Sumit Woods (SUMIT)₹47.44+0.94%Residential, Commercial Projects
In the Jun 2026 quarter (consolidated), Sumit Woods reported sales of ₹45.26 Cr, up 6.9% from Jun 2025, and net profit of ₹4.03 Cr, up 17.8% year on year. For the year to Mar 2026, sales were ₹95.08 Cr and net profit ₹5.98 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 38.69 | 42.93 | 65.56 | 32.45 | 45.85 | 29.88 | 33.00 | 42.35 | 12.85 | 11.47 | 28.41 | 45.26 |
| Expenses | 33.81 | 35.61 | 54.81 | 29.87 | 38.57 | 25.14 | 24.19 | 35.85 | 11.23 | 7.46 | 24.02 | 40.71 |
| Operating Profit | 4.88 | 7.28 | 10.64 | 2.53 | 7.18 | 4.70 | 8.78 | 6.48 | 1.60 | 3.98 | 4.38 | 4.53 |
| OPM % | 12.6% | 17.0% | 16.2% | 7.7% | 15.7% | 15.7% | 26.6% | 15.3% | 12.5% | 34.8% | 15.4% | 10.0% |
| Other Income | 0.54 | 0.51 | 0.56 | 2.77 | −1.49 | 1.13 | 0.82 | 1.01 | 0.73 | 1.02 | 1.03 | 2.06 |
| Interest | 4.14 | 4.03 | 5.02 | 3.08 | 3.12 | 1.89 | 2.42 | 2.00 | 1.71 | 2.70 | 2.91 | 0.94 |
| Depreciation | 0.16 | 0.16 | 0.16 | 0.14 | 0.14 | 0.14 | 0.23 | 0.28 | 0.27 | 0.28 | 0.26 | 0.25 |
| Profit before tax | 1.10 | 3.61 | 6.00 | 2.07 | 2.42 | 3.81 | 6.94 | 5.22 | 0.36 | 2.03 | 2.23 | 5.41 |
| Tax % | 14.5% | 37.4% | 7.9% | 18.3% | −4.9% | 47.2% | 33.3% | 34.5% | 48.7% | 48.1% | 41.6% | 25.5% |
| Net Profit | 0.93 | 2.26 | 5.51 | 1.69 | 2.54 | 2.01 | 4.63 | 3.42 | 0.18 | 1.05 | 1.30 | 4.03 |
| EPS (Rs) | 0.24 | 0.55 | 1.69 | 0.41 | 0.56 | 0.64 | 1.05 | 0.77 | 0.07 | 0.26 | 0.26 | 0.86 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 29.12 | 44.64 | 31.45 | 53.97 | 48.80 | 47.13 | 66.27 | 102 | 181 | 141 | 95.08 | 97.99 |
| Expenses | 20.93 | 36.27 | 17.50 | 43.74 | 34.14 | 59.36 | 60.25 | 77.80 | 152 | 117 | 78.54 | 83.42 |
| Operating Profit | 8.15 | 8.26 | 13.90 | 10.16 | 14.60 | −12.24 | 5.88 | 23.73 | 28.84 | 23.61 | 16.48 | 14.49 |
| OPM % | 28.0% | 18.5% | 44.2% | 18.8% | 29.9% | −26.1% | 8.9% | 23.3% | 15.9% | 16.7% | 17.3% | 14.8% |
| Other Income | 0.54 | 3.16 | 2.93 | 2.80 | 1.24 | 2.94 | 0.77 | 1.45 | 2.00 | 3.19 | 3.81 | 4.84 |
| Interest | 6.87 | 6.52 | 6.04 | 7.25 | 6.49 | 6.84 | 7.98 | 15.34 | 17.26 | 10.54 | 9.34 | 8.26 |
| Depreciation | 0.90 | 0.97 | 0.67 | 0.78 | 0.68 | 0.60 | 0.64 | 0.72 | 0.61 | 0.61 | 1.06 | 1.06 |
| Profit before tax | 0.92 | 3.93 | 10.12 | 4.91 | 8.65 | −16.73 | −1.95 | 9.09 | 12.91 | 15.63 | 9.87 | 10.03 |
| Tax % | 19.4% | 20.6% | 23.6% | 50.1% | 25.9% | 27.0% | 69.5% | 23.9% | 19.3% | 27.9% | 39.4% | — |
| Exceptional items | 0.00 | 0.56 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.01 | −0.06 | 0.00 | — |
| Net Profit | 0.74 | 3.12 | 7.72 | 6.05 | 5.95 | −23.59 | −5.00 | 6.96 | 10.32 | 10.89 | 5.98 | 6.56 |
| EPS (Rs) | 0.49 | 2.03 | 3.58 | 2.20 | 0.93 | −7.36 | −0.31 | 2.51 | 2.95 | 2.54 | 1.28 | 1.45 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 15.8% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.77 | 7.77 | 7.79 | 10.85 | 15.30 | 30.57 | 30.60 | 30.56 | 30.60 | 30.60 | 45.28 | 47.87 |
| Reserves | 27.30 | 28.19 | 32.41 | 38.59 | 61.43 | 48.69 | 26.24 | 25.31 | 36.44 | 45.32 | 114 | 139 |
