Sunflag Iron and Steel Company (SUNFLAG)₹387.30−2.28%Iron & Steel Products
In the Jun 2026 quarter (consolidated), Sunflag Iron and Steel Company reported sales of ₹1,075 Cr, up 5.5% from Jun 2025, and net profit of ₹66.13 Cr, up 4.8% year on year. For the year to Mar 2026, sales were ₹3,923 Cr and net profit ₹203 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 855 | 850 | 916 | 892 | 863 | 889 | 881 | 1,019 | 970 | 938 | 997 | 1,075 |
| Expenses | 759 | 757 | 819 | 814 | 766 | 781 | 782 | 902 | 871 | 809 | 876 | 959 |
| Operating Profit | 98.99 | 97.04 | 98.99 | 80.04 | 97.94 | 110 | 99.95 | 120 | 101 | 132 | 124 | 119 |
| OPM % | 12.0% | 11.0% | 11.0% | 9.0% | 11.0% | 12.0% | 11.0% | 12.0% | 10.0% | 14.0% | 12.0% | 11.0% |
| Other Income | 1.01 | 1.01 | 2.01 | 3.01 | 8.01 | 3.01 | 3.01 | 10.03 | 2.01 | −6.01 | 3.01 | 13.03 |
| Interest | 23.06 | 26.09 | 24.08 | 21.07 | 25.09 | 22.05 | 22.08 | 21.06 | 17.06 | 17.04 | 18.06 | 14.04 |
| Depreciation | 26.04 | 26.04 | 26.02 | 26.03 | 26.05 | 26.04 | 26.03 | 27.04 | 27.04 | 31.04 | 28.06 | 30.06 |
| Profit before tax | 51.03 | 46.96 | 50.98 | 34.99 | 54.99 | 66.02 | 54.97 | 81.99 | 59.01 | 77.97 | 80.96 | 88.01 |
| Tax % | 25.1% | 23.1% | 17.1% | 21.1% | 26.1% | 24.1% | 22.1% | 24.1% | 23.1% | 23.1% | 58.1% | 25.1% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −6.98 | 0.00 | 0.00 |
| Net Profit | 39.09 | 36.07 | 43.13 | 28.06 | 41.07 | 50.16 | 43.10 | 63.12 | 46.11 | 60.17 | 34.10 | 66.13 |
| EPS (Rs) | 2.16 | 2.01 | 2.39 | 1.56 | 2.25 | 2.79 | 2.41 | 3.48 | 2.54 | 3.34 | 1.91 | 3.67 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,518 | 1,451 | 2,012 | 2,179 | 1,753 | 1,886 | 2,691 | 3,475 | 3,405 | 3,526 | 3,923 | 3,980 |
| Expenses | 1,345 | 1,310 | 1,781 | 1,947 | 1,587 | 1,637 | 2,299 | 3,040 | 3,035 | 3,143 | 3,458 | 3,513 |
| Operating Profit | 178 | 145 | 237 | 237 | 170 | 254 | 398 | 446 | 375 | 389 | 477 | 476 |
| OPM % | 12.0% | 10.0% | 12.1% | 11.0% | 10.0% | 13.0% | 15.1% | 13.0% | 11.0% | 11.0% | 12.0% | 12.0% |
| Other Income | 9.02 | 8.02 | 17.03 | 11.02 | 11.02 | 11.01 | 5.01 | 1,202 | 8.01 | 17.02 | 9.02 | 12.04 |
| Interest | 65.20 | 35.10 | 35.09 | 39.08 | 41.09 | 29.10 | 42.09 | 81.17 | 97.33 | 90.32 | 72.24 | 66.20 |
| Depreciation | 36.05 | 33.05 | 34.04 | 38.08 | 46.10 | 70.05 | 76.08 | 81.16 | 103 | 104 | 113 | 116 |
| Profit before tax | 86.01 | 85.02 | 184 | 172 | 93.98 | 166 | 285 | 1,485 | 183 | 212 | 301 | 306 |
| Tax % | 35.1% | 23.1% | 30.1% | 36.1% | 2.0% | 15.1% | 24.1% | 25.1% | 22.1% | 23.1% | 33.1% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 889 | 0.00 | 0.00 | −5.97 | −6.98 |
| Net Profit | 56.12 | 65.11 | 129 | 110 | 92.19 | 141 | 217 | 1,118 | 144 | 162 | 203 | 207 |
| EPS (Rs) | 3.13 | 3.63 | 7.13 | 6.13 | 5.12 | 7.81 | 12.05 | 61.95 | 7.97 | 9.00 | 11.24 | 11.46 |
| Dividend payout % | 0.0% | 0.0% | 7.0% | 7.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 8.0% | 8.9% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 185 | 180 | 180 | 181 | 180 | 180 | 180 | 180 | 181 | 181 | 180 | 180 |
| Reserves | 402 | 462 | 528 | 655 | 759 | 1,202 | 1,350 | 1,564 | 3,152 | 4,969 | 8,569 | 8,663 |
