S. P. Apparels (SPAL)Garments & Apparels
In the Jun 2026 quarter (consolidated), S. P. Apparels reported sales of ₹400 Cr, down 0.5% from Jun 2025, and net profit of ₹25.04 Cr, up 19.1% year on year. For the year to Mar 2026, sales were ₹1,575 Cr and net profit ₹101 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 291 | 251 | 294 | 244 | 390 | 358 | 398 | 402 | 426 | 382 | 364 | 400 |
| Expenses | 247 | 219 | 255 | 213 | 343 | 309 | 346 | 352 | 366 | 330 | 322 | 342 |
| Operating Profit | 47.15 | 34.14 | 41.14 | 33.12 | 50.15 | 51.20 | 54.22 | 53.22 | 62.21 | 54.23 | 44.12 | 60.22 |
| OPM % | 16.0% | 14.0% | 14.0% | 13.0% | 12.9% | 14.0% | 13.9% | 13.0% | 15.0% | 13.9% | 12.0% | 14.9% |
| Other Income | 6.01 | 5.01 | 2.01 | 3.01 | 2.01 | 3.01 | 4.01 | 2.01 | 7.01 | 6.01 | 4.01 | 4.01 |
| Interest | 3.99 | 4.99 | 2.99 | 4.99 | 10.96 | 7.98 | 9.98 | 11.97 | 9.97 | 9.96 | 8.97 | 14.97 |
| Depreciation | 9.99 | 8.99 | 8.99 | 9.99 | 10.98 | 11.99 | 10.98 | 10.98 | 11.99 | 11.99 | 11.99 | 12.97 |
| Profit before tax | 38.13 | 24.08 | 30.13 | 21.06 | 30.10 | 34.10 | 37.11 | 31.13 | 47.20 | 37.14 | 26.09 | 36.16 |
| Tax % | 26.1% | 28.1% | 5.0% | 12.1% | 28.1% | 29.1% | 19.1% | 32.1% | 26.0% | 27.1% | 30.0% | 31.1% |
| Net Profit | 29.04 | 18.01 | 28.05 | 18.02 | 22.02 | 24.02 | 30.02 | 21.03 | 35.01 | 27.05 | 19.03 | 25.04 |
| EPS (Rs) | 11.36 | 7.01 | 11.33 | 7.18 | 8.72 | 9.62 | 12.09 | 8.51 | 13.80 | 10.71 | 7.33 | 9.88 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 530 | 630 | 660 | 823 | 805 | 650 | 857 | 1,078 | 1,084 | 1,391 | 1,575 | 1,572 |
| Expenses | 448 | 530 | 557 | 693 | 727 | 549 | 710 | 937 | 931 | 1,212 | 1,372 | 1,361 |
| Operating Profit | 85.36 | 104 | 106 | 134 | 84.32 | 105 | 152 | 147 | 159 | 189 | 212 | 221 |
| OPM % | 16.0% | 15.9% | 16.0% | 15.9% | 10.0% | 16.0% | 18.0% | 14.0% | 15.0% | 12.9% | 13.0% | 14.1% |
| Other Income | −12.01 | 21.03 | 16.02 | 3.01 | 13.02 | 1.01 | 9.01 | 20.03 | 16.02 | 12.02 | 18.03 | 21.04 |
| Interest | 24.95 | 17.93 | 28.94 | 5.98 | 22.93 | 13.97 | 11.97 | 18.96 | 18.94 | 32.93 | 40.86 | 43.87 |
| Depreciation | 19.98 | 18.96 | 21.96 | 21.99 | 29.95 | 31.93 | 34.93 | 35.94 | 37.97 | 42.93 | 47.97 | 48.94 |
| Profit before tax | 28.12 | 87.25 | 71.30 | 109 | 44.18 | 59.26 | 115 | 111 | 119 | 123 | 142 | 147 |
| Tax % | 33.0% | 38.0% | 33.0% | 33.1% | −6.0% | 27.1% | 26.1% | 26.1% | 24.1% | 23.1% | 28.0% | — |
| Exceptional items | −9.98 | 0.99 | 0.99 | 0.00 | −7.98 | 0.00 | 0.00 | 0.00 | 6.99 | 0.00 | 0.00 | — |
| Net Profit | 19.02 | 54.02 | 48.04 | 73.13 | 47.06 | 43.04 | 85.13 | 83.03 | 90.17 | 95.07 | 101 | 106 |
| EPS (Rs) | 10.95 | 21.24 | 18.95 | 28.50 | 18.22 | 16.76 | 32.90 | 32.80 | 35.65 | 37.80 | 40.02 | 41.72 |
| Dividend payout % | 0.0% | 0.0% | 3.0% | 0.0% | 0.0% | 13.0% | 0.0% | 9.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16.99 | 16.97 | 24.93 | 24.95 | 25.94 | 25.95 | 25.95 | 25.94 | 24.96 | 24.91 | 24.94 | 24.95 |
| Reserves | 59.08 | 96.13 | 332 | 372 | 458 | 499 | 534 | 612 | 650 | 739 | 832 | 922 |
