Subex (SUBEXLTD)₹16.77−2.67%Software Products
In the Jun 2026 quarter (consolidated), Subex reported sales of ₹79.26 Cr, up 19.7% from Jun 2025, and net profit of ₹13.97 Cr, up 7.6% year on year. For the year to Mar 2026, sales were ₹280 Cr and net profit ₹28.98 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 77.26 | 82.25 | 84.26 | 68.19 | 74.26 | 73.25 | 71.26 | 66.21 | 69.21 | 71.23 | 73.24 | 79.26 |
| Expenses | 80.96 | 80.99 | 80.99 | 74.06 | 72.02 | 69.99 | 84.03 | 61.98 | 62.99 | 62.05 | 63.98 | 64.01 |
| Operating Profit | −5.01 | 1.01 | 3.01 | −6.01 | 2.01 | 2.01 | −13.01 | 4.01 | 6.01 | 9.01 | 9.01 | 15.02 |
| OPM % | −6.0% | 0.7% | 3.7% | −9.0% | 2.5% | 3.4% | −18.0% | 6.0% | 9.0% | 13.0% | 13.0% | 19.0% |
| Other Income | 1.01 | 1.01 | −145 | 2.01 | 5.01 | 1.01 | 3.01 | 16.03 | 2.01 | 0.00 | 7.02 | 5.01 |
| Interest | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 0.00 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 |
| Depreciation | 3.99 | 3.99 | 3.99 | 3.98 | 3.99 | 2.99 | 2.99 | 3.99 | 2.99 | 1.99 | 2.99 | 2.99 |
| Profit before tax | −8.03 | −2.01 | −147 | −8.02 | 3.01 | 0.00 | −14.04 | 15.04 | 4.01 | 6.02 | 13.05 | 16.06 |
| Tax % | 36.0% | 104.9% | 6.9% | 33.9% | 79.0% | 915.9% | 24.9% | 13.0% | 31.9% | 48.9% | 21.9% | 13.9% |
| Exceptional items | 0.00 | 0.00 | −138 | 0.00 | 1.84 | 0.00 | 0.00 | 0.00 | 0.00 | −2.28 | −0.11 | 0.00 |
| Net Profit | −10.99 | −4.99 | −157 | −10.99 | 0.99 | −2.99 | −17.97 | 12.98 | 2.99 | 2.99 | 9.99 | 13.97 |
| EPS (Rs) | −0.19 | −0.08 | −2.77 | −0.19 | 0.00 | −0.05 | −0.30 | 0.22 | 0.04 | 0.04 | 0.17 | 0.24 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 323 | 358 | 325 | 349 | 366 | 373 | 334 | 280 | 311 | 287 | 280 | 293 |
| Expenses | 231 | 268 | 290 | 297 | 279 | 273 | 298 | 309 | 325 | 300 | 253 | 253 |
| Operating Profit | 91.02 | 89.07 | 33.99 | 51.07 | 86.04 | 99.07 | 36.02 | −30.04 | −16.02 | −15.01 | 26.02 | 39.05 |
| OPM % | 28.0% | 25.0% | 11.0% | 15.0% | 24.0% | 27.0% | 11.0% | −11.0% | −5.0% | −5.0% | 9.0% | 13.3% |
| Other Income | −87.25 | −97.18 | 13.03 | 3.01 | −304 | 8.02 | 10.03 | 8.02 | −141 | 11.03 | 27.08 | 14.04 |
| Interest | 62.04 | 20.02 | 8.01 | 2.01 | 6.01 | 4.01 | 3.01 | 3.01 | 3.01 | 2.01 | 3.01 | 4.04 |
| Depreciation | 3.99 | 4.98 | 4.98 | 4.98 | 14.95 | 13.95 | 9.96 | 13.95 | 15.94 | 13.95 | 11.95 | 10.96 |
| Profit before tax | −62.21 | −34.09 | 34.09 | 47.14 | −239 | 89.21 | 34.08 | −39.15 | −176 | −20.06 | 37.14 | 39.14 |
| Tax % | 20.9% | 28.9% | 39.9% | 45.9% | 12.9% | 41.9% | 37.9% | 30.9% | 9.9% | 58.9% | 23.9% | — |
| Exceptional items | −46.95 | −106 | 8.99 | 0.00 | −337 | 1.99 | 0.00 | 0.99 | −140 | 4.99 | −3.99 | −2.39 |
| Net Profit | −73.87 | −42.98 | 20.96 | 24.99 | −269 | 51.91 | 20.98 | −50.93 | −192 | −30.95 | 28.98 | 29.94 |
| EPS (Rs) | −1.47 | −0.84 | 0.36 | 0.44 | −4.78 | 0.91 | 0.36 | −0.90 | −3.39 | −0.55 | 0.50 | 0.49 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 82.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 182 | 501 | 505 | 560 | 560 | 560 | 280 | 280 | 280 | 280 | 280 | 280 |
