Loading…
Sundaram Brake Linings (SUNDRMBRAK)₹633.00−0.08%Auto Components & Equipments
In the Jun 2026 quarter (standalone), Sundaram Brake Linings reported sales of ₹91.06 Cr, down 1.0% from Jun 2025, and net profit of ₹0.49 Cr. For the year to Mar 2026, sales were ₹345 Cr and net profit ₹3.01 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 85.34 | 84.87 | 89.07 | 83.78 | 83.26 | 88.27 | 97.00 | 91.99 | 78.07 | 84.26 | 90.41 | 91.06 |
| Expenses | 80.55 | 79.11 | 88.64 | 80.28 | 80.05 | 85.95 | 93.99 | 90.81 | 80.41 | 83.86 | 82.30 | 89.16 |
| Operating Profit | 5.11 | 5.99 | 0.69 | 3.79 | 3.50 | 2.71 | 3.39 | 1.60 | −2.15 | 0.60 | 8.51 | 2.10 |
| OPM % | 5.9% | 7.0% | 0.8% | 4.5% | 4.2% | 3.1% | 3.5% | 1.7% | −2.7% | 0.7% | 9.4% | 2.3% |
| Other Income | 0.87 | 0.07 | 1.97 | 0.44 | 0.50 | 1.01 | 0.90 | 0.54 | 1.52 | 0.33 | 2.02 | 0.52 |
| Interest | 0.87 | 0.69 | 0.76 | 0.84 | 0.86 | 1.12 | 1.17 | 1.01 | 0.77 | 0.74 | 0.67 | 0.75 |
| Depreciation | 1.60 | 1.61 | 1.62 | 1.54 | 1.53 | 1.56 | 1.34 | 1.58 | 1.70 | 1.34 | 1.64 | 1.36 |
| Profit before tax | 3.47 | 3.69 | 0.23 | 1.81 | 1.56 | 1.01 | 1.73 | −0.48 | −3.11 | −1.18 | 8.13 | 0.46 |
| Tax % | 18.0% | 14.8% | −141.7% | 18.1% | 6.3% | 12.7% | 24.1% | 8.1% | 0.0% | 4.2% | 8.5% | −2.1% |
| Net Profit | 2.87 | 3.17 | 0.59 | 1.50 | 1.48 | 0.90 | 1.33 | −0.54 | −3.13 | −1.25 | 7.48 | 0.49 |
| EPS (Rs) | 7.25 | 8.01 | 1.46 | 3.78 | 3.72 | 2.25 | 3.34 | −1.34 | −7.90 | −3.14 | 18.92 | 1.21 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 228 | 228 | 247 | 286 | 258 | 237 | 295 | 355 | 352 | 352 | 345 | 344 |
| Expenses | 222 | 220 | 241 | 276 | 253 | 230 | 293 | 353 | 335 | 339 | 336 | 336 |
| Operating Profit | 7.02 | 9.04 | 7.03 | 11.05 | 6.02 | 8.04 | 3.01 | 3.01 | 19.07 | 15.05 | 9.04 | 9.06 |
| OPM % | 2.9% | 3.8% | 2.9% | 4.0% | 2.2% | 3.4% | 1.1% | 0.7% | 5.0% | 4.1% | 2.7% | 2.6% |
| Other Income | 2.01 | 2.01 | 3.01 | 3.01 | 5.01 | 1.01 | 5.01 | 3.01 | 3.01 | 3.01 | 4.01 | 4.39 |
| Interest | 2.99 | 2.99 | 1.99 | 2.99 | 1.99 | 1.99 | 2.99 | 4.98 | 3.98 | 4.98 | 3.99 | 2.93 |
| Depreciation | 6.01 | 5.01 | 3.99 | 4.99 | 5.01 | 5.99 | 6.01 | 5.99 | 5.99 | 5.99 | 5.99 | 6.04 |
| Profit before tax | 0.00 | 0.99 | 3.99 | 5.98 | 2.99 | 1.99 | 0.00 | −4.98 | 11.96 | 5.98 | 2.99 | 4.30 |
| Tax % | 231.9% | −23.1% | 0.0% | −9.1% | 16.0% | −186.1% | 38.0% | −11.1% | 12.9% | 16.0% | 23.9% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.99 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.00 | 2.01 | 4.01 | 7.01 | 3.01 | 6.01 | 0.00 | −5.01 | 10.01 | 5.01 | 3.01 | 3.59 |
| EPS (Rs) | −1.03 | 4.46 | 9.53 | 17.87 | 6.38 | 15.21 | 0.19 | −12.11 | 25.55 | 13.09 | 6.50 | 9.09 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 8.0% | 11.0% | 10.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.01 | 4.00 | 4.01 | 4.01 | 4.00 | 4.01 | 4.00 | 4.00 | 4.00 | 4.01 | 4.01 | 4.01 |
| Reserves | 65.91 | 65.93 | 66.97 | 70.99 | 77.95 | 79.99 | 85.94 | 86.93 | 80.96 | 91.02 | 94.90 | 97.93 |
| Borrowings | 51.02 | 47.93 | 33.03 | 30.02 | 32.98 | 24.01 | 29.97 | 41.98 | 49.97 | 44.06 | 56.01 | 46.03 |
