Surya Roshni (SURYAROSNI)₹202.25−2.47%Iron & Steel Products
In the Jun 2026 quarter (consolidated), Surya Roshni reported sales of ₹2,047 Cr, up 27.5% from Jun 2025, and net profit of ₹59.82 Cr, up 76.4% year on year. For the year to Mar 2026, sales were ₹7,545 Cr and net profit ₹285 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,918 | 1,940 | 2,080 | 1,893 | 1,529 | 1,870 | 2,148 | 1,606 | 1,847 | 1,929 | 2,165 | 2,047 |
| Expenses | 1,785 | 1,791 | 1,923 | 1,748 | 1,458 | 1,724 | 1,949 | 1,540 | 1,733 | 1,790 | 2,016 | 1,942 |
| Operating Profit | 137 | 155 | 166 | 151 | 75.91 | 150 | 202 | 69.89 | 118 | 145 | 154 | 112 |
| OPM % | 7.0% | 8.0% | 8.0% | 8.0% | 5.0% | 8.0% | 9.0% | 4.3% | 6.0% | 8.0% | 7.0% | 5.0% |
| Other Income | 1.99 | 3.99 | 6.98 | 7.97 | 6.98 | 5.98 | 8.98 | 12.95 | 22.94 | 2.99 | 15.96 | 7.97 |
| Interest | 6.01 | 7.01 | 4.01 | 5.01 | 6.01 | 5.01 | 5.01 | 5.01 | 9.01 | 6.99 | 5.99 | 5.01 |
| Depreciation | 29.08 | 30.06 | 29.06 | 30.09 | 31.07 | 30.05 | 31.06 | 32.08 | 32.05 | 33.09 | 33.06 | 34.06 |
| Profit before tax | 104 | 121 | 139 | 123 | 45.93 | 121 | 175 | 45.90 | 99.85 | 107 | 131 | 80.81 |
| Tax % | 26.9% | 25.9% | 25.0% | 24.9% | 26.0% | 26.0% | 26.0% | 26.0% | 25.9% | 25.9% | 24.9% | 25.9% |
| Net Profit | 75.82 | 89.81 | 104 | 91.84 | 33.92 | 89.78 | 130 | 33.91 | 73.85 | 79.86 | 97.71 | 59.82 |
| EPS (Rs) | 3.48 | 4.13 | 4.77 | 4.24 | 1.56 | 4.12 | 5.97 | 1.54 | 3.40 | 3.65 | 4.51 | 2.73 |
| Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,966 | 3,144 | 5,982 | 5,470 | 5,560 | 7,740 | 7,999 | 7,809 | 7,443 | 7,545 | 7,987 |
| Expenses | 2,733 | 2,928 | 5,620 | 5,136 | 5,201 | 7,313 | 7,410 | 7,268 | 6,879 | 7,077 | 7,480 |
| Operating Profit | 243 | 230 | 372 | 354 | 379 | 443 | 614 | 571 | 579 | 486 | 529 |
| OPM % | 8.0% | 7.0% | 6.0% | 6.0% | 7.0% | 6.0% | 8.0% | 7.0% | 8.0% | 6.0% | 6.6% |
| Other Income | 1.99 | 0.99 | 3.99 | 2.99 | 4.98 | 5.98 | 4.98 | 13.96 | 29.93 | 53.86 | 49.86 |
| Interest | 96.05 | 88.02 | 115 | 114 | 70.07 | 64.08 | 45.01 | 24.03 | 21.01 | 27.99 | 27.00 |
| Depreciation | 61.11 | 56.14 | 89.22 | 103 | 103 | 108 | 115 | 117 | 123 | 130 | 132 |
| Profit before tax | 86.80 | 86.87 | 172 | 140 | 211 | 276 | 458 | 444 | 464 | 383 | 418 |
| Tax % | 27.0% | 24.0% | 29.9% | 27.0% | 24.9% | 26.0% | 26.9% | 26.0% | 26.0% | 25.9% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.99 | 6.98 | 7.98 | — |
| Net Profit | 66.86 | 71.78 | 121 | 103 | 158 | 205 | 335 | 328 | 346 | 285 | 311 |
| EPS (Rs) | 3.82 | 4.07 | 5.54 | 4.70 | 7.26 | 9.41 | 15.39 | 15.11 | 15.90 | 13.11 | 14.29 |
| Dividend payout % | 7.0% | 9.0% | 9.0% | 11.0% | 10.0% | 10.0% | 11.0% | 16.0% | 35.0% | 38.0% | — |
| Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 43.86 | 43.92 | 53.86 | 53.89 | 53.90 | 52.88 | 53.84 | 53.87 | 109 | 109 |
