Simplex Infrastructures (SIMPLEXINF)₹283.85+1.57%Civil Construction
In the Jun 2026 quarter (consolidated), Simplex Infrastructures reported sales of ₹292 Cr, up 19.7% from Jun 2025, and net profit of ₹11.04 Cr, up 119.9% year on year. For the year to Mar 2026, sales were ₹1,024 Cr and net profit ₹40.12 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 313 | 317 | 362 | 297 | 269 | 231 | 283 | 244 | 249 | 249 | 284 | 292 |
| Expenses | 308 | 309 | 361 | 296 | 266 | 227 | 268 | 235 | 233 | 239 | 262 | 271 |
| Operating Profit | 6.01 | 9.01 | 1.01 | 1.01 | 3.01 | 4.01 | 15.01 | 7.99 | 16.01 | 10.01 | 21.02 | 21.02 |
| OPM % | 1.8% | 2.7% | 0.3% | 0.3% | 1.1% | 1.6% | 5.0% | 3.1% | 6.0% | 4.1% | 7.9% | 7.0% |
| Other Income | 5.98 | 3.99 | 9.97 | 9.97 | 3.99 | 2.99 | 51.78 | 9.96 | 9.96 | 17.93 | 1.99 | 2.99 |
| Interest | 5.01 | 115 | −263 | 6.01 | 5.01 | 2.01 | 2.01 | 2.01 | 5.01 | 5.01 | 0.00 | 1.01 |
| Depreciation | 16.97 | 16.99 | 15.98 | 15.98 | 15.98 | 15.99 | 7.99 | 6.99 | 6.99 | 6.99 | 7.99 | 7.99 |
| Profit before tax | −10.96 | −119 | 256 | −9.96 | −13.95 | −10.95 | 57.77 | 7.97 | 12.95 | 15.93 | 14.94 | 14.94 |
| Tax % | −32.9% | −35.0% | 36.1% | −8.0% | −25.0% | −2.0% | 25.0% | 39.0% | 36.0% | 48.1% | −26.0% | 28.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −7.03 | −79.32 | 165 | −10.03 | −11.04 | −11.05 | 43.14 | 5.02 | 9.04 | 8.03 | 19.06 | 11.04 |
| EPS (Rs) | −1.28 | −13.86 | 28.83 | −1.74 | −1.90 | −1.97 | 6.49 | 0.61 | 1.09 | 1.01 | 2.41 | 1.33 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,909 | 5,626 | 5,785 | 6,135 | 4,040 | 2,207 | 2,053 | 1,879 | 1,392 | 1,080 | 1,024 | 1,073 |
| Expenses | 5,196 | 4,988 | 5,129 | 5,419 | 3,934 | 2,197 | 2,039 | 1,866 | 1,364 | 1,057 | 969 | 1,004 |
| Operating Profit | 710 | 641 | 649 | 709 | 105 | 7.01 | 14.01 | 12.01 | 30.03 | 23.02 | 55.05 | 68.06 |
| OPM % | 12.0% | 11.0% | 10.9% | 11.9% | 2.6% | 0.3% | 0.7% | 0.7% | 2.1% | 2.1% | 5.0% | 6.3% |
| Other Income | 72.73 | 156 | 134 | 113 | 66.77 | 58.83 | 43.86 | 87.69 | 15.96 | 68.71 | 38.84 | 32.87 |
| Interest | 429 | 446 | 453 | 472 | 518 | 645 | 757 | 840 | 80.13 | 15.01 | 13.02 | 11.03 |
| Depreciation | 206 | 199 | 184 | 168 | 138 | 125 | 105 | 85.97 | 69.89 | 54.98 | 28.99 | 29.96 |
| Profit before tax | 148 | 153 | 146 | 182 | −481 | −700 | −797 | −821 | −103 | 21.91 | 51.80 | 58.76 |
| Tax % | 29.1% | 12.1% | 23.1% | 33.1% | −34.0% | −33.0% | −34.0% | −43.0% | −29.9% | 44.0% | 22.0% | — |
| Exceptional items | −13.03 | −3.01 | −1.01 | 4.01 | 10.01 | 19.04 | −2.01 | 56.14 | −2.01 | 29.04 | 1.01 | 0.00 |
| Net Profit | 105 | 134 | 113 | 122 | −322 | −470 | −529 | −472 | −72.30 | 12.04 | 40.12 | 47.17 |
| EPS (Rs) | 21.84 | 27.76 | 22.90 | 21.47 | −56.32 | −82.47 | −92.69 | −82.66 | −12.70 | 1.73 | 5.08 | 5.84 |
| Dividend payout % | 2.0% | 2.0% | 2.0% | 2.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.99 | 10.01 | 10.01 | 9.99 | 10.98 | 10.98 | 11.00 | 10.99 | 10.98 | 10.97 | 12.96 | 15.96 |
| Reserves | 1,472 | 1,403 | 1,528 | 1,623 | 2,034 | 1,753 | 1,257 | 739 | 289 | 220 | 509 | 958 |
| Borrowings | 3,359 | 3,390 | 3,317 | 3,528 | 3,436 | 3,858 | 4,597 | 5,343 | 5,964 | 7,157 | 2,166 | 1,635 |
