Shankar Lal Rampal Dye-Chem (SRD)₹43.68−0.52%Trading - Chemicals
In the Mar 2026 quarter (standalone), Shankar Lal Rampal Dye-Chem reported sales of ₹139 Cr, up 30.4% from Mar 2025, and net profit of ₹4.81 Cr, up 90.1% year on year. For the year to Mar 2026, sales were ₹465 Cr and net profit ₹13.04 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 54.67 | 70.11 | 85.96 | 77.03 | 98.74 | 94.39 | 102 | 107 | 122 | 113 | 90.62 | 139 |
| Expenses | 53.70 | 67.71 | 82.51 | 74.37 | 94.00 | 90.78 | 97.75 | 103 | 116 | 109 | 87.94 | 133 |
| Operating Profit | 0.97 | 2.42 | 3.38 | 2.61 | 4.78 | 3.67 | 4.17 | 3.79 | 6.18 | 3.78 | 2.66 | 6.75 |
| OPM % | 1.8% | 3.5% | 3.9% | 3.4% | 4.8% | 3.9% | 4.1% | 3.6% | 5.1% | 3.4% | 2.9% | 4.9% |
| Other Income | 0.00 | 0.20 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Interest | 0.18 | 0.16 | 0.24 | 0.11 | 0.13 | 0.28 | 0.30 | 0.25 | 0.50 | 0.20 | 0.26 | 0.24 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Profit before tax | 0.78 | 2.46 | 3.19 | 2.51 | 4.65 | 3.39 | 3.87 | 3.52 | 5.66 | 3.58 | 2.40 | 6.53 |
| Tax % | 27.8% | 24.3% | 25.2% | 30.4% | 25.2% | 25.1% | 25.9% | 28.6% | 25.2% | 34.0% | 12.5% | 26.2% |
| Net Profit | 0.59 | 1.87 | 2.39 | 1.76 | 3.49 | 2.54 | 2.87 | 2.53 | 4.25 | 2.38 | 2.09 | 4.81 |
| EPS (Rs) | 0.10 | 0.30 | 0.38 | 0.28 | 0.55 | 0.41 | 0.46 | 0.40 | 0.67 | 0.38 | 0.34 | 0.76 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 26.01 | 29.01 | 74.99 | 176 | 133 | 178 | 303 | 323 | 288 | 402 | 465 | 465 |
| Expenses | 26.02 | 29.01 | 72.97 | 172 | 127 | 165 | 266 | 301 | 278 | 385 | 445 | 446 |
| Operating Profit | 0.00 | 0.00 | 1.99 | 3.99 | 5.98 | 11.97 | 36.91 | 21.94 | 8.98 | 15.96 | 18.96 | 19.37 |
| OPM % | 0.9% | 1.4% | 3.1% | 2.3% | 4.2% | 7.0% | 11.9% | 7.0% | 3.3% | 4.1% | 4.2% | 4.2% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Interest | 0.00 | 0.00 | 1.01 | 2.01 | 2.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.20 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 |
| Profit before tax | 0.00 | 0.00 | 0.99 | 1.99 | 3.99 | 11.01 | 35.99 | 21.01 | 9.01 | 14.99 | 18.01 | 18.17 |
| Tax % | 29.0% | 31.0% | 29.0% | 28.0% | 28.0% | 29.0% | 24.0% | 25.0% | 27.0% | 26.0% | 26.0% | — |
| Net Profit | 0.00 | 0.00 | 1.01 | 2.01 | 3.01 | 8.02 | 27.05 | 16.03 | 6.01 | 11.02 | 13.04 | 13.53 |
| EPS (Rs) | 0.08 | 0.09 | 0.29 | 0.32 | 0.43 | 1.20 | 4.24 | 2.50 | 1.03 | 1.79 | 2.12 | 2.15 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 10.0% | 0.0% | 1.0% | 0.0% | 2.0% | 5.0% | 3.0% | 0.0% | — |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.00 | 2.00 | 3.99 | 5.99 | 8.00 | 10.97 | 20.96 | 64.00 | 64.01 | 64.06 | 63.96 |
| Reserves | 6.02 | 6.02 | 17.03 | 24.06 | 34.07 | 39.08 | 55.13 | 28.08 | 35.08 | 46.13 | 59.14 |
