Suprajit Engineering (SUPRAJIT)₹464.30−2.08%Auto Components & Equipments
In the Jun 2026 quarter (consolidated), Suprajit Engineering reported sales of ₹1,074 Cr, up 24.0% from Jun 2025, and net profit of ₹51.86 Cr, up 8.3% year on year. For the year to Mar 2026, sales were ₹3,835 Cr and net profit ₹183 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 712 | 726 | 786 | 738 | 837 | 835 | 881 | 866 | 944 | 982 | 1,045 | 1,074 |
| Expenses | 638 | 636 | 688 | 647 | 770 | 734 | 789 | 780 | 839 | 882 | 921 | 940 |
| Operating Profit | 69.93 | 86.99 | 93.94 | 85.93 | 63.01 | 96.93 | 86.99 | 81.91 | 100 | 95.01 | 120 | 129 |
| OPM % | 10.0% | 12.0% | 11.9% | 11.9% | 8.0% | 12.0% | 9.9% | 9.0% | 11.0% | 9.9% | 12.0% | 11.9% |
| Other Income | 18.94 | 8.97 | 18.95 | 9.97 | 11.95 | 12.96 | 9.96 | 38.84 | 34.89 | 2.99 | 30.91 | 3.98 |
| Interest | 14.01 | 12.99 | 12.99 | 12.01 | 14.99 | 18.99 | 14.01 | 15.01 | 15.99 | 17.99 | 14.01 | 17.01 |
| Depreciation | 26.08 | 26.11 | 28.09 | 26.10 | 32.13 | 31.10 | 32.12 | 34.14 | 37.14 | 39.13 | 40.17 | 39.16 |
| Profit before tax | 49.05 | 57.08 | 73.08 | 58.06 | 28.02 | 60.01 | 50.07 | 71.12 | 81.04 | 41.04 | 97.13 | 76.13 |
| Tax % | 29.0% | 30.0% | 19.1% | 35.1% | 98.0% | 45.0% | 46.0% | 32.1% | 37.0% | 69.0% | 27.1% | 32.1% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −1.01 | 0.00 | 0.00 |
| Net Profit | 34.91 | 39.88 | 58.79 | 37.86 | 0.00 | 32.91 | 26.91 | 47.89 | 50.87 | 12.97 | 70.84 | 51.86 |
| EPS (Rs) | 2.52 | 2.92 | 4.28 | 2.76 | 0.05 | 2.45 | 2.00 | 3.52 | 3.72 | 0.92 | 5.19 | 3.82 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 944 | 1,208 | 1,436 | 1,595 | 1,569 | 1,645 | 1,845 | 2,761 | 2,907 | 3,291 | 3,835 | 4,045 |
| Expenses | 782 | 997 | 1,193 | 1,354 | 1,341 | 1,401 | 1,578 | 2,434 | 2,570 | 2,939 | 3,425 | 3,582 |
| Operating Profit | 156 | 204 | 237 | 233 | 219 | 237 | 260 | 313 | 324 | 333 | 397 | 444 |
| OPM % | 16.9% | 17.0% | 17.0% | 15.0% | 13.9% | 13.9% | 13.9% | 10.9% | 10.9% | 9.9% | 10.0% | 11.0% |
| Other Income | 9.97 | 17.93 | 20.94 | 37.87 | −4.99 | 33.90 | 47.81 | 37.86 | 58.83 | 45.81 | 108 | 72.77 |
| Interest | 26.01 | 29.98 | 27.02 | 25.02 | 22.99 | 19.01 | 15.01 | 35.99 | 50.99 | 60.02 | 64.03 | 65.00 |
| Depreciation | 16.05 | 27.10 | 37.12 | 41.18 | 58.24 | 57.23 | 59.25 | 95.34 | 104 | 122 | 152 | 156 |
| Profit before tax | 123 | 164 | 193 | 205 | 133 | 194 | 235 | 220 | 228 | 197 | 290 | 295 |
| Tax % | 35.1% | 31.0% | 28.0% | 35.1% | 22.1% | 27.1% | 26.1% | 31.0% | 27.1% | 50.0% | 37.1% | — |
| Exceptional items | 1.01 | 0.00 | 0.00 | 0.00 | −18.08 | 0.00 | 8.03 | −1.01 | 24.10 | 13.06 | −5.02 | −1.01 |
| Net Profit | 79.75 | 114 | 138 | 134 | 104 | 143 | 173 | 151 | 166 | 98.67 | 183 | 187 |
| EPS (Rs) | 5.49 | 8.68 | 9.91 | 9.58 | 7.45 | 10.22 | 12.53 | 11.01 | 12.10 | 7.25 | 13.34 | 13.65 |
| Dividend payout % | 19.0% | 16.9% | 13.9% | 16.0% | 23.9% | 17.0% | 15.9% | 21.0% | 21.0% | 41.0% | 14.9% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12.05 | 13.05 | 14.05 | 14.06 | 14.04 | 14.05 | 14.05 | 14.05 | 14.05 | 14.06 | 14.05 | 14.06 |
| Reserves | 228 | 433 | 509 | 639 | 759 | 837 | 974 | 1,067 | 1,207 | 1,345 | 1,262 | 1,419 |
