Loading…
Sudarshan Colorants India (SUDARCOLOR)₹374.00−2.24%Dyes And Pigments
In the Jun 2026 quarter (standalone), Sudarshan Colorants India reported sales of ₹222 Cr, up 5.3% from Jun 2025, and net profit of ₹19.94 Cr, up 17.8% year on year. For the year to Mar 2026, sales were ₹782 Cr and net profit ₹44.84 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 200 | 176 | 205 | 173 | 218 | 213 | 220 | 211 | 183 | 176 | 211 | 222 |
| Expenses | 178 | 162 | 195 | 162 | 189 | 188 | 201 | 186 | 165 | 164 | 207 | 197 |
| Operating Profit | 21.96 | 13.98 | 9.98 | 10.99 | 27.94 | 24.95 | 17.97 | 23.97 | 17.99 | 10.99 | 3.99 | 25.98 |
| OPM % | 11.1% | 8.1% | 4.9% | 6.1% | 13.1% | 12.1% | 8.1% | 12.1% | 10.1% | 6.1% | 2.1% | 12.1% |
| Other Income | 2.01 | 1.01 | 5.01 | 2.01 | 3.01 | 4.01 | 1.01 | 4.01 | 9.02 | −9.02 | 17.04 | 7.01 |
| Interest | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 |
| Depreciation | 5.98 | 5.98 | 5.98 | 5.98 | 4.99 | 4.98 | 4.99 | 4.99 | 4.99 | 4.98 | 4.98 | 4.98 |
| Profit before tax | 17.01 | 9.01 | 8.99 | 7.01 | 25.01 | 22.99 | 12.99 | 22.98 | 20.99 | −2.99 | 16.01 | 27.01 |
| Tax % | 26.0% | 25.9% | 33.0% | 26.0% | 26.9% | 26.0% | 16.0% | 25.9% | 23.0% | −25.0% | 18.9% | 25.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −7.38 | 0.00 | −0.40 | −10.28 | 6.76 | 0.00 |
| Net Profit | 12.96 | 5.98 | 5.98 | 4.98 | 17.92 | 16.93 | 10.95 | 16.93 | 15.93 | −1.99 | 12.95 | 19.94 |
| EPS (Rs) | 5.59 | 2.78 | 2.52 | 2.23 | 7.99 | 7.45 | 4.60 | 7.41 | 7.07 | −0.88 | 5.71 | 8.83 |
| Mar 2016 15m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,141 | 983 | 1,015 | 720 | 758 | 732 | 841 | 767 | 792 | 826 | 782 | 793 |
| Expenses | 1,071 | 912 | 968 | 676 | 696 | 645 | 777 | 703 | 718 | 741 | 722 | 732 |
| Operating Profit | 66.92 | 66.97 | 43.98 | 41.96 | 59.93 | 83.91 | 61.91 | 60.95 | 71.89 | 81.85 | 57.94 | 58.95 |
| OPM % | 6.0% | 7.0% | 4.3% | 6.1% | 8.1% | 12.1% | 7.0% | 8.1% | 9.1% | 10.1% | 7.1% | 7.4% |
| Other Income | 53.13 | 9.02 | 28.05 | 17.04 | 50.06 | 268 | 9.01 | −1.01 | 9.01 | 10.01 | 22.05 | 24.05 |
| Interest | 1.01 | 0.00 | 1.01 | 1.01 | 4.01 | 3.01 | 0.00 | 0.00 | 2.01 | 3.01 | 3.01 | 4.04 |
| Depreciation | 49.85 | 38.87 | 37.85 | 28.89 | 38.89 | 35.86 | 19.93 | 19.93 | 22.94 | 20.94 | 19.92 | 19.93 |
| Profit before tax | 68.93 | 36.01 | 33.01 | 29.01 | 65.98 | 314 | 49.01 | 39.99 | 55.98 | 67.99 | 58.01 | 61.02 |
| Tax % | 13.9% | 32.9% | 34.9% | 35.9% | 23.9% | 29.9% | 12.0% | 52.0% | 27.0% | 24.0% | 22.9% | — |
| Exceptional items | 8.33 | 0.13 | 1.83 | 0.41 | 1.11 | 182 | 4.48 | −3.83 | 0.04 | −6.40 | −3.59 | −3.92 |
| Net Profit | 58.76 | 23.91 | 21.91 | 18.92 | 50.78 | 219 | 42.81 | 18.92 | 40.87 | 50.77 | 44.84 | 46.83 |
| EPS (Rs) | 25.74 | 10.62 | 9.37 | 8.03 | 21.96 | 95.18 | 18.78 | 8.30 | 17.81 | 22.28 | 19.30 | 20.73 |
| Dividend payout % | 583.0% | 236.0% | 53.0% | 124.0% | 50.0% | 215.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 26.93 | 22.96 | 22.93 | 22.96 | 22.95 | 22.93 | 22.93 | 22.94 | 22.93 | 22.94 | 22.96 | 22.95 |
| Reserves | 1,369 | 645 | 650 | 601 | 592 | 627 | 384 | 391 | 409 | 449 | 499 | 547 |
