Simplex Realty (SIMPLXREA)₹139.90−0.50%Residential, Commercial Projects
In the Jun 2026 quarter (consolidated), Simplex Realty reported sales of ₹0.20 Cr, down 92.0% from Jun 2025, and net profit of −₹0.10 Cr. For the year to Mar 2026, sales were ₹12.85 Cr and net profit −₹3.81 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.21 | 0.25 | 0.29 | 4.00 | 0.26 | 0.25 | 0.25 | 2.49 | 1.32 | 0.20 | 8.83 | 0.20 |
| Expenses | 1.85 | 1.16 | 1.25 | 4.44 | 1.64 | 1.77 | 1.76 | 2.74 | 2.33 | 1.28 | 9.73 | 1.24 |
| Operating Profit | −1.61 | −0.88 | −0.93 | −0.41 | −1.35 | −1.49 | −1.48 | −0.22 | −0.98 | −1.05 | −0.84 | −1.01 |
| OPM % | −736.3% | −342.2% | −313.3% | −10.4% | −503.7% | −576.9% | −573.0% | −9.2% | −74.4% | −504.7% | −9.5% | −485.6% |
| Other Income | 1.71 | 1.64 | 1.69 | 1.65 | 1.59 | 3.14 | 1.40 | 1.02 | 0.67 | 0.59 | 0.53 | 0.87 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.90 | 0.37 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 |
| Profit before tax | 0.07 | 0.73 | 0.72 | 1.20 | 0.19 | 0.71 | −0.51 | 0.50 | −0.36 | −0.51 | −0.36 | −0.18 |
| Tax % | 16.7% | 27.8% | 16.9% | 19.3% | 5.6% | 32.9% | −40.0% | 334.7% | −25.7% | −26.0% | 480.0% | −52.9% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.06 | 0.53 | 0.60 | 0.97 | 0.18 | 0.48 | −0.31 | −1.15 | −0.27 | −0.37 | −2.05 | −0.10 |
| EPS (Rs) | 0.16 | 1.72 | 1.96 | 3.19 | 0.56 | 1.56 | −0.99 | −3.79 | −0.86 | −1.19 | −6.61 | −0.49 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 28.45 | 9.17 | 16.33 | 4.63 | 8.99 | 4.08 | 1.90 | 1.57 | 1.75 | 4.77 | 12.85 | 10.55 |
| Expenses | 24.81 | 23.49 | 23.35 | 13.64 | 12.63 | 8.44 | 5.33 | 5.81 | 6.09 | 9.55 | 16.03 | 14.58 |
| Operating Profit | 3.75 | −14.22 | −6.92 | −8.94 | −3.58 | −4.33 | −3.40 | −4.20 | −4.30 | −4.72 | −3.10 | −3.88 |
| OPM % | 13.3% | −155.2% | −42.4% | −193.3% | −39.9% | −106.0% | −178.5% | −267.1% | −245.4% | −98.9% | −24.1% | −36.8% |
| Other Income | −1.46 | 6.05 | −0.66 | 11.15 | 5.00 | 5.15 | 6.08 | 6.06 | 10.90 | 7.76 | 2.84 | 2.66 |
| Interest | 0.00 | 0.29 | 0.10 | 0.56 | 0.35 | 0.20 | 0.09 | 0.02 | 0.01 | 1.31 | 0.28 | 0.00 |
| Depreciation | 0.25 | 0.13 | 0.15 | 0.18 | 0.19 | 0.13 | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 | 0.19 |
| Profit before tax | 2.06 | −8.64 | −7.88 | 1.49 | 0.89 | 0.51 | 2.45 | 1.70 | 6.46 | 1.59 | −0.71 | −1.41 |
| Tax % | 178.1% | −29.5% | −21.2% | 21.0% | 61.4% | −12.0% | 27.5% | 25.5% | 21.0% | 17.8% | 442.9% | — |
| Exceptional items | 6.99 | 0.00 | −5.99 | 4.99 | 0.00 | 0.00 | 0.00 | 0.00 | 3.01 | 0.00 | 0.00 | 0.00 |
| Net Profit | −2.16 | −6.10 | −6.21 | 1.17 | 0.35 | 0.56 | 1.78 | 1.28 | 5.12 | 1.31 | −3.81 | −2.79 |
| EPS (Rs) | −7.14 | −20.24 | −20.60 | 3.86 | 1.12 | 1.82 | 5.88 | 4.22 | 16.97 | 4.32 | −12.47 | −9.15 |
| Dividend payout % | −13.9% | −3.9% | 0.0% | 0.0% | 0.0% | 0.0% | 16.9% | 23.6% | 5.9% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.00 | 2.98 | 2.99 | 3.00 | 2.99 | 2.99 | 2.99 | 2.99 | 3.00 | 2.99 | 2.99 | 2.98 |