| Borrowings | 304 | 279 | 184 | 222 | 211 | 226 | 193 | 230 | 245 | 202 | 380 | 418 |
| Other Liabilities | 141 | 170 | 135 | 190 | 193 | 144 | 161 | 194 | 180 | 176 | 220 | 227 |
| Total Liabilities | 520 | 562 | 677 | 811 | 888 | 893 | 913 | 1,063 | 1,098 | 1,142 | 1,457 | 1,592 |
| Fixed Assets | 276 | 278 | 299 | 308 | 318 | 445 | 445 | 451 | 460 | 454 | 596 | 687 |
| CWIP | 0.00 | 4.01 | 0.00 | 6.01 | 54.15 | 0.00 | 10.02 | 8.02 | 10.02 | 19.06 | 31.10 | 4.01 |
| Investments | 1.01 | 1.01 | 58.19 | 31.09 | 0.00 | 0.00 | 0.00 | 3.01 | 113 | 51.13 | 10.02 | 58.13 |
| Other Assets | 244 | 280 | 319 | 465 | 515 | 448 | 458 | 602 | 515 | 617 | 821 | 843 |
| Inventories | 107 | 128 | 102 | 187 | 248 | 228 | 241 | 332 | 297 | 265 | 371 | 310 |
| Trade receivables | 74.01 | 82.04 | 134 | 166 | 128 | 93.99 | 117 | 116 | 105 | 165 | 251 | 253 |
| Cash & equivalents | 7.01 | 11.01 | 34.99 | 46.01 | 58.08 | 46.02 | 41.02 | 60.03 | 63.99 | 78.99 | 41.03 | 59.07 |
| Total Assets | 520 | 562 | 677 | 811 | 888 | 893 | 913 | 1,063 | 1,098 | 1,142 | 1,457 | 1,592 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 84.12 | 49.09 | 26.03 | −1.01 | 82.08 | 83.14 | 80.14 | 27.03 | 216 | 79.14 | 44.06 | 209 |
| Cash from investing activity | −5.99 | −27.96 | −116 | −14.98 | −59.96 | −38.93 | −20.99 | −28.96 | −160 | 5.99 | −170 | −189 |
| Cash from financing activity | −77.05 | −20.02 | 92.01 | 19.02 | −17.02 | −45.06 | −42.03 | 24.03 | −48.06 | −67.01 | 82.06 | −1.01 |
| Net cash flow | 1.01 | 1.01 | 2.01 | 3.01 | 5.02 | −1.01 | 17.07 | 21.08 | 8.03 | 19.06 | −44.14 | 18.07 |
| Capex | 14.97 | 25.98 | 37.96 | 38.97 | 85.92 | 51.95 | 43.96 | 32.95 | 51.91 | 54.91 | 81.85 | 108 |
| Free cash flow | 69.20 | 23.04 | −11.02 | −40.10 | −3.01 | 32.08 | 36.10 | −6.02 | 164 | 25.06 | −37.08 | 103 |
| CFO / OP % | 125.9% | 63.9% | 42.9% | 19.9% | 71.9% | 114.0% | 89.9% | 33.9% | 166.9% | 70.9% | 42.0% | 116.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 58 | 56 | 78 | 91 | 57 | 42 | 65 | 49 | 35 | 55 | 66 | 59 |
| Inventory days | 190 | 228 | 147 | 268 | 277 | 233 | 327 | 342 | 223 | 214 | 234 | 167 |
| Days payable | 173 | 209 | 101 | 145 | 122 | 86 | 123 | 116 | 74 | 80 | 83 | 69 |
| Cash conversion cycle | 74 | 75 | 123 | 215 | 212 | 189 | 269 | 275 | 184 | 190 | 216 | 156 |
| Working capital days | −78 | −57 | 21 | 40 | 43 | 47 | 75 | 81 | 27 | 54 | 51 | 28 |
| ROCE % | 14.0% | 18.0% | 22.9% | 16.9% | 17.9% | 10.9% | 10.0% | 15.9% | 15.0% | 12.9% | 13.9% | 14.0% |
For the Jun 2026 quarter, S. P. Apparels reported sales of ₹400 Cr, down 0.5% year on year and net profit of ₹25.04 Cr, up 19.1% year on year. The operating margin was 14.9%.
S. P. Apparels' sales for the year to Mar 2026 were ₹1,575 Cr; over the last twelve months they were ₹1,572 Cr.
Net profit for the year to Mar 2026 was ₹101 Cr, and ₹106 Cr over the last twelve months. Earnings per share over the same trailing period were ₹41.72.
S. P. Apparels reported borrowings of ₹418 Cr at Mar 2026, against cash and equivalents of ₹59.07 Cr.
Cash from operations was ₹209 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹103 Cr.