Stove Kraft (STOVEKRAFT)₹789.35−0.66%Household Appliances
In the Jun 2026 quarter (standalone), Stove Kraft reported sales of ₹481 Cr, up 41.3% from Jun 2025, and net profit of ₹17.05 Cr, up 70.0% year on year. For the year to Mar 2026, sales were ₹1,609 Cr and net profit ₹42.17 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 380 | 362 | 325 | 314 | 418 | 405 | 314 | 341 | 474 | 378 | 416 | 481 |
| Expenses | 341 | 332 | 301 | 284 | 370 | 365 | 285 | 305 | 419 | 345 | 376 | 428 |
| Operating Profit | 40.06 | 30.01 | 25.01 | 32.04 | 49.03 | 41.04 | 29.03 | 36.02 | 57.08 | 34.03 | 39.05 | 54.03 |
| OPM % | 11.0% | 8.0% | 8.0% | 10.0% | 12.0% | 10.0% | 9.0% | 10.0% | 12.0% | 9.0% | 10.0% | 11.0% |
| Other Income | 0.00 | −1.01 | 0.00 | 1.01 | −2.01 | 0.00 | 1.01 | 2.01 | −3.01 | −2.01 | −6.02 | 0.00 |
| Interest | 5.99 | 5.99 | 7.99 | 6.98 | 7.98 | 6.99 | 8.98 | 6.99 | 5.99 | 5.99 | 7.99 | 7.98 |
| Depreciation | 11.97 | 12.97 | 14.98 | 14.98 | 16.98 | 17.97 | 20.96 | 16.98 | 20.96 | 20.95 | 20.95 | 22.97 |
| Profit before tax | 22.05 | 10.02 | 2.01 | 11.02 | 22.04 | 15.03 | 1.01 | 13.03 | 27.04 | 5.01 | 5.01 | 22.06 |
| Tax % | 26.0% | 31.9% | −19.1% | 25.0% | 23.0% | 18.9% | −33.0% | 22.0% | 20.9% | 23.0% | −19.0% | 24.0% |
| Net Profit | 17.06 | 7.03 | 3.01 | 8.03 | 17.06 | 12.04 | 1.01 | 10.03 | 21.08 | 4.02 | 6.02 | 17.05 |
| EPS (Rs) | 4.99 | 2.04 | 0.79 | 2.47 | 5.05 | 3.66 | 0.43 | 3.14 | 6.44 | 1.24 | 1.82 | 5.14 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 330 | 494 | 524 | 642 | 671 | 860 | 1,135 | 1,282 | 1,362 | 1,451 | 1,609 | 1,749 |
| Expenses | 352 | 490 | 513 | 612 | 637 | 746 | 1,040 | 1,183 | 1,243 | 1,298 | 1,445 | 1,568 |
| Operating Profit | −20.02 | 4.01 | 12.01 | 29.99 | 34.04 | 114 | 96.08 | 101 | 121 | 152 | 166 | 184 |
| OPM % | −6.0% | 0.8% | 2.2% | 4.7% | 5.0% | 13.0% | 8.0% | 8.0% | 9.0% | 11.0% | 10.0% | 10.5% |
| Other Income | 1.01 | 3.01 | 4.01 | 2.01 | 2.01 | 0.00 | −2.01 | −4.01 | 0.00 | 0.00 | −8.02 | −11.04 |
| Interest | 14.98 | 14.98 | 16.98 | 17.96 | 20.95 | 18.97 | 11.97 | 17.98 | 25.97 | 32.93 | 26.95 | 27.95 |
| Depreciation | 9.98 | 10.98 | 11.97 | 11.97 | 11.97 | 13.97 | 19.96 | 31.94 | 48.93 | 70.87 | 79.81 | 85.83 |
| Profit before tax | −44.08 | −19.04 | −13.03 | 2.01 | 3.01 | 81.17 | 63.17 | 47.08 | 46.12 | 49.07 | 51.07 | 59.12 |
| Tax % | 0.0% | 0.0% | 0.0% | 2.0% | 0.0% | 0.0% | 9.9% | 23.9% | 24.9% | 21.0% | 18.0% | — |
| Exceptional items | −0.04 | 0.30 | −1.58 | 0.02 | −0.30 | 0.06 | −1.42 | 0.12 | −0.94 | −1.06 | 0.00 | — |
| Net Profit | −44.19 | −19.06 | −13.05 | 2.01 | 3.01 | 81.26 | 56.18 | 36.12 | 34.14 | 39.11 | 42.17 | 48.17 |
| EPS (Rs) | −23.28 | −10.18 | −6.75 | 0.76 | 1.14 | 24.87 | 17.08 | 10.82 | 10.31 | 11.63 | 12.66 | 14.64 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 23.9% | 26.0% | 27.9% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18.93 | 18.93 | 18.94 | 18.94 | 24.92 | 24.89 | 32.95 | 32.94 | 32.96 | 32.94 | 32.99 | 32.90 |
