Sterling Tools (STERTOOLS)₹215.81+0.67%Auto Components & Equipments
In the Sep 2026 quarter (consolidated), Sterling Tools reported sales of ₹251 Cr, up 20.4% from Sep 2025, and net profit of ₹2.96 Cr, down 82.8% year on year. For the year to Mar 2026, sales were ₹830 Cr and net profit ₹29.02 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 233 | 270 | 282 | 285 | 262 | 200 | 193 | 208 | 206 | 223 | 215 | 251 |
| Expenses | 206 | 239 | 251 | 253 | 235 | 182 | 171 | 185 | 184 | 215 | 192 | 231 |
| Operating Profit | 25.92 | 30.75 | 31.91 | 32.09 | 26.73 | 18.47 | 21.94 | 23.53 | 22.48 | 7.93 | 22.59 | 19.71 |
| OPM % | 11.2% | 11.5% | 11.4% | 11.4% | 10.3% | 9.3% | 11.5% | 11.4% | 11.0% | 3.6% | 10.6% | 7.9% |
| Other Income | 2.03 | 0.95 | 1.99 | 1.93 | 1.80 | 5.92 | 2.89 | 12.48 | −5.71 | 11.54 | 2.54 | 2.30 |
| Interest | 2.13 | 2.21 | 2.38 | 2.40 | 2.41 | 2.55 | 2.61 | 2.40 | 2.38 | 2.38 | 2.32 | 3.14 |
| Depreciation | 8.42 | 8.30 | 7.70 | 8.70 | 8.48 | 10.04 | 10.05 | 9.80 | 10.02 | 10.15 | 10.06 | 10.25 |
| Profit before tax | 17.58 | 21.38 | 24.01 | 23.14 | 17.81 | 11.94 | 12.31 | 23.99 | 4.49 | 7.00 | 12.88 | 8.72 |
| Tax % | 22.5% | 23.8% | 23.1% | 24.2% | 23.4% | 25.9% | 26.8% | 28.2% | 64.9% | 77.1% | 54.4% | 65.8% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.01 | −3.01 | 3.01 | 0.00 | 0.00 |
| Net Profit | 13.57 | 16.26 | 18.40 | 17.48 | 13.61 | 8.82 | 8.98 | 17.18 | 1.57 | 1.60 | 5.87 | 2.96 |
| EPS (Rs) | 3.79 | 4.53 | 5.13 | 4.87 | 3.80 | 2.44 | 2.49 | 4.77 | 0.44 | 0.45 | 1.62 | 0.83 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 373 | 372 | 455 | 514 | 365 | 356 | 512 | 774 | 935 | 1,029 | 830 | 894 |
| Expenses | 312 | 296 | 363 | 427 | 305 | 294 | 445 | 677 | 826 | 918 | 753 | 822 |
| Operating Profit | 60.81 | 75.74 | 90.70 | 85.69 | 59.78 | 61.83 | 65.74 | 97.68 | 108 | 110 | 76.69 | 72.71 |
| OPM % | 16.0% | 20.0% | 20.1% | 17.0% | 17.0% | 17.0% | 13.0% | 13.0% | 12.1% | 11.0% | 9.0% | 8.1% |
| Other Income | 0.99 | 7.01 | 5.99 | 7.01 | 6.01 | 2.01 | 3.01 | 6.01 | 7.01 | 10.99 | 21.01 | 10.67 |
| Interest | 5.99 | 5.99 | 3.99 | 3.99 | 5.99 | 7.99 | 6.99 | 8.99 | 8.99 | 9.98 | 9.99 | 10.22 |
| Depreciation | 13.05 | 17.06 | 18.06 | 19.08 | 24.07 | 26.07 | 27.10 | 32.13 | 33.11 | 35.10 | 40.13 | 40.48 |
| Profit before tax | 43.16 | 60.18 | 75.25 | 70.19 | 36.09 | 30.09 | 35.13 | 63.18 | 72.24 | 77.26 | 48.13 | 33.09 |
| Tax % | 35.0% | 35.0% | 35.0% | 35.0% | 15.0% | 23.0% | 27.0% | 24.0% | 23.0% | 24.0% | 38.0% | — |
| Exceptional items | 0.00 | 3.01 | 1.01 | 1.01 | 1.01 | −1.01 | 1.01 | 3.01 | 1.01 | 0.00 | 14.01 | 0.00 |
| Net Profit | 28.02 | 39.02 | 49.04 | 44.99 | 30.02 | 23.98 | 25.98 | 48.03 | 55.03 | 58.04 | 29.02 | 12.00 |
| EPS (Rs) | 8.24 | 11.48 | 13.67 | 12.57 | 8.51 | 6.55 | 7.11 | 13.34 | 15.43 | 16.17 | 8.10 | 3.34 |
| Dividend payout % | 37.0% | 17.0% | 7.0% | 16.0% | 24.0% | 15.0% | 14.0% | 15.0% | 13.0% | 16.0% | 34.0% | — |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.01 | 7.00 | 7.01 | 7.00 | 7.01 | 7.01 | 7.02 | 7.00 | 6.99 | 7.00 | 7.00 |
