Loading…
Sintercom India (SINTERCOM)₹82.64+3.55%Auto Components & Equipments
In the Mar 2026 quarter (standalone), Sintercom India reported sales of ₹27.50 Cr, up 14.0% from Mar 2025, and net profit of ₹0.52 Cr, up 1,200.0% year on year. For the year to Mar 2026, sales were ₹101 Cr and net profit ₹0.99 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 19.00 | 21.94 | 23.30 | 23.50 | 20.86 | 20.90 | 24.13 | 24.12 | 23.87 | 23.48 | 25.81 | 27.50 |
| Expenses | 15.90 | 18.40 | 19.43 | 19.67 | 17.35 | 17.51 | 20.33 | 20.31 | 19.90 | 19.19 | 21.69 | 22.71 |
| Operating Profit | 3.14 | 3.57 | 3.90 | 3.85 | 3.58 | 3.44 | 3.83 | 3.85 | 4.04 | 4.34 | 4.14 | 4.87 |
| OPM % | 16.6% | 16.4% | 16.8% | 16.5% | 17.3% | 16.6% | 16.0% | 16.0% | 17.0% | 18.6% | 16.2% | 17.8% |
| Other Income | 0.01 | 0.06 | 0.01 | 0.01 | 0.02 | 0.00 | 0.01 | 0.03 | 0.00 | 0.00 | 0.01 | 0.04 |
| Interest | 0.94 | 1.06 | 1.12 | 0.99 | 1.17 | 1.11 | 1.20 | 1.35 | 1.28 | 1.39 | 1.28 | 1.33 |
| Depreciation | 1.96 | 2.13 | 2.23 | 2.28 | 2.16 | 2.04 | 2.04 | 2.12 | 2.17 | 2.44 | 2.27 | 2.54 |
| Profit before tax | 0.24 | 0.45 | 0.59 | 0.60 | 0.26 | 0.30 | 0.61 | 0.40 | 0.60 | 0.50 | 0.61 | 1.05 |
| Tax % | 88.0% | 40.9% | 32.8% | 20.4% | 70.4% | 55.2% | 31.7% | 90.3% | 56.0% | 47.1% | 42.0% | 49.1% |
| Net Profit | 0.01 | 0.25 | 0.39 | 0.46 | 0.07 | 0.11 | 0.41 | 0.04 | 0.25 | 0.26 | 0.36 | 0.52 |
| EPS (Rs) | 0.02 | 0.10 | 0.16 | 0.18 | 0.04 | 0.05 | 0.16 | 0.03 | 0.10 | 0.11 | 0.14 | 0.20 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 63.04 | 64.96 | 73.95 | 83.05 | 53.99 | 46.99 | 59.99 | 82.01 | 88.05 | 90.02 | 101 | 101 |
| Expenses | 49.14 | 52.17 | 57.16 | 64.20 | 46.15 | 43.09 | 54.13 | 70.14 | 73.14 | 74.22 | 83.27 | 83.49 |
| Operating Profit | 13.98 | 12.97 | 17.97 | 18.97 | 7.98 | 3.99 | 5.99 | 11.97 | 14.98 | 15.98 | 16.98 | 17.39 |
| OPM % | 23.1% | 20.0% | 24.1% | 22.0% | 14.1% | 8.1% | 10.0% | 15.1% | 17.1% | 17.0% | 17.0% | 17.3% |
| Other Income | −2.99 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 |
| Interest | 5.99 | 6.01 | 5.01 | 3.99 | 3.99 | 3.99 | 3.01 | 3.99 | 3.99 | 5.99 | 4.99 | 5.28 |
| Depreciation | 4.98 | 5.97 | 5.98 | 6.97 | 6.98 | 5.97 | 6.97 | 7.96 | 8.97 | 7.98 | 8.97 | 9.42 |
| Profit before tax | 0.99 | 2.01 | 6.99 | 7.99 | −2.99 | −5.99 | −5.01 | 0.00 | 2.01 | 1.99 | 3.01 | 2.76 |
| Tax % | 18.1% | 41.1% | 17.1% | 28.1% | −15.9% | −24.0% | −16.0% | 104.1% | 38.1% | 58.0% | 49.0% | — |
| Exceptional items | −1.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.99 | 0.99 | 4.99 | 5.99 | −2.99 | −4.99 | −3.99 | 0.00 | 0.99 | 0.99 | 0.99 | 1.39 |
| EPS (Rs) | 0.37 | 0.67 | 2.26 | 2.28 | −1.20 | −1.85 | −1.46 | 0.00 | 0.43 | 0.25 | 0.53 | 0.55 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18.99 | 18.98 | 23.98 | 24.00 | 23.99 | 26.00 | 27.00 | 27.99 | 28.01 | 28.02 | 27.99 |
| Reserves | 19.04 | 28.05 | 62.18 | 65.13 | 62.13 | 78.20 | 73.23 | 72.28 | 73.27 | 74.24 | 76.22 |