| Borrowings | 8.98 | 0.00 | 0.00 | 0.00 | 0.00 | 31.92 | 0.99 | 0.00 | 0.00 | 26.93 | 24.93 | 22.94 |
| Other Liabilities | 438 | 232 | 259 | 269 | 279 | 261 | 241 | 222 | 230 | 226 | 211 | 213 |
| Total Liabilities | 1,844 | 901 | 933 | 893 | 895 | 943 | 649 | 637 | 662 | 726 | 758 | 805 |
| Fixed Assets | 335 | 364 | 343 | 322 | 308 | 227 | 150 | 150 | 146 | 172 | 160 | 165 |
| CWIP | 12.98 | 4.99 | 9.99 | 9.99 | 20.96 | 2.99 | 8.99 | 7.99 | 7.99 | 3.99 | 4.99 | 7.99 |
| Investments | 33.02 | 73.98 | 112 | 40.99 | 12.01 | 80.98 | 10.01 | 9.01 | 3.01 | 4.01 | 4.01 | 4.01 |
| Other Assets | 1,463 | 458 | 468 | 519 | 553 | 632 | 481 | 470 | 506 | 545 | 589 | 629 |
| Inventories | 163 | 142 | 156 | 168 | 184 | 126 | 135 | 150 | 129 | 124 | 131 | 156 |
| Trade receivables | 161 | 177 | 173 | 178 | 182 | 148 | 170 | 168 | 218 | 195 | 154 | 179 |
| Cash & equivalents | 1,012 | 29.02 | 32.01 | 28.01 | 35.04 | 31.99 | 32.01 | 11.99 | 39.04 | 113 | 191 | 235 |
| Total Assets | 1,844 | 901 | 933 | 893 | 895 | 943 | 649 | 637 | 662 | 726 | 758 | 805 |
| Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −60.17 | −148 | 82.17 | −1.01 | 29.05 | 101 | 57.16 | 13.02 | 36.08 | 95.24 | 111 | 34.10 |
| Cash from investing activity | 1,226 | −35.07 | −50.13 | 67.16 | 7.02 | −78.10 | 416 | 5.01 | −9.02 | −17.05 | −37.05 | −73.13 |
| Cash from financing activity | −175 | −797 | −28.95 | −69.92 | −27.93 | −24.94 | −473 | −34.91 | 0.00 | −2.99 | −4.99 | −4.99 |
| Net cash flow | 985 | −979 | 2.99 | −3.98 | 7.97 | −1.99 | −1.99 | −16.94 | 26.88 | 73.69 | 68.69 | −43.81 |
| Capex | 136 | 63.02 | 22.01 | 29.02 | 31.99 | 25.01 | 10.01 | 19.98 | 15.99 | 16.99 | 12.01 | 29.02 |
| Free cash flow | 895 | −200 | 59.01 | −27.02 | 6.01 | 79.11 | 47.05 | 17.01 | 20.01 | 78.06 | 100 | 5.99 |
| CFO / OP % | −36.0% | 108.0% | 136.0% | 48.0% | 97.0% | 190.0% | 95.0% | 43.0% | 83.0% | 153.0% | 151.0% | 76.0% |
| Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 57 | 58 | 65 | 65 | 93 | 72 | 86 | 74 | 105 | 91 | 69 | 85 |
| Inventory days | 86 | 72 | 95 | 94 | 155 | 101 | 117 | 105 | 101 | 96 | 100 | 120 |
| Days payable | 78 | 75 | 104 | 104 | 161 | 109 | 156 | 121 | 140 | 137 | 123 | 129 |
| Cash conversion cycle | 65 | 54 | 57 | 55 | 87 | 64 | 47 | 59 | 66 | 50 | 47 | 76 |
| Working capital days | −12 | 50 | 50 | 61 | 92 | 130 | 78 | 77 | 92 | 71 | 73 | 71 |
| ROCE % | 1.0% | 6.0% | 5.0% | 5.0% | 5.0% | 11.1% | 12.0% | 11.1% | 11.1% | 12.0% | 15.0% | 11.1% |
For the Jun 2026 quarter, Sudarshan Colorants India reported sales of ₹222 Cr, up 5.3% year on year and net profit of ₹19.94 Cr, up 17.8% year on year. The operating margin was 12.1%.
Sudarshan Colorants India's sales for the year to Mar 2026 were ₹782 Cr; over the last twelve months they were ₹793 Cr.
Net profit for the year to Mar 2026 was ₹44.84 Cr, and ₹46.83 Cr over the last twelve months. Earnings per share over the same trailing period were ₹20.73.
Sudarshan Colorants India reported borrowings of ₹22.94 Cr at Mar 2026, against cash and equivalents of ₹235 Cr.
Cash from operations was ₹34.10 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹5.99 Cr.