Suryalakshmi Cotton Mills (SURYALAXMI)₹53.50+1.75%Other Textile Products
In the Jun 2026 quarter (standalone), Suryalakshmi Cotton Mills reported sales of ₹182 Cr, up 2.1% from Jun 2025, and net profit of ₹2.34 Cr, up 61.4% year on year. For the year to Mar 2026, sales were ₹793 Cr and net profit ₹2.99 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 184 | 184 | 238 | 158 | 193 | 193 | 246 | 178 | 192 | 183 | 240 | 182 |
| Expenses | 173 | 172 | 222 | 147 | 181 | 182 | 232 | 165 | 183 | 177 | 229 | 166 |
| Operating Profit | 12.37 | 12.95 | 17.52 | 12.21 | 12.52 | 11.90 | 14.71 | 13.68 | 9.99 | 6.97 | 12.05 | 16.26 |
| OPM % | 6.7% | 7.0% | 7.3% | 7.7% | 6.5% | 6.1% | 6.0% | 7.7% | 5.2% | 3.8% | 5.0% | 8.9% |
| Other Income | −0.01 | 0.31 | −1.70 | 1.49 | 0.00 | 1.17 | 2.44 | 0.75 | 2.21 | 5.87 | 1.60 | 0.47 |
| Interest | 6.87 | 7.44 | 8.36 | 8.01 | 8.64 | 7.55 | 8.48 | 7.44 | 6.79 | 7.23 | 7.20 | 8.12 |
| Depreciation | 4.46 | 4.61 | 4.85 | 5.13 | 4.58 | 4.21 | 4.33 | 4.87 | 4.96 | 4.92 | 4.96 | 4.87 |
| Profit before tax | 1.01 | 1.21 | 2.58 | 0.56 | −0.71 | 1.32 | 4.32 | 2.14 | 0.45 | 0.71 | 1.49 | 3.74 |
| Tax % | 28.4% | 27.8% | 64.9% | 24.6% | −26.4% | 31.6% | 35.2% | 32.1% | 34.8% | 27.8% | 44.7% | 37.3% |
| Exceptional items | 0.00 | 0.00 | −0.99 | 0.00 | −0.99 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.71 | 0.87 | 0.90 | 0.42 | −0.52 | 0.91 | 2.81 | 1.45 | 0.30 | 0.51 | 0.82 | 2.34 |
| EPS (Rs) | 0.39 | 0.48 | 0.49 | 0.22 | −0.29 | 0.50 | 1.51 | 0.79 | 0.17 | 0.27 | 0.45 | 1.26 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 758 | 775 | 759 | 663 | 538 | 485 | 776 | 849 | 779 | 790 | 793 | 796 |
| Expenses | 665 | 683 | 697 | 629 | 527 | 452 | 701 | 791 | 730 | 743 | 753 | 755 |
| Operating Profit | 96.87 | 95.90 | 64.95 | 37.99 | 12.99 | 34.99 | 79.93 | 61.99 | 54.97 | 50.97 | 43.98 | 45.27 |
| OPM % | 13.0% | 12.0% | 9.0% | 6.0% | 2.4% | 7.0% | 10.0% | 7.0% | 7.0% | 6.0% | 6.0% | 5.7% |
| Other Income | 12.95 | 2.99 | 5.98 | 5.98 | 2.99 | 10.96 | −23.92 | −3.99 | 0.00 | 4.98 | 9.96 | 10.15 |
| Interest | 33.89 | 37.92 | 38.91 | 33.90 | 32.91 | 31.90 | 23.95 | 23.93 | 29.90 | 31.90 | 29.90 | 29.34 |
| Depreciation | 31.09 | 31.08 | 29.08 | 23.05 | 22.04 | 16.05 | 16.05 | 18.03 | 18.04 | 18.06 | 20.04 | 19.71 |
| Profit before tax | 43.83 | 30.91 | 2.99 | −12.96 | −38.88 | −2.99 | 15.94 | 15.95 | 5.98 | 5.98 | 4.98 | 6.39 |
| Tax % | 32.0% | 36.0% | −90.0% | −33.0% | −18.1% | −5.0% | 99.0% | 37.0% | 42.0% | 34.0% | 35.0% | — |
| Exceptional items | −0.32 | 1.23 | 1.66 | 0.20 | 0.01 | 11.25 | 0.08 | −4.65 | −2.51 | 0.62 | 0.16 | 0.00 |
| Net Profit | 29.94 | 19.94 | 4.99 | −7.98 | −31.90 | −2.99 | 0.00 | 9.97 | 3.99 | 3.99 | 2.99 | 3.97 |
| EPS (Rs) | 18.03 | 11.71 | 3.10 | −5.07 | −19.07 | −1.68 | 0.13 | 5.54 | 1.93 | 1.94 | 1.67 | 2.15 |
| Dividend payout % | 10.9% | 8.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.96 | 17.97 | 17.98 | 17.98 | 17.96 | 17.95 | 17.98 | 20.95 | 20.95 | 20.95 | 20.96 | 20.97 |
| Reserves | 295 | 309 | 259 | 258 | 247 | 214 | 211 | 228 | 238 | 241 | 244 | 251 |
