Sunil Healthcare (SUNLOC)₹70.20+0.01%Pharmaceuticals
In the Jun 2026 quarter (consolidated), Sunil Healthcare reported sales of ₹18.92 Cr, down 16.1% from Jun 2025, and net profit of ₹0.47 Cr, down 48.9% year on year. For the year to Mar 2026, sales were ₹87.35 Cr and net profit ₹4.02 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 23.60 | 22.58 | 21.22 | 21.42 | 20.17 | 20.39 | 21.13 | 22.54 | 23.45 | 21.78 | 19.64 | 18.92 |
| Expenses | 22.51 | 23.31 | 18.64 | 19.30 | 17.97 | 17.78 | 18.19 | 19.39 | 19.62 | 18.23 | 17.80 | 16.08 |
| Operating Profit | 1.21 | −0.62 | 2.67 | 2.20 | 2.30 | 2.69 | 3.02 | 3.26 | 3.92 | 3.61 | 1.93 | 2.92 |
| OPM % | 5.1% | −2.8% | 12.5% | 10.2% | 11.4% | 13.1% | 14.3% | 14.4% | 16.7% | 16.5% | 9.8% | 15.4% |
| Other Income | 0.23 | 3.14 | 0.69 | 0.15 | 0.19 | 0.54 | 0.50 | 0.87 | 0.43 | 0.51 | 0.30 | 0.24 |
| Interest | 1.32 | 1.45 | 1.77 | 1.52 | 1.51 | 1.90 | 1.57 | 1.45 | 1.41 | 1.67 | 1.67 | 1.51 |
| Depreciation | 1.58 | 1.44 | 1.42 | 1.47 | 1.50 | 1.68 | 1.67 | 1.65 | 1.63 | 1.61 | 1.51 | 1.45 |
| Profit before tax | −1.47 | −0.40 | 0.18 | −0.65 | −0.53 | −0.36 | 0.29 | 1.04 | 1.32 | 0.85 | −0.96 | 0.21 |
| Tax % | −25.4% | −48.8% | 5.9% | 6.2% | 7.7% | 57.1% | −28.6% | 11.6% | 23.6% | 30.9% | −259.0% | −130.1% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.13 | 0.00 |
| Net Profit | −1.11 | −0.21 | 0.16 | −0.70 | −0.56 | −0.55 | 0.37 | 0.92 | 1.01 | 0.60 | 1.53 | 0.47 |
| EPS (Rs) | −1.06 | −0.19 | 0.14 | −0.66 | −0.53 | −0.52 | 0.34 | 0.88 | 0.97 | 0.57 | 1.47 | 0.44 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 108 | 91.03 | 80.65 | 69.78 | 90.35 | 119 | 110 | 89.83 | 83.15 | 87.35 | 83.79 |
| Expenses | 93.40 | 77.51 | 69.72 | 77.08 | 85.40 | 102 | 94.42 | 85.97 | 73.12 | 75.02 | 71.73 |
| Operating Profit | 15.10 | 13.84 | 11.22 | −6.90 | 5.33 | 17.33 | 16.13 | 4.25 | 10.32 | 12.73 | 12.38 |
| OPM % | 13.9% | 15.1% | 13.8% | −9.9% | 5.9% | 14.5% | 14.6% | 4.7% | 12.4% | 14.5% | 14.8% |
| Other Income | 1.26 | 2.24 | 0.19 | 14.46 | 5.54 | 1.69 | 4.51 | 5.07 | 1.25 | 2.07 | 1.48 |
| Interest | 4.20 | 5.05 | 6.60 | 6.98 | 5.33 | 3.50 | 4.18 | 5.81 | 6.48 | 6.18 | 6.26 |
| Depreciation | 4.32 | 4.76 | 5.73 | 6.11 | 6.10 | 6.30 | 6.99 | 6.07 | 6.34 | 6.42 | 6.20 |
| Profit before tax | 7.90 | 6.32 | −0.89 | −5.61 | −0.56 | 9.28 | 9.50 | −2.57 | −1.22 | 2.24 | 1.42 |
| Tax % | 36.2% | 28.6% | −20.5% | −11.3% | 16.3% | 30.6% | 29.5% | −30.1% | 16.5% | −79.4% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.13 |
| Net Profit | 5.04 | 4.50 | −0.70 | −4.97 | −0.65 | 6.43 | 6.69 | −1.80 | −1.43 | 4.02 | 3.61 |
| EPS (Rs) | 4.90 | 4.37 | −0.66 | −4.83 | −0.61 | 6.25 | 6.50 | −1.74 | −1.37 | 3.90 | 3.45 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.22 | 10.23 | 10.23 | 10.23 | 10.23 | 10.23 | 10.23 | 10.22 | 10.22 | 10.22 |
| Reserves | 32.58 | 37.11 | 36.48 | 34.30 | 33.40 | 39.63 | 45.66 | 57.82 | 56.67 | 59.18 |