| Other Liabilities | 55.73 | 53.74 | 55.73 | 64.68 | 72.65 | 70.73 | 61.70 | 64.69 | 70.66 | 66.68 | 69.66 | 60.72 |
| Total Liabilities | 177 | 172 | 160 | 170 | 189 | 179 | 182 | 197 | 206 | 206 | 225 | 209 |
| Fixed Assets | 80.87 | 76.82 | 70.86 | 67.85 | 66.84 | 67.86 | 66.87 | 67.84 | 66.88 | 64.91 | 66.90 | 69.89 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.99 | 2.99 | 0.99 | 0.99 | 2.99 | 3.99 | 0.99 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.99 | 1.01 | 0.99 | 0.99 | 0.00 | 0.00 |
| Other Assets | 95.80 | 93.78 | 88.88 | 103 | 122 | 107 | 112 | 127 | 137 | 137 | 154 | 138 |
| Inventories | 29.03 | 26.04 | 30.04 | 33.04 | 39.06 | 38.04 | 34.04 | 48.03 | 56.09 | 45.06 | 50.05 | 47.05 |
| Trade receivables | 53.98 | 52.94 | 43.92 | 52.93 | 61.95 | 52.97 | 64.98 | 63.94 | 68.92 | 68.90 | 78.96 | 72.97 |
| Cash & equivalents | 2.99 | 3.99 | 3.99 | 3.98 | 3.99 | 2.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 177 | 172 | 160 | 170 | 189 | 179 | 182 | 197 | 206 | 206 | 225 | 209 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −1.01 | 8.03 | 19.05 | 4.01 | 3.01 | 17.04 | −4.01 | −2.01 | 1.01 | 15.04 | 0.00 | 21.05 |
| Cash from investing activity | −2.01 | −2.01 | −1.01 | 1.01 | −4.01 | −6.01 | −4.01 | −8.01 | −6.01 | −6.01 | −7.01 | −7.01 |
| Cash from financing activity | 2.01 | −9.02 | −18.03 | −5.01 | 2.01 | −12.02 | 5.01 | 10.01 | 5.01 | −9.01 | 7.01 | −14.02 |
| Net cash flow | −1.01 | −2.01 | 0.00 | 0.00 | 0.00 | 0.00 | −3.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capex | 2.65 | 2.10 | 2.06 | 0.78 | 3.64 | 6.16 | 4.22 | 7.67 | 5.82 | 6.31 | 8.04 | 7.48 |
| Free cash flow | −4.01 | 6.01 | 17.02 | 3.01 | −1.01 | 11.01 | −8.01 | −10.01 | −5.01 | 9.01 | −8.01 | 14.02 |
| CFO / OP % | −146.0% | 186.0% | 182.0% | 25.1% | 32.0% | 311.0% | 31.0% | −46.0% | 40.1% | 94.0% | 10.0% | 228.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 83 | 85 | 70 | 78 | 79 | 74 | 100 | 80 | 71 | 72 | 82 | 77 |
| Inventory days | 90 | 85 | 105 | 100 | 98 | 112 | 103 | 107 | 95 | 88 | 107 | 98 |
| Days payable | 107 | 120 | 90 | 92 | 85 | 100 | 107 | 94 | 82 | 88 | 101 | 82 |
| Cash conversion cycle | 67 | 51 | 87 | 87 | 93 | 87 | 97 | 93 | 85 | 72 | 88 | 94 |
| Working capital days | 2 | 0 | 17 | 27 | 30 | 37 | 42 | 32 | 25 | 33 | 35 | 38 |
| ROCE % | −4.0% | 3.0% | 4.0% | 6.0% | 8.0% | 5.0% | 3.0% | 0.0% | −1.0% | 11.0% | 8.0% | 5.0% |
For the Jun 2026 quarter, Sundaram Brake Linings reported sales of ₹91.06 Cr, down 1.0% year on year and net profit of ₹0.49 Cr. The operating margin was 2.3%.
Sundaram Brake Linings' sales for the year to Mar 2026 were ₹345 Cr; over the last twelve months they were ₹344 Cr.
Net profit for the year to Mar 2026 was ₹3.01 Cr, and ₹3.59 Cr over the last twelve months. Earnings per share over the same trailing period were ₹9.09.
Sundaram Brake Linings reported borrowings of ₹46.03 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was ₹21.05 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹14.02 Cr.