| Borrowings | 58.31 | 65.18 | 55.39 | 47.20 | 36.10 | 50.34 | 64.91 | 110 | 138 | 119 | 63.82 | 118 |
| Other Liabilities | 32.67 | 33.83 | 26.70 | 20.77 | 68.15 | 58.36 | 54.14 | 54.99 | 68.20 | 72.78 | 91.61 | 97.28 |
| Total Liabilities | 126 | 135 | 122 | 117 | 181 | 188 | 176 | 221 | 274 | 268 | 314 | 403 |
| Fixed Assets | 10.04 | 9.25 | 8.27 | 7.62 | 8.55 | 7.91 | 7.42 | 7.28 | 6.74 | 6.17 | 7.73 | 32.60 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.53 | 0.53 | 0.53 | 0.00 |
| Investments | 13.01 | 19.99 | 17.32 | 21.81 | 26.04 | 22.12 | 22.42 | 19.62 | 14.23 | 8.89 | 8.37 | 8.10 |
| Other Assets | 103 | 106 | 96.70 | 87.98 | 146 | 158 | 146 | 194 | 252 | 252 | 298 | 362 |
| Inventories | 87.24 | 86.26 | 68.16 | 67.24 | 123 | 128 | 107 | 148 | 190 | 170 | 217 | 286 |
| Trade receivables | 7.02 | 8.02 | 16.07 | 9.03 | 9.03 | 15.05 | 19.06 | 15.04 | 25.09 | 39.16 | 12.03 | 8.03 |
| Cash & equivalents | 1.99 | 4.99 | 2.01 | 2.99 | 2.99 | 2.99 | 3.99 | 6.99 | 5.99 | 3.99 | 27.98 | 12.99 |
| Total Assets | 126 | 135 | 122 | 117 | 181 | 188 | 176 | 221 | 274 | 268 | 314 | 403 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 17.93 | 23.47 | −6.99 | −1.40 | −27.43 | −15.22 | 36.12 | 23.34 | −47.00 |
| Cash from investing activity | −4.29 | −8.66 | 6.64 | −1.52 | −4.37 | −4.16 | −5.12 | −12.03 | −25.23 |
| Cash from financing activity | −12.23 | −19.46 | 0.62 | 3.58 | 35.53 | 17.82 | −32.26 | 7.06 | 62.51 |
| Net cash flow | 1.33 | −4.70 | 0.28 | 0.64 | 3.76 | −1.55 | −1.37 | 18.22 | −9.68 |
| Capex | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.91 | 0.17 | 2.64 | 0.25 |
| Free cash flow | 17.92 | 23.42 | −6.98 | −1.40 | −27.35 | −15.93 | 35.98 | 20.82 | −47.11 |
| CFO / OP % | 145.9% | 252.9% | −42.0% | −19.0% | −458.0% | −61.1% | 129.0% | 111.0% | −265.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 94 | 103 | 133 | 103 | 64 | 117 | 145 | 84 | 92 | 79 | 31 | 30 |
| Inventory days | 6,636 | 4,173 | 1,076 | 4,866 | 2,864 | 9,973 | 1,081 | — | — | 2,017 | — | 1,806 |
| Days payable | 427 | 341 | 105 | 400 | 149 | 707 | 70 | — | — | 139 | — | 116 |
| Cash conversion cycle | 6,300 | 3,933 | 1,102 | 4,566 | 2,777 | 9,380 | 1,154 | 83 | 91 | 1,955 | 30 | 1,718 |
| Working capital days | 852 | 838 | 557 | 649 | 704 | 887 | 825 | 726 | 600 | 321 | 434 | 827 |
| ROCE % | — | 8.0% | 9.9% | 16.8% | 9.8% | 9.8% | −6.5% | 3.6% | 11.9% | 13.6% | 11.1% | 6.6% |
For the Jun 2026 quarter, Sumit Woods reported sales of ₹45.26 Cr, up 6.9% year on year and net profit of ₹4.03 Cr, up 17.8% year on year. The operating margin was 10.0%.
Sumit Woods' sales for the year to Mar 2026 were ₹95.08 Cr; over the last twelve months they were ₹97.99 Cr.
Net profit for the year to Mar 2026 was ₹5.98 Cr, and ₹6.56 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.45.
Sumit Woods reported borrowings of ₹118 Cr at Mar 2026, against cash and equivalents of ₹12.99 Cr.
Cash from operations was −₹47 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹47.11 Cr.