| Borrowings | 44.48 | 60.58 | 55.06 | 49.45 | 49.79 | 34.67 | 36.79 | 66.04 | 68.53 | 59.28 |
| Other Liabilities | 31.26 | 33.99 | 35.71 | 36.01 | 26.90 | 24.94 | 27.87 | 24.01 | 26.10 | 35.36 |
| Total Liabilities | 119 | 142 | 137 | 130 | 120 | 109 | 121 | 158 | 162 | 164 |
| Fixed Assets | 59.57 | 70.81 | 68.75 | 69.89 | 69.68 | 69.84 | 70.32 | 86.99 | 93.92 | 85.65 |
| CWIP | 0.13 | 0.20 | 2.48 | 0.02 | 0.02 | 1.76 | 0.02 | 5.67 | 0.10 | 1.78 |
| Investments | 0.00 | 0.11 | 0.12 | 0.12 | 1.08 | 1.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 58.84 | 70.79 | 66.13 | 59.96 | 49.54 | 36.83 | 50.21 | 65.43 | 67.50 | 76.61 |
| Inventories | 10.77 | 10.12 | 16.59 | 24.87 | 13.72 | 11.04 | 13.61 | 14.06 | 17.65 | 18.73 |
| Trade receivables | 38.61 | 48.28 | 39.33 | 23.63 | 23.49 | 18.94 | 28.50 | 40.71 | 41.76 | 45.27 |
| Cash & equivalents | 3.92 | 4.82 | 2.68 | 4.99 | 8.27 | 3.47 | 3.93 | 3.60 | 3.08 | 2.32 |
| Total Assets | 119 | 142 | 137 | 130 | 120 | 109 | 121 | 158 | 162 | 164 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 10.80 | 5.49 | 14.74 | 4.32 | 17.00 | 22.53 | 7.48 | −15.42 | 11.53 | 22.17 |
| Cash from investing activity | −12.84 | −17.17 | −2.79 | −2.51 | −11.35 | −4.23 | −3.39 | −10.10 | −7.69 | −2.84 |
| Cash from financing activity | 2.24 | 11.04 | −11.66 | −1.57 | −6.43 | −18.59 | −3.76 | 25.05 | −3.88 | −19.30 |
| Net cash flow | 0.16 | −0.66 | 0.29 | 0.22 | −0.78 | −0.28 | 0.31 | −0.50 | −0.04 | 0.03 |
| Capex | 13.29 | 15.62 | 5.60 | 0.80 | 6.85 | 9.05 | 4.19 | 10.48 | 9.42 | 3.58 |
| Free cash flow | −2.14 | −10.12 | 9.21 | 3.62 | 10.29 | 13.48 | 3.98 | −25.56 | 2.51 | 18.59 |
| CFO / OP % | 81.9% | 49.9% | 133.9% | −64.1% | 314.9% | 136.0% | 54.9% | −344.1% | 111.0% | 174.9% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 130 | 192 | 177 | 123 | 94 | 58 | 94 | 164 | 182 | 188 |
| Inventory days | 77 | 103 | 214 | 324 | 118 | 84 | 106 | 112 | 173 | 210 |
| Days payable | 140 | 181 | 295 | 294 | 110 | 66 | 115 | 49 | 88 | 179 |
| Cash conversion cycle | 67 | 114 | 96 | 153 | 102 | 76 | 85 | 227 | 267 | 219 |
| Working capital days | −11 | −15 | −50 | −63 | −52 | −25 | −3 | 7 | −2 | 23 |
| ROCE % | — | 11.7% | 5.4% | 1.7% | 5.1% | 14.3% | 15.4% | 3.0% | 4.0% | 6.5% |
For the Jun 2026 quarter, Sunil Healthcare reported sales of ₹18.92 Cr, down 16.1% year on year and net profit of ₹0.47 Cr, down 48.9% year on year. The operating margin was 15.4%.
Sunil Healthcare's sales for the year to Mar 2026 were ₹87.35 Cr; over the last twelve months they were ₹83.79 Cr.
Net profit for the year to Mar 2026 was ₹4.02 Cr, and ₹3.61 Cr over the last twelve months. Earnings per share over the same trailing period were ₹3.45.
Sunil Healthcare reported borrowings of ₹59.28 Cr at Mar 2026, against cash and equivalents of ₹2.32 Cr.
Cash from operations was ₹22.17 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹18.59 Cr.