| Borrowings | 2.00 | 2.00 | 12.98 | 24.99 | 16.00 | 11.99 | 20.99 | 16.01 | 6.01 | 18.03 | 25.02 |
| Other Liabilities | 0.01 | −0.01 | 8.04 | 2.01 | 2.01 | 3.01 | 8.03 | 2.02 | 1.01 | 1.01 | 8.04 |
| Total Liabilities | 10.03 | 11.01 | 42.04 | 56.05 | 60.08 | 65.05 | 105 | 110 | 106 | 129 | 157 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 10.03 | 10.01 | 42.04 | 56.05 | 59.09 | 65.06 | 105 | 109 | 104 | 128 | 155 |
| Inventories | 2.99 | 2.99 | 9.98 | 9.98 | 3.99 | 6.99 | 5.99 | 9.98 | 8.99 | 12.99 | 14.97 |
| Trade receivables | 4.01 | 4.01 | 22.01 | 27.03 | 34.05 | 32.02 | 76.02 | 66.09 | 57.01 | 76.08 | 102 |
| Cash & equivalents | 0.00 | 1.01 | 1.01 | 12.05 | 6.02 | 11.04 | 1.01 | 9.03 | 4.01 | 1.01 | 0.00 |
| Total Assets | 10.03 | 11.01 | 42.04 | 56.05 | 60.08 | 65.05 | 105 | 110 | 106 | 129 | 157 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | 0.00 | −20.05 | −3.01 | −6.01 | 10.02 | −17.05 | 15.04 | 6.01 | −13.02 | −7.01 |
| Cash from investing activity | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from financing activity | — | 1.01 | 19.99 | 15.01 | −1.01 | −5.01 | 7.01 | −6.01 | −11.01 | 10.01 | 6.01 |
| Net cash flow | — | 0.99 | 0.00 | 11.98 | −6.99 | 4.99 | −9.98 | 7.99 | −4.99 | −1.99 | −0.99 |
| Capex | 0.15 | 0.03 | 0.27 | 0.04 | 0.30 | 0.04 | 0.11 | 0.30 | 0.39 | 0.04 | 0.42 |
| Free cash flow | — | 0.00 | −20.07 | −3.01 | −6.02 | 10.03 | −17.05 | 14.05 | 6.02 | −13.05 | −7.02 |
| CFO / OP % | — | 34.1% | −814.9% | −60.9% | −79.9% | 109.1% | −21.9% | 91.1% | 88.1% | −51.9% | −13.9% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 52 | 54 | 110 | 57 | 95 | 66 | 92 | 76 | 74 | 70 | 81 |
| Inventory days | 44 | 39 | 58 | 24 | 13 | 16 | 10 | 14 | 14 | 13 | 13 |
| Days payable | 1 | 1 | 41 | 3 | 3 | 2 | 8 | 1 | 0 | 0 | 4 |
| Cash conversion cycle | 91 | 87 | 123 | 74 | 102 | 75 | 90 | 85 | 84 | 79 | 86 |
| Working capital days | 106 | 98 | 143 | 75 | 99 | 79 | 91 | 94 | 119 | 97 | 95 |
| ROCE % | — | 4.0% | 11.1% | 9.0% | 10.1% | 20.1% | 47.1% | 22.1% | 9.1% | 14.1% | 14.1% |
For the Mar 2026 quarter, Shankar Lal Rampal Dye-Chem reported sales of ₹139 Cr, up 30.4% year on year and net profit of ₹4.81 Cr, up 90.1% year on year. The operating margin was 4.9%.
Shankar Lal Rampal Dye-Chem's sales for the year to Mar 2026 were ₹465 Cr; over the last twelve months they were ₹465 Cr.
Net profit for the year to Mar 2026 was ₹13.04 Cr, and ₹13.53 Cr over the last twelve months. Earnings per share over the same trailing period were ₹2.15.
Shankar Lal Rampal Dye-Chem reported borrowings of ₹25.02 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was −₹7.01 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹7.02 Cr.