Loading…
SMVD Poly Pack (SMVD)₹12.50−4.94%Plastic Products - Industrial
In the Mar 2026 quarter (standalone), SMVD Poly Pack reported sales of ₹0 Cr and net profit of −₹2.01 Cr. For the year to Mar 2026, sales were ₹0 Cr and net profit ₹30.09 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 48.97 | 23.01 | 1.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 46.11 | 25.08 | 4.01 | 1.01 | 2.01 | 1.01 | 1.01 |
| Operating Profit | 3.01 | −2.01 | −2.01 | −1.01 | −2.01 | −1.01 | −1.01 |
| OPM % | 6.0% | −8.0% | −124.0% | −217.0% | −2,788.0% | −1,625.0% | −2,360.0% |
| Other Income | 0.00 | −51.20 | 3.01 | 16.04 | 1.01 | 33.08 | 0.00 |
| Interest | 2.01 | 2.01 | 2.01 | 1.01 | 1.01 | 0.00 | 1.01 |
| Depreciation | 1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.00 | −54.90 | −0.99 | 13.97 | −1.99 | 31.96 | −1.99 |
| Tax % | 4.0% | 0.0% | −293.9% | 7.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | −0.09 | −51.10 | 2.94 | 14.96 | 0.77 | 31.70 | −0.33 |
| Net Profit | 0.00 | −55.16 | 2.01 | 13.05 | −2.01 | 32.14 | −2.01 |
| EPS (Rs) | −0.25 | −55.11 | 1.54 | 12.96 | −2.11 | 31.81 | −1.55 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 28.99 | 29.98 | 35.98 | 47.01 | 49.99 | 57.97 | 67.99 | 86.02 | 79.96 | 24.99 | 0.00 | 0.00 |
| Expenses | 27.09 | 27.06 | 31.07 | 42.13 | 43.14 | 52.16 | 62.14 | 79.26 | 74.17 | 28.06 | 3.01 | 2.01 |
| Operating Profit | 3.01 | 3.01 | 4.01 | 5.02 | 7.03 | 6.02 | 6.02 | 7.03 | 5.02 | −4.01 | −3.01 | −2.01 |
| OPM % | 10.0% | 10.0% | 12.0% | 11.0% | 13.0% | 11.0% | 9.0% | 8.1% | 7.0% | −15.0% | −947.0% | −2,022.0% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −48.13 | 17.05 | 33.11 |
| Interest | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 2.01 | 1.01 |
| Depreciation | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 2.01 | 2.01 | 2.01 | 2.01 | 1.01 | 0.00 | 0.00 |
| Profit before tax | 0.00 | 0.00 | 1.99 | 1.99 | 2.99 | 0.99 | 0.00 | 0.99 | 0.00 | −55.97 | 11.99 | 29.97 |
| Tax % | 84.1% | 81.1% | 30.1% | 11.1% | 24.1% | 32.0% | 4.0% | 25.0% | 29.1% | −4.0% | 9.1% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −48.07 | 17.01 | 31.06 |
| Net Profit | 0.00 | 0.00 | 1.01 | 2.01 | 2.01 | 1.01 | 0.00 | 1.01 | 0.00 | −54.23 | 11.05 | 30.09 |
| EPS (Rs) | 0.25 | 0.21 | 4.40 | 2.13 | 2.44 | 0.72 | 0.48 | 1.04 | 0.26 | −53.56 | 10.86 | 30.28 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.01 | 1.01 | 1.01 | 5.01 | 5.01 | 5.01 | 5.02 | 5.01 | 10.02 | 10.03 | 10.03 | 9.99 |
| Reserves | 5.02 | 5.02 | 6.03 | 13.04 | 16.03 | 17.07 | 17.06 | 18.07 | 13.05 | −40.10 | −30.08 | 1.00 |
| Borrowings | 14.99 | 16.99 | 15.99 | 17.97 | 29.95 | 30.96 | 32.95 | 31.99 | 32.96 | 28.02 | 18.01 | 0.00 |
