Sportking India (SPORTKING)₹197.54−2.28%Other Textile Products
In the Jun 2026 quarter (standalone), Sportking India reported sales of ₹702 Cr, up 20.2% from Jun 2025, and net profit of ₹75.94 Cr, up 123.8% year on year. For the year to Mar 2026, sales were ₹2,489 Cr and net profit ₹120 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 626 | 598 | 610 | 633 | 650 | 609 | 627 | 584 | 626 | 645 | 635 | 702 |
| Expenses | 589 | 551 | 545 | 560 | 590 | 551 | 556 | 516 | 563 | 581 | 552 | 572 |
| Operating Profit | 40.09 | 49.05 | 67.13 | 74.05 | 63.08 | 59.12 | 74.07 | 69.07 | 65.05 | 66.12 | 85.06 | 132 |
| OPM % | 6.0% | 8.0% | 11.0% | 12.0% | 10.0% | 10.0% | 12.0% | 12.0% | 10.0% | 10.0% | 12.9% | 19.0% |
| Other Income | 19.99 | 7.99 | 2.99 | 6.99 | 7.99 | 2.99 | 8.99 | 11.99 | 7.99 | 2.99 | −7.99 | 1.99 |
| Interest | 15.96 | 15.95 | 16.95 | 14.96 | 10.96 | 14.96 | 8.97 | 10.97 | 11.96 | 11.97 | 9.97 | 8.97 |
| Depreciation | 21.94 | 21.91 | 21.92 | 21.94 | 21.93 | 22.92 | 22.91 | 23.93 | 23.92 | 23.92 | 22.91 | 23.92 |
| Profit before tax | 21.05 | 19.05 | 32.11 | 44.16 | 38.13 | 25.07 | 50.13 | 46.16 | 38.10 | 33.11 | 44.13 | 102 |
| Tax % | 27.0% | 25.9% | 28.0% | 26.9% | 21.0% | 24.9% | 29.0% | 26.9% | 25.0% | 25.0% | 25.9% | 26.0% |
| Net Profit | 15.98 | 13.98 | 22.96 | 31.97 | 29.95 | 17.97 | 34.96 | 33.93 | 27.94 | 24.95 | 32.95 | 75.94 |
| EPS (Rs) | 1.23 | 1.10 | 1.81 | 2.51 | 2.36 | 1.47 | 2.79 | 2.69 | 2.23 | 1.95 | 2.59 | 6.00 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,032 | 1,008 | 1,051 | 1,158 | 1,352 | 1,303 | 2,147 | 2,199 | 2,371 | 2,517 | 2,489 | 2,608 |
| Expenses | 910 | 893 | 953 | 1,032 | 1,219 | 1,096 | 1,557 | 1,924 | 2,172 | 2,260 | 2,213 | 2,267 |
| Operating Profit | 126 | 118 | 101 | 129 | 136 | 211 | 600 | 282 | 209 | 267 | 286 | 348 |
| OPM % | 12.0% | 12.0% | 10.0% | 11.0% | 10.0% | 16.0% | 28.0% | 12.9% | 9.0% | 11.0% | 10.9% | 13.4% |
| Other Income | 3.99 | 13.99 | 12.98 | 1.99 | 2.99 | −2.99 | 23.99 | −17.97 | 35.95 | 25.97 | 14.99 | 4.98 |
| Interest | 50.88 | 39.89 | 28.89 | 38.88 | 57.83 | 37.91 | 31.92 | 25.92 | 62.82 | 53.82 | 44.89 | 42.87 |
| Depreciation | 58.75 | 57.80 | 55.82 | 53.78 | 62.79 | 51.81 | 43.82 | 47.87 | 85.70 | 89.63 | 93.65 | 94.67 |
| Profit before tax | 20.05 | 35.12 | 29.11 | 38.14 | 18.07 | 118 | 549 | 191 | 96.33 | 150 | 161 | 218 |
| Tax % | 44.0% | 36.9% | 34.0% | 35.9% | 32.0% | 28.0% | 25.0% | 30.0% | 27.0% | 27.0% | 25.9% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −15.06 | 0.00 | −21.07 | 0.00 | 1.01 | 0.00 | — |
| Net Profit | 10.98 | 21.96 | 18.97 | 23.95 | 11.97 | 84.92 | 409 | 132 | 69.86 | 109 | 120 | 162 |
| EPS (Rs) | 0.81 | 1.54 | 1.36 | 1.70 | 0.88 | 6.39 | 30.89 | 9.95 | 5.56 | 8.62 | 9.44 | 12.77 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 1.0% | 11.9% | 11.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.01 | 3.01 | 3.00 | 3.00 | 3.01 | 3.00 | 3.01 | 13.03 | 13.03 | 13.03 | 13.03 | 13.01 |
| Reserves | 142 | 153 | 179 | 198 | 237 | 249 | 353 | 678 | 810 | 812 | 917 | 1,103 |