| Reserves | 662 | 725 | 1,100 | 1,189 | 1,319 | 1,498 | 1,817 | 2,118 | 2,364 | 2,531 |
| Borrowings | 895 | 886 | 1,192 | 1,089 | 732 | 593 | 418 | 15.98 | 15.99 | 79.90 |
| Other Liabilities | 391 | 465 | 686 | 641 | 839 | 973 | 772 | 735 | 748 | 828 |
| Total Liabilities | 1,993 | 2,120 | 3,033 | 2,974 | 2,943 | 3,118 | 3,060 | 2,925 | 3,238 | 3,547 |
| Fixed Assets | 755 | 789 | 1,092 | 1,063 | 1,032 | 946 | 913 | 837 | 844 | 894 |
| CWIP | 17.94 | 14.95 | 24.93 | 14.97 | 9.98 | 52.88 | 7.98 | 16.95 | 56.81 | 29.90 |
| Investments | 63.14 | 68.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 1,156 | 1,248 | 1,917 | 1,896 | 1,902 | 2,119 | 2,138 | 2,070 | 2,338 | 2,623 |
| Inventories | 468 | 539 | 844 | 915 | 866 | 985 | 1,149 | 1,083 | 900 | 1,002 |
| Trade receivables | 525 | 541 | 833 | 694 | 753 | 884 | 745 | 715 | 894 | 933 |
| Cash & equivalents | 27.08 | 19.03 | 2.01 | 2.01 | 1.01 | 1.01 | 2.01 | 46.10 | 297 | 454 |
| Total Assets | 1,993 | 2,120 | 3,033 | 2,974 | 2,943 | 3,118 | 3,060 | 2,925 | 3,238 | 3,547 |
| Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 208 | 181 | 120 | 276 | 540 | 285 | 280 | 545 | 394 | 400 |
| Cash from investing activity | −51.19 | −84.32 | −105 | −48.15 | −66.20 | −54.18 | −33.10 | −51.19 | −330 | −285 |
| Cash from financing activity | −156 | −105 | −36.95 | −228 | −474 | −231 | −245 | −460 | −79.82 | −91.81 |
| Net cash flow | 1.01 | −8.04 | −22.10 | −1.01 | −1.01 | 0.00 | 1.01 | 34.15 | −15.06 | 25.11 |
| Capex | 52.95 | 85.92 | 106 | 51.01 | 67.92 | 57.93 | 35.98 | 61.91 | 151 | 160 |
| Free cash flow | 158 | 97.31 | 15.06 | 229 | 476 | 232 | 248 | 497 | 255 | 251 |
| CFO / OP % | 94.9% | 87.9% | 42.0% | 89.0% | 157.0% | 78.9% | 62.9% | 119.0% | 90.9% | 106.9% |
| Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 65 | 63 | 51 | 46 | 50 | 42 | 34 | 34 | 44 | 45 |
| Inventory days | 80 | 85 | 67 | 81 | 75 | 60 | 69 | 67 | 60 | 65 |
| Days payable | 35 | 39 | 26 | 25 | 40 | 34 | 23 | 21 | 23 | 30 |
| Cash conversion cycle | 108 | 107 | 90 | 101 | 83 | 65 | 78 | 77 | 79 | 78 |
| Working capital days | 31 | 31 | 28 | 34 | 38 | 33 | 46 | 61 | 63 | 64 |
| ROCE % | — | 11.0% | — | 10.9% | 13.0% | 16.0% | 22.9% | 21.0% | 21.0% | 16.0% |
For the Jun 2026 quarter, Surya Roshni reported sales of ₹2,047 Cr, up 27.5% year on year and net profit of ₹59.82 Cr, up 76.4% year on year. The operating margin was 5.0%.
Surya Roshni's sales for the year to Mar 2026 were ₹7,545 Cr; over the last twelve months they were ₹7,987 Cr.
Net profit for the year to Mar 2026 was ₹285 Cr, and ₹311 Cr over the last twelve months. Earnings per share over the same trailing period were ₹14.29.
Surya Roshni reported borrowings of ₹79.90 Cr at Mar 2026, against cash and equivalents of ₹454 Cr.
Cash from operations was ₹400 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹251 Cr.