| Borrowings | 420 | 250 | 329 | 340 | 351 | 386 | 267 | 586 | 608 | 726 | 623 | 523 |
| Other Liabilities | 332 | 353 | 341 | 390 | 476 | 637 | 588 | 758 | 991 | 1,133 | 1,793 | 1,898 |
| Total Liabilities | 1,340 | 1,246 | 1,379 | 1,564 | 1,766 | 2,405 | 2,385 | 3,088 | 4,931 | 7,008 | 11,165 | 11,264 |
| Fixed Assets | 570 | 541 | 512 | 513 | 535 | 1,143 | 1,187 | 1,249 | 1,586 | 1,520 | 1,482 | 1,572 |
| CWIP | 29.07 | 26.09 | 69.21 | 130 | 203 | 234 | 174 | 374 | 194 | 282 | 298 | 215 |
| Investments | 3.99 | 6.98 | 8.97 | 8.97 | 11.97 | 10.97 | 15.94 | 16.94 | 1,721 | 3,634 | 7,760 | 7,671 |
| Other Assets | 735 | 670 | 790 | 913 | 1,018 | 1,018 | 1,009 | 1,448 | 1,430 | 1,572 | 1,625 | 1,807 |
| Inventories | 393 | 314 | 390 | 432 | 551 | 562 | 543 | 835 | 865 | 831 | 929 | 974 |
| Trade receivables | 189 | 221 | 250 | 303 | 287 | 223 | 211 | 277 | 316 | 347 | 363 | 340 |
| Cash & equivalents | 55.23 | 65.23 | 77.30 | 55.18 | 59.21 | 53.19 | 71.31 | 68.30 | 118 | 254 | 159 | 231 |
| Total Assets | 1,340 | 1,246 | 1,379 | 1,564 | 1,766 | 2,405 | 2,385 | 3,088 | 4,931 | 7,008 | 11,165 | 11,264 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 78.26 | 237 | −18.05 | 117 | 177 | 210 | 224 | 43.14 | 279 | 245 | 188 | 391 |
| Cash from investing activity | −3.98 | −12.94 | −32.90 | −96.57 | −141 | −124 | −59.79 | −334 | −218 | −82.64 | −86.68 | −122 |
| Cash from financing activity | −70.92 | −213 | 59.89 | −40.99 | −38.97 | −78.88 | −151 | 289 | −62.91 | 20.98 | −193 | −188 |
| Net cash flow | 2.99 | 9.98 | 9.99 | −19.97 | −2.99 | 4.99 | 11.97 | −2.99 | −3.99 | 182 | −92.85 | 80.80 |
| Capex | 4.01 | 11.03 | 31.05 | 98.23 | 131 | 142 | 54.14 | 340 | 168 | 126 | 80.22 | 128 |
| Free cash flow | 73.95 | 225 | −47.99 | 20.99 | 45.99 | 66.91 | 170 | −296 | 109 | 119 | 107 | 262 |
| CFO / OP % | 51.9% | 143.0% | 2.0% | 73.0% | 99.0% | 137.0% | 106.9% | 29.0% | 141.0% | 85.0% | 63.9% | 97.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 42 | 53 | 62 | 55 | 48 | 46 | 41 | 37 | 33 | 37 | 37 | 31 |
| Inventory days | 139 | 128 | 165 | 129 | 146 | 189 | 163 | 185 | 141 | 136 | 153 | 143 |
| Days payable | 70 | 64 | 59 | 57 | 71 | 106 | 80 | 102 | 93 | 87 | 79 | 80 |
| Cash conversion cycle | 112 | 118 | 169 | 128 | 124 | 130 | 124 | 122 | 83 | 88 | 112 | 95 |
| Working capital days | 30 | 38 | 44 | 51 | 46 | 61 | 77 | 54 | 40 | 23 | 37 | 30 |
| ROCE % | 12.0% | 15.9% | 12.0% | 20.0% | 17.0% | 9.0% | 11.0% | 16.0% | 12.0% | 6.0% | 4.0% | 4.0% |
For the Jun 2026 quarter, Sunflag Iron and Steel Company reported sales of ₹1,075 Cr, up 5.5% year on year and net profit of ₹66.13 Cr, up 4.8% year on year. The operating margin was 11.0%.
Sunflag Iron and Steel Company's sales for the year to Mar 2026 were ₹3,923 Cr; over the last twelve months they were ₹3,980 Cr.
Net profit for the year to Mar 2026 was ₹203 Cr, and ₹207 Cr over the last twelve months. Earnings per share over the same trailing period were ₹11.46.
Sunflag Iron and Steel Company reported borrowings of ₹523 Cr at Mar 2026, against cash and equivalents of ₹231 Cr.
Cash from operations was ₹391 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹262 Cr.