| Reserves | 25.96 | 231 | 177 | 217 | 232 | −47.07 | 269 | 283 | 241 | 53.06 | 23.04 | 62.08 |
| Borrowings | 725 | 228 | 186 | 32.12 | 0.00 | 49.14 | 26.07 | 15.05 | 33.11 | 28.06 | 19.06 | 28.10 |
| Other Liabilities | 187 | 79.62 | 85.58 | 80.87 | 96.35 | 114 | 150 | 140 | 139 | 167 | 163 | 181 |
| Total Liabilities | 1,119 | 1,040 | 955 | 890 | 888 | 677 | 724 | 718 | 694 | 527 | 486 | 551 |
| Fixed Assets | 863 | 773 | 667 | 665 | 662 | 392 | 374 | 367 | 384 | 228 | 216 | 228 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.02 | 14.03 | 9.01 | 22.04 | 32.09 |
| Other Assets | 257 | 267 | 288 | 226 | 226 | 286 | 350 | 338 | 296 | 292 | 248 | 291 |
| Trade receivables | 109 | 111 | 119 | 92.74 | 84.77 | 91.75 | 99.85 | 96.83 | 89.79 | 102 | 77.84 | 93.80 |
| Cash & equivalents | 49.16 | 86.37 | 74.24 | 33.11 | 42.14 | 91.33 | 146 | 109 | 109 | 101 | 61.27 | 101 |
| Total Assets | 1,119 | 1,040 | 955 | 890 | 888 | 677 | 724 | 718 | 694 | 527 | 486 | 551 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 63.87 | 65.86 | 53.89 | 53.81 | 54.82 | 65.82 | 90.73 | −7.98 | 8.97 | −7.98 | 9.98 | 71.75 |
| Cash from investing activity | −10.96 | 6.97 | −10.96 | −6.97 | −10.97 | −1.99 | −5.98 | −33.87 | −35.85 | 33.86 | −15.94 | −30.91 |
| Cash from financing activity | −46.88 | −35.94 | −54.87 | −90.76 | −33.91 | −12.97 | −31.94 | −14.98 | −6.98 | −8.98 | −11.98 | −8.98 |
| Net cash flow | 6.02 | 37.06 | −12.01 | −44.09 | 9.01 | 51.10 | 53.13 | −58.11 | −33.07 | 17.04 | −19.04 | 32.05 |
| Capex | 6.02 | 3.01 | 6.01 | 3.01 | 2.01 | 4.01 | 9.03 | 5.02 | 5.01 | 3.01 | 2.01 | 4.01 |
| Free cash flow | 58.26 | 63.29 | 48.18 | 51.21 | 52.18 | 63.21 | 82.33 | −14.06 | 4.01 | −11.04 | 7.03 | 68.29 |
| CFO / OP % | 86.0% | 85.0% | 74.0% | 204.0% | 127.0% | 94.0% | 106.0% | 41.0% | −48.0% | −36.0% | −124.0% | 146.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 110 | 126 | 121 | 105 | 90 | 92 | 98 | 106 | 118 | 120 | 99 | 122 |
| Cash conversion cycle | 110 | 126 | 121 | 105 | 90 | 92 | 98 | 106 | 118 | 120 | 99 | 122 |
| Working capital days | −68 | −127 | −95 | 52 | 61 | 63 | 70 | 111 | 72 | 45 | 53 | 71 |
| ROCE % | 9.0% | 7.0% | 10.0% | 4.0% | 6.0% | 13.0% | 16.0% | 6.0% | −6.0% | −5.0% | −6.0% | 13.0% |
For the Jun 2026 quarter, Subex reported sales of ₹79.26 Cr, up 19.7% year on year and net profit of ₹13.97 Cr, up 7.6% year on year. The operating margin was 19.0%.
Subex's sales for the year to Mar 2026 were ₹280 Cr; over the last twelve months they were ₹293 Cr.
Net profit for the year to Mar 2026 was ₹28.98 Cr, and ₹29.94 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.49.
Subex reported borrowings of ₹28.10 Cr at Mar 2026, against cash and equivalents of ₹101 Cr.
Cash from operations was ₹71.75 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹68.29 Cr.