| Borrowings | 302 | 377 | 369 | 390 | 353 | 319 | 312 | 269 | 200 | 229 | 286 | 257 |
| Other Liabilities | 127 | 169 | 161 | 180 | 158 | 173 | 144 | 178 | 193 | 235 | 196 | 195 |
| Total Liabilities | 743 | 875 | 807 | 848 | 777 | 724 | 687 | 695 | 652 | 726 | 747 | 723 |
| Fixed Assets | 419 | 492 | 408 | 403 | 380 | 337 | 322 | 240 | 245 | 262 | 265 | 256 |
| CWIP | 10.02 | 3.01 | 15.02 | 2.01 | 1.01 | 2.01 | 2.01 | 2.01 | 1.01 | 1.01 | 0.00 | 20.05 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 314 | 379 | 384 | 443 | 395 | 385 | 362 | 453 | 405 | 463 | 482 | 447 |
| Inventories | 139 | 157 | 179 | 174 | 130 | 157 | 125 | 158 | 151 | 191 | 209 | 201 |
| Trade receivables | 103 | 137 | 132 | 178 | 168 | 123 | 129 | 151 | 140 | 180 | 180 | 175 |
| Cash & equivalents | 9.98 | 8.98 | 3.99 | 9.97 | 8.99 | 12.98 | 19.97 | 14.97 | 21.96 | 8.98 | 23.93 | 8.98 |
| Total Assets | 743 | 875 | 807 | 848 | 777 | 724 | 687 | 695 | 652 | 726 | 747 | 723 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 78.09 | 69.03 | 87.08 | 29.02 | 78.02 | 65.07 | 33.05 | 54.07 | 99.03 | 19.02 | 8.01 | 62.09 |
| Cash from investing activity | −24.90 | −109 | −26.90 | −7.98 | −1.99 | 7.97 | 17.92 | −7.97 | −2.99 | −24.93 | −32.89 | −7.97 |
| Cash from financing activity | −52.06 | 39.01 | −62.05 | −22.03 | −75.07 | −69.99 | −45.03 | −49.03 | −98.01 | 0.00 | 26.03 | −55.03 |
| Net cash flow | 0.99 | −0.99 | −2.99 | −0.99 | 0.99 | 1.99 | 5.99 | −2.99 | −0.99 | −5.99 | 0.99 | −0.99 |
| Capex | 24.88 | 108 | 28.15 | 9.48 | 4.64 | 1.97 | 4.77 | 13.27 | 24.79 | 33.44 | 21.44 | 29.15 |
| Free cash flow | 53.15 | −40.12 | 58.13 | 20.05 | 74.16 | 72.26 | 51.18 | 45.10 | 104 | −13.04 | −12.03 | 33.08 |
| CFO / OP % | 108.0% | 76.0% | 101.0% | 49.0% | 206.0% | 503.0% | 98.0% | 68.0% | 166.0% | 37.0% | 17.0% | 143.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 54 | 66 | 62 | 85 | 92 | 83 | 97 | 70 | 60 | 84 | 83 | 81 |
| Inventory days | 123 | 146 | 161 | 143 | 114 | 167 | 145 | 122 | 101 | 142 | 153 | 147 |
| Days payable | 55 | 84 | 71 | 84 | 77 | 116 | 105 | 95 | 90 | 134 | 99 | 64 |
| Cash conversion cycle | 122 | 128 | 153 | 145 | 131 | 135 | 138 | 98 | 71 | 93 | 138 | 164 |
| Working capital days | 21 | 17 | 8 | 24 | 20 | 9 | 8 | 56 | 32 | 38 | 35 | 44 |
| ROCE % | 8.0% | 11.9% | 10.0% | 6.0% | 3.0% | −1.0% | 4.0% | 12.9% | 9.9% | 8.0% | 7.0% | 6.0% |
For the Jun 2026 quarter, Suryalakshmi Cotton Mills reported sales of ₹182 Cr, up 2.1% year on year and net profit of ₹2.34 Cr, up 61.4% year on year. The operating margin was 8.9%.
Suryalakshmi Cotton Mills' sales for the year to Mar 2026 were ₹793 Cr; over the last twelve months they were ₹796 Cr.
Net profit for the year to Mar 2026 was ₹2.99 Cr, and ₹3.97 Cr over the last twelve months. Earnings per share over the same trailing period were ₹2.15.
Suryalakshmi Cotton Mills reported borrowings of ₹257 Cr at Mar 2026, against cash and equivalents of ₹8.98 Cr.
Cash from operations was ₹62.09 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹33.08 Cr.