Superhouse (SUPERHOUSE)₹148.32−0.86%Leather And Leather Products
In the Jun 2026 quarter (consolidated), Superhouse reported sales of ₹163 Cr, up 0.0% from Jun 2025, and net profit of ₹3.57 Cr. For the year to Mar 2026, sales were ₹678 Cr and net profit ₹4.01 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 191 | 145 | 165 | 143 | 182 | 164 | 176 | 163 | 190 | 169 | 155 | 163 |
| Expenses | 179 | 139 | 157 | 136 | 172 | 160 | 167 | 156 | 178 | 160 | 143 | 153 |
| Operating Profit | 13.04 | 6.46 | 8.66 | 7.24 | 10.83 | 4.35 | 9.67 | 7.12 | 12.29 | 9.49 | 12.71 | 10.06 |
| OPM % | 6.9% | 4.5% | 5.3% | 5.1% | 5.9% | 2.7% | 5.5% | 4.4% | 6.5% | 5.6% | 8.2% | 6.2% |
| Other Income | 2.05 | 4.19 | 3.81 | 8.52 | 2.44 | 5.74 | 1.61 | 4.11 | 2.96 | 2.30 | −3.16 | 3.18 |
| Interest | 4.17 | 3.50 | 4.06 | 4.37 | 5.18 | 4.79 | 6.69 | 5.78 | 5.73 | 4.39 | 5.16 | 3.67 |
| Depreciation | 4.41 | 4.41 | 5.01 | 4.53 | 4.65 | 3.66 | 5.19 | 4.69 | 4.53 | 4.79 | 5.23 | 4.55 |
| Profit before tax | 6.56 | 2.77 | 3.41 | 6.90 | 3.44 | 1.67 | −0.60 | 0.76 | 5.01 | 2.63 | −0.87 | 5.05 |
| Tax % | 19.4% | 35.8% | 9.6% | 25.0% | 39.6% | 71.0% | −44.1% | 233.3% | 33.0% | 68.6% | 169.7% | 42.2% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 5.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 5.96 | 2.16 | 3.64 | 5.41 | 2.49 | 0.52 | 0.67 | −0.33 | 4.26 | 1.29 | −1.30 | 3.57 |
| EPS (Rs) | 4.47 | 1.89 | 3.63 | 5.28 | 1.69 | 0.47 | 0.82 | −0.26 | 3.86 | 1.17 | −1.18 | 3.24 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 711 | 667 | 650 | 694 | 610 | 537 | 650 | 767 | 665 | 665 | 678 | 677 |
| Expenses | 642 | 627 | 606 | 638 | 566 | 490 | 595 | 711 | 631 | 634 | 637 | 635 |
| Operating Profit | 70.93 | 40.97 | 45.01 | 59.01 | 45.94 | 48.97 | 57.93 | 56.94 | 37.01 | 32.98 | 42.01 | 44.55 |
| OPM % | 10.0% | 6.0% | 7.0% | 9.0% | 8.0% | 9.0% | 9.0% | 7.0% | 6.0% | 5.0% | 6.0% | 6.6% |
| Other Income | 10.98 | 10.99 | 14.98 | 6.99 | 12.99 | 7.99 | 8.98 | 10.99 | 11.99 | 17.97 | 5.99 | 5.28 |
| Interest | 22.03 | 21.02 | 20.04 | 19.02 | 17.03 | 11.01 | 10.01 | 14.03 | 15.02 | 21.03 | 21.03 | 18.95 |
| Depreciation | 14.96 | 15.96 | 15.96 | 14.96 | 14.97 | 14.96 | 13.97 | 15.96 | 17.97 | 17.94 | 18.95 | 19.10 |
| Profit before tax | 45.16 | 16.05 | 25.09 | 32.07 | 27.06 | 30.07 | 42.09 | 37.08 | 15.05 | 12.03 | 7.02 | 11.82 |
| Tax % | 37.9% | 47.0% | 28.9% | 33.9% | 2.0% | 19.0% | 26.0% | 25.0% | 22.9% | 33.9% | 91.9% | — |
| Exceptional items | 1.01 | 0.00 | 5.02 | 0.00 | 0.00 | 0.00 | −2.01 | 1.01 | 1.01 | 8.03 | 4.01 | 0.00 |
| Net Profit | 28.05 | 8.02 | 18.04 | 21.04 | 26.06 | 24.06 | 36.04 | 30.05 | 14.02 | 9.02 | 4.01 | 7.82 |
| EPS (Rs) | 25.38 | 7.61 | 16.03 | 19.01 | 23.85 | 22.16 | 32.28 | 24.10 | 11.34 | 8.28 | 2.80 | 7.09 |
| Dividend payout % | 6.0% | 14.0% | 6.0% | 5.0% | 3.0% | 5.0% | 3.0% | 4.0% | 7.0% | 9.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.01 | 11.01 | 11.01 | 10.99 | 11.01 | 11.01 | 10.99 | 11.01 | 11.01 | 10.99 | 11.01 | 11.01 |
| Reserves | 233 | 261 | 271 | 288 | 311 | 341 | 369 | 403 | 426 | 436 | 445 | 452 |
