SPML Infra (SPMLINFRA)₹157.54+11.41%Civil Construction
In the Jun 2026 quarter (consolidated), SPML Infra reported sales of ₹283 Cr, up 82.3% from Jun 2025, and net profit of ₹23.05 Cr, up 91.8% year on year. For the year to Mar 2026, sales were ₹865 Cr and net profit ₹75.22 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 253 | 251 | 460 | 206 | 188 | 187 | 188 | 155 | 189 | 229 | 290 | 283 |
| Expenses | 255 | 257 | 445 | 195 | 177 | 179 | 180 | 149 | 179 | 205 | 271 | 258 |
| Operating Profit | 0.00 | −3.99 | 17.92 | 11.97 | 12.95 | 9.97 | 9.97 | 6.98 | 10.96 | 24.90 | 19.93 | 26.92 |
| OPM % | 0.1% | −1.4% | 3.8% | 6.0% | 7.0% | 5.0% | 5.0% | 4.6% | 6.0% | 10.9% | 7.0% | 8.9% |
| Other Income | 2.99 | 8.98 | 28.94 | 14.97 | 11.97 | 3.99 | 11.97 | 16.97 | 7.98 | 0.99 | 2.99 | 0.99 |
| Interest | 2.01 | 3.01 | 50.12 | 10.03 | 9.02 | 1.01 | 10.03 | 9.02 | 0.00 | 5.01 | 2.01 | 5.02 |
| Depreciation | 0.99 | 0.99 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.99 | 0.99 |
| Profit before tax | 0.99 | 2.01 | −4.01 | 15.99 | 15.99 | 11.99 | 12.99 | 14.99 | 19.01 | 19.99 | 20.01 | 22.99 |
| Tax % | 68.1% | 40.0% | −7.0% | 19.0% | 17.1% | 18.0% | 4.0% | 19.0% | 21.1% | 0.0% | −33.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 1.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.00 | 1.01 | −4.01 | 13.03 | 13.03 | 10.02 | 12.03 | 12.02 | 15.04 | 20.03 | 27.08 | 23.05 |
| EPS (Rs) | 0.06 | 0.22 | −1.80 | 2.17 | 2.19 | 1.39 | 1.67 | 1.68 | 2.09 | 2.65 | 3.44 | 2.69 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,029 | 2,270 | 2,042 | 2,005 | 1,701 | 681 | 949 | 880 | 1,316 | 768 | 865 | 992 |
| Expenses | 1,837 | 2,107 | 1,839 | 1,848 | 1,635 | 691 | 949 | 856 | 1,304 | 730 | 806 | 913 |
| Operating Profit | 201 | 175 | 216 | 168 | 75.72 | −6.98 | 4.98 | 28.92 | 17.92 | 42.87 | 64.79 | 82.71 |
| OPM % | 9.9% | 8.0% | 11.0% | 8.0% | 4.5% | −1.1% | 0.5% | 3.3% | 1.4% | 6.0% | 7.9% | 8.3% |
| Other Income | 52.91 | 98.82 | 72.87 | 67.87 | 112 | −42.92 | 29.95 | 27.96 | 40.92 | 53.85 | 18.95 | 12.95 |
| Interest | 226 | 261 | 215 | 161 | 157 | 67.19 | 33.09 | 50.14 | 57.14 | 39.11 | 8.02 | 12.04 |
| Depreciation | 26.91 | 20.95 | 16.95 | 10.96 | 10.96 | 5.98 | 3.98 | 2.99 | 1.99 | 0.99 | 1.99 | 2.97 |
| Profit before tax | 3.01 | −5.99 | 60.03 | 64.99 | 20.99 | −123 | −1.99 | 2.99 | 0.00 | 56.95 | 75.01 | 82.00 |
| Tax % | 361.0% | −100.0% | 19.1% | 38.0% | 71.0% | −4.0% | −65.0% | 88.0% | 600.0% | 15.0% | 0.0% | — |
| Exceptional items | 11.98 | 0.00 | −0.99 | 0.00 | 0.00 | −107 | 0.00 | 0.00 | −1.99 | 0.00 | 0.00 | 0.00 |
| Net Profit | −11.03 | −4.01 | 50.09 | 40.10 | 7.01 | −117 | 0.00 | 0.00 | −2.01 | 48.14 | 75.22 | 85.20 |
| EPS (Rs) | −1.62 | −2.32 | 13.73 | 10.81 | 1.79 | −31.89 | 0.07 | 0.08 | −1.41 | 6.69 | 9.45 | 10.87 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.99 | 7.98 | 7.98 | 7.99 | 7.99 | 7.99 | 7.98 | 8.98 | 9.98 | 10.99 | 14.99 | 16.96 |
| Reserves | 465 | 461 | 373 | 457 | 412 | 376 | 254 | 278 | 315 | 451 | 756 | 933 |
| Borrowings | 842 | 1,206 | 1,236 | 1,405 | 1,445 | 1,528 | 1,842 | 1,844 | 1,770 | 549 | 369 | 358 |