| Reserves | 122 | 153 | 237 | 274 | 299 | 325 | 350 | 393 | 440 | 493 | 520 |
| Borrowings | 69.20 | 40.10 | 34.09 | 99.32 | 75.26 | 105 | 126 | 133 | 118 | 156 | 147 |
| Other Liabilities | 48.23 | 67.32 | 72.34 | 78.38 | 63.29 | 79.37 | 83.39 | 123 | 146 | 133 | 144 |
| Total Liabilities | 247 | 268 | 352 | 459 | 445 | 517 | 566 | 658 | 711 | 788 | 818 |
| Fixed Assets | 140 | 166 | 160 | 193 | 264 | 258 | 281 | 276 | 279 | 321 | 318 |
| CWIP | 1.01 | 0.00 | 10.01 | 47.10 | 1.01 | 0.00 | 1.01 | 11.02 | 7.02 | 13.02 | 32.06 |
| Investments | 0.00 | 1.01 | 56.18 | 56.21 | 17.06 | 26.09 | 23.11 | 20.09 | 12.05 | 15.06 | 0.00 |
| Other Assets | 107 | 101 | 126 | 163 | 163 | 233 | 260 | 349 | 414 | 439 | 468 |
| Inventories | 42.09 | 46.14 | 55.15 | 82.21 | 59.14 | 110 | 116 | 163 | 179 | 174 | 159 |
| Trade receivables | 36.98 | 33.96 | 44.92 | 40.92 | 27.98 | 41.96 | 62.91 | 80.86 | 89.87 | 64.91 | 98.90 |
| Cash & equivalents | 11.98 | 2.99 | 2.99 | 4.99 | 15.99 | 31.96 | 23.97 | 54.92 | 105 | 148 | 159 |
| Total Assets | 247 | 268 | 352 | 459 | 445 | 517 | 566 | 658 | 711 | 788 | 818 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 55.89 | 58.92 | 46.91 | 42.96 | 52.91 | 15.97 | 24.96 | 62.97 | 102 | 124 | 55.96 |
| Cash from investing activity | −26.09 | −25.09 | −75.26 | −92.36 | 2.01 | −49.21 | −39.14 | −53.21 | −49.20 | −125 | −5.02 |
| Cash from financing activity | −21.04 | −42.08 | 26.05 | 52.10 | −42.07 | 23.04 | 10.02 | −6.02 | −33.10 | 0.00 | −26.05 |
| Net cash flow | 8.98 | −7.97 | −0.99 | 2.99 | 11.97 | −10.97 | −3.99 | 3.99 | 19.94 | −0.99 | 24.93 |
| Capex | 25.94 | 31.91 | 24.94 | 94.72 | 45.92 | 16.97 | 51.89 | 32.91 | 28.95 | 75.86 | 54.85 |
| Free cash flow | 30.93 | 32.93 | 22.95 | −51.90 | 6.98 | −0.99 | −25.96 | 29.92 | 72.83 | 49.86 | 4.99 |
| CFO / OP % | 112.9% | 103.0% | 82.9% | 75.9% | 98.0% | 39.0% | 54.0% | 80.9% | 112.9% | 130.9% | 98.9% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 37 | 35 | 38 | 30 | 29 | 44 | 46 | 39 | 36 | 24 | 45 |
| Inventory days | 105 | 125 | 118 | 146 | 158 | 330 | 189 | 153 | 133 | 124 | 172 |
| Days payable | 69 | 78 | 79 | 58 | 56 | 92 | 52 | 55 | 56 | 44 | 80 |
| Cash conversion cycle | 73 | 82 | 77 | 118 | 131 | 282 | 183 | 138 | 113 | 104 | 137 |
| Working capital days | 13 | 42 | 45 | 40 | 77 | 79 | 67 | 47 | 41 | 25 | 29 |
| ROCE % | — | 31.0% | 32.0% | 22.0% | 11.0% | 9.0% | 9.0% | 13.0% | 15.0% | 14.0% | 7.0% |
For the Sep 2026 quarter, Sterling Tools reported sales of ₹251 Cr, up 20.4% year on year and net profit of ₹2.96 Cr, down 82.8% year on year. The operating margin was 7.9%.
Sterling Tools' sales for the year to Mar 2026 were ₹830 Cr; over the last twelve months they were ₹894 Cr.
Net profit for the year to Mar 2026 was ₹29.02 Cr, and ₹12 Cr over the last twelve months. Earnings per share over the same trailing period were ₹3.34.
Sterling Tools reported borrowings of ₹147 Cr at Mar 2026, against cash and equivalents of ₹159 Cr.
Cash from operations was ₹55.96 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹4.99 Cr.