| Borrowings | 45.11 | 41.12 | 31.09 | 28.09 | 28.06 | 22.08 | 24.08 | 28.10 | 34.11 | 48.18 | 53.20 |
| Other Liabilities | 21.89 | 18.90 | 24.87 | 32.84 | 32.84 | 26.88 | 30.86 | 43.80 | 45.90 | 41.80 | 48.90 |
| Total Liabilities | 105 | 107 | 141 | 150 | 147 | 152 | 155 | 172 | 180 | 192 | 205 |
| Fixed Assets | 60.93 | 72.93 | 75.90 | 91.85 | 91.90 | 86.94 | 88.95 | 84.88 | 85.99 | 80.93 | 78.93 |
| CWIP | 5.98 | 0.00 | 0.00 | 1.99 | 3.99 | 3.99 | 0.99 | 7.98 | 0.99 | 3.98 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 37.12 | 33.12 | 65.22 | 55.22 | 51.13 | 61.23 | 65.23 | 79.31 | 93.31 | 107 | 126 |
| Inventories | 8.98 | 9.97 | 9.98 | 13.98 | 15.97 | 18.95 | 26.94 | 35.94 | 44.95 | 48.87 | 53.90 |
| Trade receivables | 22.06 | 18.05 | 24.08 | 25.08 | 19.04 | 25.07 | 29.07 | 34.11 | 38.10 | 48.12 | 59.12 |
| Cash & equivalents | 1.01 | 1.01 | 16.01 | 1.01 | 1.01 | 8.01 | 1.01 | 1.01 | 1.01 | 0.00 | 1.01 |
| Total Assets | 105 | 107 | 141 | 150 | 147 | 152 | 155 | 172 | 180 | 192 | 205 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 11.99 | 11.99 | 20.97 | 12.98 | −4.99 | −0.99 | 9.99 | 0.99 | −2.99 | 5.99 |
| Cash from investing activity | −3.01 | −16.05 | −25.08 | −9.03 | 1.01 | −6.02 | −11.02 | −3.01 | −6.01 | −5.02 |
| Cash from financing activity | −7.96 | 17.92 | −10.95 | −3.98 | 11.95 | 0.00 | 0.00 | 0.99 | 8.96 | 0.00 |
| Net cash flow | 0.00 | 15.05 | −15.04 | 0.00 | 7.02 | −7.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capex | 3.53 | 8.69 | 25.63 | 8.40 | 0.95 | 5.96 | 10.79 | 2.59 | 6.18 | 3.88 |
| Free cash flow | 8.01 | 4.01 | −4.01 | 4.01 | −6.01 | −7.01 | −1.01 | −1.01 | −9.01 | 2.01 |
| CFO / OP % | 88.0% | 70.0% | 114.0% | 166.0% | −118.0% | −16.0% | 82.0% | 9.0% | −19.1% | 33.0% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 125 | 100 | 119 | 108 | 127 | 189 | 175 | 148 | 156 | 192 | 214 |
| Inventory days | 181 | 200 | 163 | 225 | 339 | 398 | 464 | 477 | 554 | 511 | 508 |
| Days payable | 101 | 117 | 112 | 178 | 278 | 214 | 229 | 271 | 255 | 221 | 228 |
| Cash conversion cycle | 207 | 185 | 173 | 157 | 190 | 374 | 412 | 356 | 457 | 483 | 497 |
| Working capital days | −63 | −45 | 5 | 8 | 9 | 77 | 76 | 71 | 96 | 164 | 180 |
| ROCE % | — | 10.0% | 12.0% | 10.0% | 1.0% | −1.0% | −1.0% | 4.0% | 5.0% | 5.0% | 5.0% |
For the Mar 2026 quarter, Sintercom India reported sales of ₹27.50 Cr, up 14.0% year on year and net profit of ₹0.52 Cr, up 1,200.0% year on year. The operating margin was 17.8%.
Sintercom India's sales for the year to Mar 2026 were ₹101 Cr; over the last twelve months they were ₹101 Cr.
Net profit for the year to Mar 2026 was ₹0.99 Cr, and ₹1.39 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.55.
Sintercom India reported borrowings of ₹53.20 Cr at Mar 2026, against cash and equivalents of ₹1.01 Cr.
Cash from operations was ₹5.99 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹2.01 Cr.