| Other Liabilities | 3,630 | 3,083 | 3,548 | 4,022 | 4,080 | 3,644 | 3,424 | 3,747 | 4,068 | 2,988 | 1,633 | 1,258 |
| Total Liabilities | 8,470 | 7,887 | 8,403 | 9,181 | 9,563 | 9,267 | 9,291 | 9,840 | 10,334 | 10,376 | 4,322 | 3,866 |
| Fixed Assets | 1,241 | 1,290 | 1,181 | 1,104 | 1,024 | 892 | 746 | 628 | 532 | 462 | 240 | 252 |
| CWIP | 8.02 | 15.04 | 15.05 | 13.03 | 12.03 | 9.03 | 3.01 | 2.01 | 2.01 | 3.01 | 0.00 | 0.00 |
| Investments | 147 | 116 | 112 | 109 | 105 | 89.93 | 81.93 | 52.92 | 6.99 | 6.99 | 8.98 | 11.98 |
| Other Assets | 7,075 | 6,465 | 7,096 | 7,956 | 8,422 | 8,275 | 8,460 | 9,156 | 9,792 | 9,904 | 4,074 | 3,602 |
| Inventories | 1,018 | 738 | 748 | 759 | 776 | 523 | 455 | 396 | 320 | 294 | 98.17 | 106 |
| Trade receivables | 2,384 | 1,295 | 1,535 | 1,455 | 1,408 | 1,443 | 1,327 | 1,381 | 1,381 | 1,352 | 650 | 525 |
| Cash & equivalents | 32.99 | 24.99 | 50.99 | 110 | 112 | 71.98 | 46.99 | 25.96 | 58.91 | 61.94 | 119 | 181 |
| Total Assets | 8,470 | 7,887 | 8,403 | 9,181 | 9,563 | 9,267 | 9,291 | 9,840 | 10,334 | 10,376 | 4,322 | 3,866 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1.99 | 520 | 673 | 401 | 32.99 | −18.97 | −483 | −447 | −432 | −82.87 | 208 | 73.95 |
| Cash from investing activity | −134 | −213 | −134 | −164 | −70.03 | 71.98 | 78.05 | 21.99 | 206 | 2.01 | −23.99 | −157 |
| Cash from financing activity | 71.01 | −318 | −513 | −179 | 31.98 | −87.99 | 385 | 404 | 259 | 82.99 | −127 | 18.99 |
| Net cash flow | −60.10 | −10.02 | 25.03 | 58.15 | −6.01 | −34.09 | −20.05 | −20.04 | 33.09 | 3.01 | 57.07 | −64.15 |
| Capex | 163 | 261 | 99.86 | 117 | 106 | 32.93 | 0.00 | 2.99 | 3.99 | 9.98 | 30.96 | 56.94 |
| Free cash flow | −150 | 270 | 577 | 288 | −39.08 | −8.01 | −437 | −435 | −411 | −88.14 | 178 | 19.03 |
| CFO / OP % | −2.0% | 73.0% | 108.0% | 71.0% | 9.0% | −10.0% | −7,376.0% | −3,201.0% | −3,673.0% | −399.0% | 944.0% | 151.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 140 | 80 | 99 | 92 | 84 | 130 | 219 | 245 | 268 | 354 | 220 | 187 |
| Inventory days | 183 | 137 | 165 | 145 | 134 | 148 | 204 | 297 | 270 | 524 | 301 | 355 |
| Days payable | 359 | 283 | 379 | 382 | 376 | 498 | 717 | 1,204 | 1,338 | 2,612 | 2,372 | 1,921 |
| Cash conversion cycle | −36 | −66 | −114 | −145 | −159 | −220 | −294 | −662 | −801 | −1,734 | −1,852 | −1,379 |
| Working capital days | 44 | 41 | 56 | 59 | 71 | 74 | 7 | −114 | −237 | −337 | 407 | 519 |
| ROCE % | 10.9% | 12.0% | 12.0% | 12.0% | 12.0% | 0.0% | −1.0% | −1.0% | −1.0% | 0.0% | 0.0% | 2.0% |
For the Jun 2026 quarter, Simplex Infrastructures reported sales of ₹292 Cr, up 19.7% year on year and net profit of ₹11.04 Cr, up 119.9% year on year. The operating margin was 7.0%.
Simplex Infrastructures' sales for the year to Mar 2026 were ₹1,024 Cr; over the last twelve months they were ₹1,073 Cr.
Net profit for the year to Mar 2026 was ₹40.12 Cr, and ₹47.17 Cr over the last twelve months. Earnings per share over the same trailing period were ₹5.84.
Simplex Infrastructures reported borrowings of ₹1,635 Cr at Mar 2026, against cash and equivalents of ₹181 Cr.
Cash from operations was ₹73.95 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹19.03 Cr.