| Reserves | −122 | −165 | −184 | −196 | −84.72 | −82.68 | 270 | 330 | 370 | 406 | 438 | 470 |
| Borrowings | 335 | 365 | 372 | 396 | 321 | 337 | 53.06 | 78.01 | 197 | 256 | 348 | 61.95 |
| Other Liabilities | 88.10 | 122 | 146 | 177 | 168 | 193 | 217 | 287 | 298 | 403 | 388 | 611 |
| Total Liabilities | 320 | 340 | 352 | 396 | 429 | 472 | 572 | 729 | 898 | 1,099 | 1,206 | 1,175 |
| Fixed Assets | 172 | 191 | 187 | 181 | 181 | 194 | 221 | 312 | 402 | 510 | 627 | 583 |
| CWIP | 15.04 | 0.00 | 0.00 | 1.01 | 2.01 | 8.02 | 19.05 | 9.02 | 10.03 | 30.07 | 23.06 | 15.05 |
| Investments | 19.08 | 8.03 | 9.03 | 8.02 | 9.03 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 114 | 140 | 156 | 206 | 238 | 271 | 332 | 408 | 487 | 558 | 556 | 578 |
| Inventories | 47.14 | 70.23 | 73.21 | 105 | 97.34 | 117 | 157 | 218 | 244 | 321 | 362 | 361 |
| Trade receivables | 48.21 | 50.23 | 59.23 | 80.29 | 90.34 | 103 | 85.29 | 97.34 | 142 | 147 | 131 | 116 |
| Cash & equivalents | 0.00 | 2.99 | 3.99 | 3.99 | 27.91 | 18.94 | 36.86 | 11.95 | 19.93 | 14.95 | 9.96 | 29.89 |
| Total Assets | 320 | 340 | 352 | 396 | 429 | 472 | 572 | 729 | 898 | 1,099 | 1,206 | 1,175 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 14.06 | 10.04 | 103 | −5.02 | 76.32 | 113 | 130 | 259 |
| Cash from investing activity | −11.02 | −18.05 | −65.08 | −115 | −104 | −89.13 | −79.12 | −109 |
| Cash from financing activity | 22.03 | −2.01 | −22.04 | 92.15 | 30.06 | −19.04 | −55.14 | −129 |
| Net cash flow | 25.04 | −11.02 | 15.01 | −29.05 | 2.01 | 5.01 | −4.01 | 19.03 |
| Capex | 11.03 | 26.07 | 63.16 | 112 | 99.32 | 114 | 82.22 | 111 |
| Free cash flow | 3.01 | −16.05 | 40.09 | −113 | −21.05 | 8.02 | 49.12 | 150 |
| CFO / OP % | 45.0% | 29.0% | 90.0% | 4.0% | 87.0% | 103.0% | 93.0% | 163.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 54 | 54 | 43 | 54 | 50 | 55 | 35 | 30 | 39 | 38 | 32 | 25 |
| Inventory days | 76 | 104 | 78 | 109 | 81 | 96 | 102 | 103 | 103 | 136 | 147 | 133 |
| Days payable | 105 | 133 | 117 | 150 | 112 | 125 | 100 | 60 | 75 | 111 | 107 | 133 |
| Cash conversion cycle | 27 | 27 | 7 | 15 | 21 | 29 | 39 | 75 | 69 | 66 | 74 | 28 |
| Working capital days | −60 | −81 | −48 | −35 | −37 | −37 | 22 | 11 | −2 | −10 | −13 | −11 |
| ROCE % | 2.0% | −13.0% | −2.0% | 3.0% | 8.0% | 9.0% | 32.0% | 19.0% | 13.0% | 11.0% | 11.0% | 11.0% |
For the Jun 2026 quarter, Stove Kraft reported sales of ₹481 Cr, up 41.3% year on year and net profit of ₹17.05 Cr, up 70.0% year on year. The operating margin was 11.0%.
Stove Kraft's sales for the year to Mar 2026 were ₹1,609 Cr; over the last twelve months they were ₹1,749 Cr.
Net profit for the year to Mar 2026 was ₹42.17 Cr, and ₹48.17 Cr over the last twelve months. Earnings per share over the same trailing period were ₹14.64.
Stove Kraft reported borrowings of ₹61.95 Cr at Mar 2026, against cash and equivalents of ₹29.89 Cr.
Cash from operations was ₹259 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹150 Cr.