | 1,105 | 1,071 | 1,058 | 1,029 | 1,029 | 1,011 | 1,011 |
| Other Liabilities | 785 | 863 | 936 | 1,187 | 1,316 | 1,245 | 1,160 | 1,179 | 1,213 | 1,146 | 1,009 |
| Total Liabilities | 2,479 | 2,114 | 2,150 | 2,333 | 2,394 | 2,267 | 2,148 | 2,089 | 2,110 | 2,032 | 1,846 |
| Fixed Assets | 1,892 | 1,352 | 1,646 | 1,594 | 1,551 | 1,517 | 1,479 | 1,448 | 1,427 | 1,376 | 1,333 |
| CWIP | 8.01 | 14.01 | 2.01 | 1.01 | 8.01 | 1.01 | 4.01 | 3.01 | 1.01 | 2.01 | 2.01 |
| Investments | 18.97 | 140 | 6.98 | 2.99 | 5.99 | 0.00 | 0.00 | 6.98 | 6.99 | 28.92 | 34.94 |
| Other Assets | 560 | 608 | 496 | 734 | 829 | 750 | 665 | 632 | 674 | 625 | 476 |
| Inventories | 351 | 397 | 338 | 482 | 552 | 466 | 467 | 453 | 485 | 484 | 327 |
| Trade receivables | 93.12 | 42.05 | 89.03 | 145 | 94.13 | 82.07 | 76.10 | 60.03 | 49.02 | 32.04 | 22.02 |
| Cash & equivalents | 36.95 | 76.79 | 35.95 | 24.94 | 60.91 | 76.87 | 66.87 | 48.92 | 65.90 | 68.85 | 83.77 |
| Total Assets | 2,479 | 2,114 | 2,150 | 2,333 | 2,394 | 2,267 | 2,148 | 2,089 | 2,110 | 2,032 | 1,846 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 78.29 | 121 | 6.02 | 48.20 | 117 | 68.27 | 45.18 | 7.03 | 25.11 | 34.14 | 25.10 |
| Cash from investing activity | −82.93 | −62.96 | 52.97 | 0.00 | −16.98 | 6.99 | −0.99 | −4.99 | −1.99 | −29.95 | −10.98 |
| Cash from financing activity | 16.06 | −55.15 | −64.20 | −61.23 | −70.22 | −65.20 | −53.20 | −15.05 | −18.06 | 9.03 | −2.01 |
| Net cash flow | 11.03 | 3.01 | −5.01 | −12.05 | 30.11 | 10.03 | −8.02 | −13.04 | 6.02 | 14.05 | 11.03 |
| Capex | 84.50 | 9.61 | 8.75 | 5.18 | 14.34 | 5.32 | 8.28 | 9.81 | 12.76 | 8.40 | 2.93 |
| Free cash flow | −6.99 | 111 | −2.99 | 42.92 | 102 | 62.88 | 36.93 | −2.99 | 14.97 | 26.96 | 21.95 |
| CFO / OP % | 96.0% | 149.9% | −9.1% | 61.0% | 212.0% | 99.0% | 190.9% | 144.0% | 83.9% | 96.9% | −116.0% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 32 | 19 | 33 | 50 | 33 | 24 | 25 | 19 | 16 | 13 | 11 |
| Inventory days | 151 | 235 | 141 | 220 | 252 | 168 | 192 | 169 | 187 | 227 | 171 |
| Days payable | 254 | 344 | 245 | 370 | 419 | 294 | 303 | 267 | 283 | 334 | 308 |
| Cash conversion cycle | −73 | −91 | −72 | −101 | −135 | −102 | −87 | −81 | −81 | −96 | −127 |
| Working capital days | −287 | −475 | −414 | −477 | −500 | −421 | −469 | −456 | −476 | −568 | −698 |
| ROCE % | — | 4.0% | −7.0% | 3.0% | 1.0% | 2.0% | 2.0% | 0.0% | 2.0% | 0.0% | −6.0% |
For the Mar 2026 quarter, Simbhaoli Sugars reported sales of ₹193 Cr, down 42.1% year on year and net profit of −₹1.73 Cr, down 122.3% year on year. The operating margin was 6.8%.
Simbhaoli Sugars' sales for the year to Mar 2026 were ₹839 Cr.
Net profit for the year to Mar 2026 was −₹69.94 Cr. Earnings per share over the same trailing period were ₹−12.53.
Simbhaoli Sugars reported borrowings of ₹1,011 Cr at Mar 2026, against cash and equivalents of ₹83.77 Cr.
Cash from operations was ₹25.10 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹21.95 Cr.