| Other Liabilities | 2.99 | 2.98 | 4.98 | 6.97 | 6.96 | 8.97 | 9.98 | 18.91 | 22.89 | 12.05 | 7.04 | 0.00 |
| Total Liabilities | 24.01 | 26.00 | 28.01 | 42.99 | 57.95 | 61.01 | 65.01 | 73.98 | 78.92 | 10.00 | 5.00 | 10.99 |
| Fixed Assets | 14.04 | 15.03 | 16.04 | 15.04 | 22.04 | 27.06 | 26.07 | 25.07 | 25.03 | 3.01 | 3.01 | 3.01 |
| CWIP | 0.00 | 0.00 | 0.00 | 6.98 | 5.98 | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 9.97 | 10.97 | 11.97 | 20.97 | 29.93 | 32.95 | 37.94 | 47.92 | 52.89 | 5.99 | 1.99 | 7.98 |
| Inventories | 5.82 | 6.95 | 8.46 | 11.99 | 18.50 | 19.30 | 22.25 | 27.15 | 31.65 | 2.26 | 0.70 | 0.27 |
| Trade receivables | 3.21 | 3.00 | 2.55 | 4.12 | 5.91 | 9.16 | 11.95 | 13.23 | 17.48 | 1.30 | 0.22 | 0.00 |
| Cash & equivalents | 0.15 | 0.26 | 0.47 | 0.68 | 1.27 | 1.22 | 1.45 | 1.22 | 0.67 | 0.22 | 0.01 | 3.31 |
| Total Assets | 24.01 | 26.00 | 28.01 | 42.99 | 57.95 | 61.01 | 65.01 | 73.98 | 78.92 | 10.00 | 5.00 | 10.99 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 4.01 | −1.01 | 5.01 | 7.02 | 1.01 | 9.02 | 6.01 | −14.04 | 3.01 | 7.01 |
| Cash from investing activity | −0.99 | −6.98 | −6.97 | −0.99 | 0.00 | −1.99 | −1.99 | 20.92 | 0.99 | 0.99 |
| Cash from financing activity | −2.99 | 7.99 | 2.99 | −5.99 | 0.00 | −7.99 | −4.99 | −6.99 | −4.99 | −5.01 |
| Net cash flow | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | −0.99 | 0.00 | 0.00 | 2.99 |
| Capex | 1.45 | 6.98 | 7.26 | 1.20 | 0.47 | 1.46 | 1.64 | 0.52 | 0.00 | 0.35 |
| Free cash flow | 3.01 | −8.01 | −2.01 | 6.01 | 0.00 | 8.01 | 4.01 | −13.01 | 3.01 | 7.01 |
| CFO / OP % | 103.9% | −25.1% | 86.9% | 121.9% | 14.0% | 139.9% | 112.9% | 383.9% | −148.1% | −379.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 41 | 38 | 27 | 33 | 44 | 59 | 65 | 57 | 81 | 20 | 257 | 0 |
| Inventory days | 95 | 113 | 114 | 120 | 189 | 170 | 165 | 159 | 192 | 38 | 154 | 239 |
| Days payable | 30 | 28 | 37 | 42 | 44 | 47 | 42 | 86 | 120 | 106 | 1,310 | 18 |
| Cash conversion cycle | 104 | 121 | 102 | 109 | 188 | 179 | 186 | 128 | 151 | −50 | −901 | 220 |
| Working capital days | 18 | 8 | 1 | 29 | 22 | 12 | 40 | 21 | 22 | −472 | −26,135 | 19,466 |
| ROCE % | — | 10.0% | 17.0% | 15.0% | 13.0% | 9.0% | 8.0% | 10.0% | 7.0% | −16.0% | — | 5.0% |
For the Mar 2026 quarter, SMVD Poly Pack reported sales of ₹0 Cr and net profit of −₹2.01 Cr. The operating margin was −2,360.0%.
SMVD Poly Pack's sales for the year to Mar 2026 were ₹0 Cr.
Net profit for the year to Mar 2026 was ₹30.09 Cr. Earnings per share over the same trailing period were ₹30.28.
SMVD Poly Pack reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹3.31 Cr.
Cash from operations was ₹7.01 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹7.01 Cr.