| Borrowings | 232 | 231 | 221 | 220 | 209 | 181 | 145 | 160 | 192 | 204 | 211 | 181 |
| Other Liabilities | 160 | 161 | 151 | 184 | 174 | 147 | 146 | 211 | 204 | 177 | 188 | 211 |
| Total Liabilities | 637 | 666 | 655 | 704 | 706 | 679 | 670 | 785 | 832 | 827 | 855 | 855 |
| Fixed Assets | 192 | 222 | 230 | 223 | 221 | 218 | 210 | 221 | 248 | 266 | 260 | 253 |
| CWIP | 16.03 | 12.02 | 4.01 | 6.02 | 3.01 | 2.01 | 4.01 | 8.02 | 9.02 | 6.01 | 2.01 | 1.01 |
| Investments | 9.02 | 10.02 | 12.05 | 16.04 | 19.07 | 25.07 | 28.07 | 25.08 | 28.09 | 29.09 | 30.08 | 34.11 |
| Other Assets | 420 | 421 | 408 | 460 | 463 | 434 | 427 | 530 | 548 | 525 | 561 | 567 |
| Inventories | 212 | 216 | 206 | 205 | 203 | 199 | 175 | 258 | 261 | 243 | 268 | 259 |
| Trade receivables | 126 | 136 | 109 | 153 | 148 | 135 | 134 | 151 | 180 | 163 | 161 | 167 |
| Cash & equivalents | 34.09 | 34.09 | 47.09 | 42.09 | 43.12 | 44.11 | 75.15 | 66.22 | 70.22 | 67.13 | 72.16 | 75.22 |
| Total Assets | 637 | 666 | 655 | 704 | 706 | 679 | 670 | 785 | 832 | 827 | 855 | 855 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 37.95 | 57.96 | 59.91 | 20.98 | 40.92 | 55.91 | 83.85 | −0.99 | 26.95 | 20.96 | 16.98 | 52.95 |
| Cash from investing activity | −50.91 | −37.94 | −21.96 | −5.99 | −8.99 | −9.98 | −13.99 | −10.99 | −45.95 | −21.97 | −6.99 | 0.00 |
| Cash from financing activity | 18.01 | −24.04 | −33.02 | −23.02 | −31.03 | −47.04 | −48.03 | 4.01 | 17.01 | −4.01 | −14.02 | −49.05 |
| Net cash flow | 4.98 | −2.99 | 4.98 | −7.97 | 1.99 | −0.99 | 22.93 | −8.98 | −1.99 | −5.98 | −3.99 | 3.99 |
| Capex | 53.61 | 40.17 | 19.79 | 11.50 | 12.48 | 11.98 | 11.43 | 30.63 | 42.49 | 30.91 | 21.51 | 12.99 |
| Free cash flow | −13.95 | 21.95 | 46.90 | 17.94 | 29.93 | 44.91 | 74.79 | −23.94 | −12.96 | −7.97 | 11.97 | 46.85 |
| CFO / OP % | 73.0% | 108.0% | 171.0% | 60.0% | 88.0% | 130.0% | 179.0% | 12.0% | 68.0% | 56.0% | 69.0% | 142.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 56 | 69 | 59 | 86 | 77 | 80 | 91 | 84 | 85 | 89 | 88 | 89 |
| Inventory days | 207 | 180 | 248 | 262 | 248 | 297 | 292 | 395 | 311 | 329 | 382 | 390 |
| Days payable | 105 | 93 | 122 | 174 | 156 | 149 | 165 | 221 | 164 | 141 | 166 | 205 |
| Cash conversion cycle | 161 | 158 | 187 | 176 | 171 | 229 | 219 | 260 | 234 | 279 | 306 | 276 |
| Working capital days | 19 | 23 | 18 | 35 | 42 | 51 | 60 | 65 | 56 | 73 | 75 | 77 |
| ROCE % | 17.0% | 13.0% | 7.0% | 7.0% | 10.0% | 8.0% | 8.0% | 10.0% | 8.0% | 4.0% | 4.0% | 4.0% |
For the Jun 2026 quarter, Superhouse reported sales of ₹163 Cr, up 0.0% year on year and net profit of ₹3.57 Cr. The operating margin was 6.2%.
Superhouse's sales for the year to Mar 2026 were ₹678 Cr; over the last twelve months they were ₹677 Cr.
Net profit for the year to Mar 2026 was ₹4.01 Cr, and ₹7.82 Cr over the last twelve months. Earnings per share over the same trailing period were ₹7.09.
Superhouse reported borrowings of ₹181 Cr at Mar 2026, against cash and equivalents of ₹75.22 Cr.
Cash from operations was ₹52.95 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹46.85 Cr.