| Borrowings | 195 | 299 | 380 | 346 | 363 | 392 | 347 | 338 | 721 | 711 | 821 | 997 |
| Other Liabilities | 93.54 | 216 | 236 | 306 | 322 | 352 | 392 | 337 | 529 | 550 | 702 | 746 |
| Total Liabilities | 529 | 962 | 1,138 | 1,306 | 1,458 | 1,594 | 1,727 | 1,756 | 2,470 | 2,620 | 2,799 | 3,175 |
| Fixed Assets | 168 | 330 | 556 | 544 | 554 | 614 | 598 | 588 | 807 | 852 | 1,011 | 1,132 |
| CWIP | 17.05 | 18.03 | 2.01 | 3.01 | 27.05 | 15.03 | 5.01 | 10.02 | 28.05 | 7.01 | 26.06 | 36.08 |
| Investments | 112 | 148 | 22.92 | 130 | 171 | 275 | 319 | 261 | 444 | 512 | 250 | 247 |
| Other Assets | 232 | 465 | 557 | 629 | 706 | 689 | 805 | 897 | 1,191 | 1,250 | 1,511 | 1,760 |
| Inventories | 80.19 | 169 | 206 | 241 | 283 | 290 | 329 | 363 | 533 | 503 | 629 | 709 |
| Trade receivables | 125 | 210 | 244 | 289 | 292 | 275 | 332 | 297 | 461 | 520 | 583 | 711 |
| Cash & equivalents | 5.99 | 18.96 | 21.95 | 31.92 | 46.89 | 63.85 | 93.80 | 187 | 107 | 119 | 150 | 105 |
| Total Assets | 529 | 962 | 1,138 | 1,306 | 1,458 | 1,594 | 1,727 | 1,756 | 2,470 | 2,620 | 2,799 | 3,175 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 66.79 | 92.80 | 126 | 216 | 145 | 232 | 161 | 182 | 238 | 248 | 185 | 171 |
| Cash from investing activity | −76.29 | −241 | −170 | −123 | −89.33 | −155 | −59.22 | 39.14 | −550 | −112 | 92.30 | −105 |
| Cash from financing activity | 6.98 | 150 | 46.81 | −84.64 | −41.87 | −60.79 | −85.69 | −111 | 222 | −122 | −250 | −120 |
| Net cash flow | −1.01 | 4.01 | 3.01 | 10.01 | 14.02 | 17.01 | 16.01 | 109 | −86.07 | 15.01 | 26.04 | −54.08 |
| Capex | 40.98 | 54.03 | 39.01 | 26.02 | 58.97 | 67.03 | 25.01 | 52.98 | 91.99 | 91.06 | 111 | 118 |
| Free cash flow | 26.10 | 39.16 | 87.25 | 193 | 86.30 | 167 | 136 | 129 | 148 | 159 | 74.21 | 54.16 |
| CFO / OP % | 93.1% | 81.1% | 88.1% | 105.1% | 91.1% | 128.1% | 88.0% | 92.1% | 103.1% | 101.1% | 80.1% | 73.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 76 | 82 | 75 | 75 | 68 | 65 | 75 | 60 | 62 | 66 | 66 | 69 |
| Inventory days | 77 | 109 | 108 | 109 | 112 | 115 | 125 | 121 | 119 | 107 | 122 | 119 |
| Days payable | 55 | 60 | 55 | 82 | 69 | 84 | 94 | 65 | 65 | 70 | 73 | 70 |
| Cash conversion cycle | 97 | 129 | 126 | 99 | 109 | 94 | 104 | 115 | 114 | 102 | 113 | 116 |
| Working capital days | 5 | 22 | 51 | 23 | 27 | 7 | 20 | 26 | 32 | 25 | 19 | 46 |
| ROCE % | 23.0% | 24.0% | 23.0% | 23.0% | 22.0% | 15.0% | 17.0% | 17.0% | 15.0% | 12.0% | 11.0% | 16.0% |
For the Jun 2026 quarter, Suprajit Engineering reported sales of ₹1,074 Cr, up 24.0% year on year and net profit of ₹51.86 Cr, up 8.3% year on year. The operating margin was 11.9%.
Suprajit Engineering's sales for the year to Mar 2026 were ₹3,835 Cr; over the last twelve months they were ₹4,045 Cr.
Net profit for the year to Mar 2026 was ₹183 Cr, and ₹187 Cr over the last twelve months. Earnings per share over the same trailing period were ₹13.65.
Suprajit Engineering reported borrowings of ₹997 Cr at Mar 2026, against cash and equivalents of ₹105 Cr.
Cash from operations was ₹171 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹54.16 Cr.