| Reserves | 117 | 114 | 109 | 102 | 104 | 103 | 105 | 107 | 107 | 112 | 113 | 109 |
| Borrowings | 3.86 | 3.76 | 3.58 | 3.35 | 3.07 | 2.05 | 1.16 | 0.36 | 0.00 | 0.00 | 20.06 | 0.00 |
| Other Liabilities | 13.11 | 9.93 | 5.69 | 4.56 | 3.30 | 2.62 | 2.43 | 2.51 | 7.29 | 2.64 | 3.03 | 6.98 |
| Total Liabilities | 136 | 131 | 121 | 113 | 113 | 111 | 111 | 113 | 117 | 118 | 139 | 119 |
| Fixed Assets | 1.58 | 1.37 | 1.26 | 1.61 | 1.47 | 1.38 | 1.76 | 1.58 | 1.08 | 0.93 | 0.80 | 0.69 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.64 | 0.09 | 0.84 | 1.09 | 9.57 | 32.32 | 30.45 | 25.49 | 23.26 | 22.97 | 19.17 | 13.90 |
| Other Assets | 134 | 129 | 119 | 111 | 102 | 77.22 | 79.19 | 85.36 | 93.03 | 93.66 | 119 | 105 |
| Inventories | 48.77 | 44.85 | 50.78 | 34.84 | 38.84 | 34.88 | 31.85 | 33.86 | 33.89 | 35.85 | 35.85 | 38.86 |
| Trade receivables | 0.99 | 0.00 | 0.00 | 1.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash & equivalents | 2.01 | 0.99 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 3.01 | 0.00 | 0.00 | 3.01 | 1.01 |
| Total Assets | 136 | 131 | 121 | 113 | 113 | 111 | 111 | 113 | 117 | 118 | 139 | 119 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 10.00 | 5.33 | −10.66 | 0.00 | 5.42 | −3.83 | 2.05 | −4.62 | −4.86 | −6.02 | −34.73 | −5.51 |
| Cash from investing activity | −2.04 | −5.54 | 11.56 | 0.00 | −4.84 | 5.31 | −0.94 | 8.42 | 2.65 | 6.28 | 18.96 | 19.34 |
| Cash from financing activity | −6.77 | −0.55 | −0.92 | −0.70 | −0.61 | −1.49 | −1.09 | −0.89 | −0.68 | −0.31 | 19.01 | −16.41 |
| Net cash flow | 1.21 | −0.74 | 0.00 | −0.67 | −0.02 | 0.00 | 0.02 | 2.92 | −2.87 | −0.03 | 3.19 | −2.49 |
| Capex | 0.17 | 0.04 | 0.03 | 0.52 | 0.09 | 0.10 | 0.52 | 0.13 | 0.03 | 0.02 | 0.04 | 0.04 |
| Free cash flow | 9.91 | 5.32 | −10.71 | −0.44 | 5.39 | −3.94 | 1.77 | −4.67 | −4.90 | −6.04 | −34.84 | −5.56 |
| CFO / OP % | −249.0% | 170.0% | 51.0% | −14.0% | −52.0% | 99.0% | −54.0% | 147.0% | 108.0% | 117.0% | 865.0% | 166.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 79 | 2 | 20 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash conversion cycle | 78 | 1 | 19 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working capital days | 8,927 | 1,470 | 4,299 | 2,218 | 7,261 | 2,765 | 6,256 | 14,216 | 18,717 | 17,972 | 6,740 | 2,827 |
| ROCE % | — | 8.6% | −7.1% | −1.1% | −3.2% | 1.2% | 0.2% | 2.3% | 1.6% | 2.0% | 2.3% | −0.3% |
For the Jun 2026 quarter, Simplex Realty reported sales of ₹0.20 Cr, down 92.0% year on year and net profit of −₹0.10 Cr. The operating margin was −485.6%.
Simplex Realty's sales for the year to Mar 2026 were ₹12.85 Cr; over the last twelve months they were ₹10.55 Cr.
Net profit for the year to Mar 2026 was −₹3.81 Cr, and −₹2.79 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−9.15.
Simplex Realty reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹1.01 Cr.
Cash from operations was −₹5.51 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹5.56 Cr.