| Borrowings | 538 | 572 | 593 | 480 | 506 | 574 | 505 | 616 | 553 | 954 | 665 | 464 |
| Other Liabilities | 95.46 | 84.41 | 95.46 | 144 | 362 | 142 | 172 | 250 | 202 | 186 | 184 | 167 |
| Total Liabilities | 780 | 813 | 871 | 824 | 1,107 | 968 | 1,034 | 1,557 | 1,578 | 1,966 | 1,778 | 1,746 |
| Fixed Assets | 444 | 400 | 341 | 294 | 473 | 468 | 419 | 383 | 759 | 788 | 762 | 731 |
| CWIP | 9.98 | 1.99 | 6.99 | 23.98 | 32.97 | 0.00 | 0.00 | 72.85 | 6.99 | 0.00 | 4.99 | 14.98 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.96 |
| Other Assets | 326 | 410 | 522 | 507 | 601 | 500 | 616 | 1,101 | 812 | 1,177 | 1,012 | 986 |
| Inventories | 160 | 268 | 303 | 281 | 310 | 211 | 281 | 522 | 372 | 645 | 434 | 391 |
| Trade receivables | 65.13 | 49.10 | 154 | 132 | 194 | 178 | 211 | 412 | 235 | 357 | 457 | 397 |
| Cash & equivalents | 3.01 | 3.01 | 1.01 | 1.01 | 9.03 | 2.01 | 1.01 | 25.06 | 68.19 | 1.01 | 1.01 | 1.01 |
| Total Assets | 780 | 813 | 871 | 824 | 1,107 | 968 | 1,034 | 1,557 | 1,578 | 1,966 | 1,778 | 1,746 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 244 | 23.07 | 111 | 139 | 97.31 | 148 | 103 | 96.23 | 522 | −237 | 416 | 293 |
| Cash from investing activity | −24.95 | −9.98 | −4.99 | −36.91 | −106 | −142 | −2.99 | −103 | −391 | −45.90 | −66.82 | −93.88 |
| Cash from financing activity | −219 | −13.02 | −108 | −101 | 8.01 | −5.01 | −101 | 7.01 | −117 | 271 | −350 | −198 |
| Net cash flow | −1.99 | 0.00 | −1.99 | 0.00 | 0.00 | 0.99 | −0.99 | 0.00 | 10.99 | −9.99 | −0.99 | 0.00 |
| Capex | 27.42 | 8.38 | 6.50 | 38.31 | 107 | 143 | 4.02 | 79.10 | 364 | 105 | 69.82 | 33.93 |
| Free cash flow | 216 | 14.95 | 104 | 101 | −9.97 | 3.99 | 98.69 | 16.96 | 156 | −339 | 346 | 257 |
| CFO / OP % | 187.0% | 18.0% | 98.0% | 144.9% | 95.0% | 111.9% | 56.0% | 39.0% | 208.0% | −102.1% | 169.0% | 121.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 22 | 18 | 56 | 47 | 62 | 49 | 60 | 71 | 40 | 56 | 67 | 59 |
| Inventory days | 78 | 146 | 173 | 148 | 150 | 85 | 129 | 163 | 88 | 138 | 90 | 84 |
| Days payable | 14 | 10 | 12 | 42 | 83 | 31 | 40 | 39 | 24 | 19 | 15 | 13 |
| Cash conversion cycle | 85 | 153 | 216 | 151 | 128 | 102 | 148 | 194 | 102 | 174 | 141 | 129 |
| Working capital days | 9 | 13 | 17 | 13 | −35 | 13 | 39 | 70 | 69 | 81 | 88 | 96 |
| ROCE % | 11.1% | 10.1% | 10.1% | 8.0% | 11.1% | 10.0% | 21.1% | 53.0% | 18.0% | 10.0% | 12.0% | 13.1% |
For the Jun 2026 quarter, Sportking India reported sales of ₹702 Cr, up 20.2% year on year and net profit of ₹75.94 Cr, up 123.8% year on year. The operating margin was 19.0%.
Sportking India's sales for the year to Mar 2026 were ₹2,489 Cr; over the last twelve months they were ₹2,608 Cr.
Net profit for the year to Mar 2026 was ₹120 Cr, and ₹162 Cr over the last twelve months. Earnings per share over the same trailing period were ₹12.77.
Sportking India reported borrowings of ₹464 Cr at Mar 2026, against cash and equivalents of ₹1.01 Cr.
Cash from operations was ₹293 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹257 Cr.