Loading…
Sundaram Clayton (SUNCLAY)₹1,099+1.18%Auto Components & Equipments
In the Jun 2026 quarter (consolidated), Sundaram Clayton reported sales of ₹591 Cr, up 15.6% from Jun 2025, and net profit of −₹59.16 Cr. For the year to Mar 2026, sales were ₹2,021 Cr and net profit ₹253 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 297 | 550 | 554 | 579 | 562 | 528 | 586 | 511 | 494 | 500 | 517 | 591 |
| Expenses | 273 | 558 | 540 | 572 | 547 | 492 | 556 | 495 | 480 | 465 | 479 | 580 |
| Operating Profit | 23.97 | −6.98 | 14.97 | 9.98 | 15.98 | 37.96 | 30.95 | 15.98 | 14.98 | 35.92 | 38.96 | 11.99 |
| OPM % | 8.0% | −1.4% | 2.7% | 1.7% | 2.8% | 7.0% | 5.0% | 3.2% | 3.0% | 7.0% | 8.0% | 2.0% |
| Other Income | 2.99 | 21.98 | 6.99 | 4.99 | 0.00 | −3.99 | 221 | 3.99 | 3.99 | −2.99 | 530 | 3.99 |
| Interest | 10.97 | 23.92 | 21.95 | 25.92 | 25.94 | 26.92 | 23.92 | 25.91 | 26.94 | 28.94 | 25.95 | 20.95 |
| Depreciation | 20.99 | 42.99 | 38.98 | 38.03 | 39.99 | 45.01 | 48.98 | 45.97 | 51.01 | 48.98 | 60.04 | 48.04 |
| Profit before tax | −6.01 | −53.12 | −39.06 | −50.09 | −51.11 | −39.08 | 179 | −52.12 | −58.10 | −45.06 | 484 | −53.05 |
| Tax % | 75.0% | 18.9% | 21.9% | 12.0% | 6.0% | 12.9% | 20.0% | 10.9% | 9.9% | 16.0% | 12.0% | 11.9% |
| Exceptional items | 0.00 | −0.99 | 0.00 | 0.00 | −2.99 | −6.98 | 169 | 0.00 | 0.00 | −5.98 | 462 | 0.00 |
| Net Profit | −10.02 | −63.16 | −47.07 | −56.10 | −54.10 | −44.08 | 144 | −58.09 | −64.18 | −52.14 | 427 | −59.16 |
| EPS (Rs) | −4.89 | −31.14 | −23.42 | −27.64 | −26.81 | −20.05 | 65.17 | −26.24 | −29.22 | −23.59 | 193.70 | −26.96 |
| Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 14,697 | 17,870 | 1,126 | 1,690 | 2,050 | 1,413 | 2,256 | 2,021 | 2,102 |
| Expenses | 13,738 | 16,406 | 989 | 1,499 | 1,928 | 1,383 | 2,163 | 1,921 | 2,005 |
| Operating Profit | 1,003 | 1,508 | 140 | 193 | 124 | 30.94 | 96.84 | 106 | 102 |
| OPM % | 7.0% | 8.0% | 12.0% | 11.0% | 6.0% | 2.2% | 4.3% | 5.0% | 4.8% |
| Other Income | 170 | 148 | −1.99 | −13.98 | −6.99 | 31.94 | 219 | 536 | 535 |
| Interest | 87.80 | 371 | 46.88 | 45.87 | 59.81 | 56.87 | 104 | 108 | 103 |
| Depreciation | 377 | 447 | 79.96 | 131 | 144 | 103 | 173 | 206 | 208 |
| Profit before tax | 710 | 840 | 11.01 | 3.01 | −86.13 | −97.14 | 39.05 | 329 | 328 |
| Tax % | 22.9% | 24.9% | 528.9% | 723.9% | 24.9% | 22.9% | 127.0% | 23.0% | — |
| Exceptional items | 0.00 | 1.99 | 56.83 | 108 | −10.96 | −0.99 | 141 | 443 | 456 |
| Net Profit | 548 | 631 | −48.08 | −17.05 | −108 | −120 | −11.02 | 253 | 252 |
| EPS (Rs) | — | — | — | — | — | −59.44 | −4.84 | 114.64 | 113.93 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | −9.0% | −98.0% | 4.0% | — |
| Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.02 | 10.02 | 10.02 | 10.02 | 10.03 | 10.02 | 11.02 | 11.02 |
| Reserves | 1,853 | 2,138 | 419 | 546 | 763 | 589 | 958 | 1,281 |
| Borrowings | 1,665 | 7,590 | 941 | 989 | 1,107 | 1,426 | 1,494 | 1,298 |
| Other Liabilities | 3,755 | 4,973 | 733 | 779 | 530 | 650 | 651 | 690 |
| Total Liabilities | 7,283 | 14,710 | 2,103 | 2,325 | 2,410 | 2,675 | 3,114 | 3,280 |
| Fixed Assets | 2,942 | 3,754 | 736 | 1,391 | 1,471 | 1,475 | 2,154 | 2,211 |
| CWIP | 101 | 397 | 739 | 64.15 | 78.16 | 331 | 48.08 | 49.10 |
| Investments | 1,240 | 484 | 10.01 | 10.01 | 9.99 | 26.01 | 25.98 | 31.02 |
| Other Assets | 2,999 | 10,077 | 618 | 859 | 851 | 843 | 886 | 988 |
| Inventories | 1,392 | 1,412 | 305 | 393 | 410 | 370 | 372 | 438 |
| Trade receivables | 848 | 1,317 | 223 | 268 | 253 | 294 | 319 | 368 |
| Cash & equivalents | 53.17 | 176 | 21.07 | 124 | 104 | 25.08 | 33.12 | 54.20 |
| Total Assets | 7,283 | 14,710 | 2,103 | 2,325 | 2,410 | 2,675 | 3,114 | 3,280 |
| Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 839 | 325 | 111 | 105 | 126 | 46.13 | −45.08 | −4.01 |
| Cash from investing activity | −818 | −1,380 | −46.01 | −98.99 | −186 | −278 | −261 | 376 |
| Cash from financing activity | −61.20 | 808 | −107 | 97.29 | 40.13 | 152 | 319 | −355 |
| Net cash flow | −39.99 | −250 | −41.98 | 103 | −19.98 | −81.01 | 12.01 | 17.99 |
| Capex | 770 | 1,318 | 13.96 | 771 | 173 | 272 | 551 | 274 |
| Free cash flow | 79.91 | −954 | 64.01 | 4.99 | −60.92 | −227 | −490 | 249 |
| CFO / OP % | 98.0% | 44.0% | 82.0% | 63.0% | 124.0% | 228.0% | 11.0% | 25.0% |
| Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor days | 22 | 28 | 73 | 59 | 46 | 77 | 52 | 67 |
| Inventory days | 55 | 44 | 202 | 165 | 133 | 179 | 115 | 164 |
| Days payable | 82 | 93 | 178 | 153 | 128 | 213 | 101 | 162 |
| Cash conversion cycle | −6 | −22 | 95 | 70 | 50 | 41 | 65 | 68 |
| Working capital days | −20 | −35 | −41 | −24 | −15 | −132 | −50 | −33 |
| ROCE % | — | 16.1% | — | 4.0% | −1.0% | −2.0% | −2.0% | −3.0% |
For the Jun 2026 quarter, Sundaram Clayton reported sales of ₹591 Cr, up 15.6% year on year and net profit of −₹59.16 Cr. The operating margin was 2.0%.
Sundaram Clayton's sales for the year to Mar 2026 were ₹2,021 Cr; over the last twelve months they were ₹2,102 Cr.
Net profit for the year to Mar 2026 was ₹253 Cr, and ₹252 Cr over the last twelve months. Earnings per share over the same trailing period were ₹113.93.
Sundaram Clayton reported borrowings of ₹1,298 Cr at Mar 2026, against cash and equivalents of ₹54.20 Cr.
Cash from operations was −₹4.01 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹249 Cr.