| Other Liabilities | 1,388 | 1,580 | 1,382 | 1,500 | 1,630 | 1,084 | 618 | 667 | 696 | 883 | 828 | 988 |
| Total Liabilities | 2,703 | 3,254 | 2,999 | 3,370 | 3,495 | 2,997 | 2,721 | 2,798 | 2,792 | 1,893 | 1,968 | 2,295 |
| Fixed Assets | 320 | 645 | 309 | 304 | 292 | 122 | 117 | 133 | 129 | 42.15 | 6.01 | 43.14 |
| CWIP | 87.01 | 96.10 | 54.08 | 48.03 | 46.05 | 56.07 | 56.04 | 56.01 | 56.04 | 0.00 | 0.00 | 64.09 |
| Investments | 180 | 142 | 194 | 152 | 172 | 119 | 70.09 | 65.11 | 59.07 | 38.06 | 39.06 | 36.05 |
| Other Assets | 2,115 | 2,371 | 2,441 | 2,864 | 2,984 | 2,699 | 2,479 | 2,543 | 2,548 | 1,812 | 1,923 | 2,152 |
| Inventories | 49.88 | 74.88 | 71.87 | 76.84 | 66.89 | 62.91 | 70.85 | 89.87 | 91.89 | 36.91 | 49.94 | 124 |
| Trade receivables | 703 | 927 | 651 | 652 | 678 | 468 | 1,218 | 1,221 | 459 | 404 | 396 | 514 |
| Cash & equivalents | 127 | 140 | 156 | 125 | 121 | 34.03 | 59.06 | 43.05 | 23.01 | 234 | 209 | 167 |
| Total Assets | 2,703 | 3,254 | 2,999 | 3,370 | 3,495 | 2,997 | 2,721 | 2,798 | 2,792 | 1,893 | 1,968 | 2,295 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 259 | 296 | −162 | 235 | 178 | −3.01 | −303 | −19.07 | 20.07 | 596 | −84.26 | −113 |
| Cash from investing activity | −69.16 | 99.23 | 89.08 | 78.10 | 3.01 | 260 | 91.13 | 36.08 | 46.08 | 23.04 | −90.11 | −32.03 |
| Cash from financing activity | −182 | −391 | 69.25 | −331 | −169 | −274 | 232 | −16.06 | −87.25 | −411 | 76.28 | 49.13 |
| Net cash flow | 6.99 | 3.99 | −2.99 | −17.96 | 11.97 | −16.96 | 18.96 | 0.99 | −20.94 | 208 | −98.81 | −95.72 |
| Capex | 20.01 | 29.99 | 7.01 | 12.99 | 43.04 | 5.01 | 0.00 | 0.99 | 0.00 | 66.99 | 1.01 | 66.02 |
| Free cash flow | 240 | 304 | −160 | 229 | 148 | 157 | −301 | −16.03 | 30.09 | 562 | −85.15 | −179 |
| CFO / OP % | 189.0% | 153.0% | −85.0% | 99.0% | 147.0% | 4.0% | 4,179.0% | −432.0% | 125.0% | 3,137.0% | −207.0% | −172.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 141 | 166 | 104 | 116 | 123 | 100 | 651 | 468 | 190 | 112 | 187 | 216 |
| Inventory days | 13 | 23 | 20 | 27 | 19 | 20 | 155 | 153 | 549 | 136 | 287 | 63 |
| Days payable | 231 | 346 | 250 | 330 | 268 | 200 | 842 | 715 | 2,581 | 1,317 | 2,735 | 318 |
| Cash conversion cycle | −77 | −156 | −125 | −188 | −126 | −80 | −36 | −94 | −1,842 | −1,070 | −2,261 | −39 |
| Working capital days | −76 | −40 | −85 | −3 | −14 | 5 | 15 | 32 | 25 | 30 | 131 | 159 |
| ROCE % | 14.0% | 15.0% | 14.9% | 15.0% | 11.0% | 9.0% | 3.0% | 1.0% | 3.0% | 4.0% | 9.0% | 7.0% |
For the Jun 2026 quarter, SPML Infra reported sales of ₹283 Cr, up 82.3% year on year and net profit of ₹23.05 Cr, up 91.8% year on year. The operating margin was 8.9%.
SPML Infra's sales for the year to Mar 2026 were ₹865 Cr; over the last twelve months they were ₹992 Cr.
Net profit for the year to Mar 2026 was ₹75.22 Cr, and ₹85.20 Cr over the last twelve months. Earnings per share over the same trailing period were ₹10.87.
SPML Infra reported borrowings of ₹358 Cr at Mar 2026, against cash and equivalents of ₹167 Cr.
Cash from operations was −₹113 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹179 Cr.