TAKE (TAKE)₹12.92−1.90%Healthcare Research, Analytics & Technology
In the Jun 2026 quarter (consolidated), TAKE reported sales of ₹30.34 Cr and net profit of ₹1.05 Cr. For the year to Mar 2026, sales were ₹53.95 Cr and net profit ₹10.95 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 54.14 | 30.34 |
| Expenses | 1.51 | 1.99 | 15.82 | 2.23 | 0.91 | 2.90 | 1.16 | 0.45 | 0.31 | 0.36 | 55.16 | 30.73 |
| Operating Profit | −1.46 | −1.99 | −15.78 | −2.23 | −0.91 | −2.90 | −1.16 | −0.45 | −0.31 | −0.36 | −0.83 | −0.28 |
| OPM % | −2,899.9% | — | — | — | — | — | — | — | — | — | −1.5% | −0.9% |
| Other Income | 0.40 | 4.06 | −93.69 | −0.96 | −0.22 | 51.23 | −3.47 | −0.28 | 6.91 | 1.45 | 5.17 | 1.32 |
| Interest | 0.55 | 0.53 | 0.53 | 0.48 | 0.49 | 0.72 | 0.23 | 0.17 | 0.16 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.31 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −1.89 | 1.43 | −110 | −3.68 | −1.63 | 47.65 | −4.87 | −0.90 | 6.44 | 1.10 | 4.35 | 1.05 |
| Tax % | −18.5% | 248.5% | 0.6% | 1.6% | −3.7% | 0.0% | 0.0% | 0.0% | 2.5% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 3.01 | −93.13 | −1.01 | 0.00 | 43.09 | −5.01 | 0.00 | 7.02 | 0.00 | 0.00 | 0.00 |
| Net Profit | −1.54 | −2.13 | −110 | −3.73 | −1.57 | 47.53 | −4.86 | −0.90 | 6.26 | 1.10 | 4.34 | 1.05 |
| EPS (Rs) | −0.09 | −0.13 | −7.47 | −0.24 | −0.10 | 3.21 | −0.32 | −0.05 | 0.42 | 0.07 | 0.28 | 0.06 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,029 | 1,344 | 1,585 | 2,036 | 2,210 | 774 | 654 | 189 | 3.99 | 0.00 | 53.95 | 84.48 |
| Expenses | 819 | 1,086 | 1,284 | 1,659 | 2,050 | 850 | 650 | 209 | 24.09 | 7.02 | 56.16 | 86.56 |
| Operating Profit | 213 | 262 | 307 | 384 | 169 | −73.08 | 7.01 | −19.01 | −20.02 | −7.01 | −2.01 | −1.78 |
| OPM % | 21.1% | 20.1% | 19.0% | 19.1% | 8.0% | −9.0% | 1.1% | −10.0% | −569.0% | — | −3.5% | −2.1% |
| Other Income | 20.98 | 12.98 | 5.99 | 10.99 | 25.98 | −211 | −677 | −55.94 | −91.99 | 46.94 | 12.99 | 14.85 |
| Interest | 14.99 | 22.99 | 20.99 | 24.98 | 40.99 | 36.99 | 28.97 | 6.99 | 1.99 | 1.99 | 0.00 | 0.16 |
| Depreciation | 74.01 | 86.92 | 104 | 154 | 167 | 115 | 80.03 | 16.98 | 0.99 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 145 | 165 | 188 | 216 | −12.98 | −436 | −778 | −98.94 | −116 | 36.93 | 10.99 | 12.94 |
| Tax % | 13.9% | 10.9% | 14.9% | 16.9% | −15.1% | 3.0% | 0.0% | 2.0% | 3.0% | 0.0% | 1.0% | — |
| Exceptional items | 16.04 | 5.01 | 0.00 | 1.01 | 0.00 | −217 | 0.00 | −10.03 | −40.05 | 0.00 | 7.02 | 7.02 |
| Net Profit | 124 | 146 | 159 | 177 | −10.96 | −448 | −779 | −99.57 | −120 | 36.83 | 10.95 | 12.75 |
| EPS (Rs) | 9.76 | 10.73 | 10.83 | 11.98 | −0.83 | −30.50 | −52.82 | −6.77 | −8.08 | 2.52 | 0.72 | 0.83 |
| Dividend payout % | 10.0% | 8.9% | 14.9% | 8.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.99 | 11.99 | 13.00 | 15.00 | 15.01 | 14.99 | 15.00 | 14.96 | 14.98 | 14.95 | 15.03 | 15.04 |
| Reserves | 512 | 619 | 899 | 1,316 | 1,505 | 1,562 | 1,110 | 166 | 93.97 | −23.93 | 6.01 | 16.05 |
| Borrowings | 209 | 336 | 237 | 323 | 475 | 553 | 515 | 58.95 | 45.99 | 36.95 | 0.00 | 0.00 |
| Other Liabilities | 190 | 247 | 222 | 190 | 341 | 338 | 188 | 987 | 69.33 | 60.20 | 16.08 | 5.03 |
| Total Liabilities | 923 | 1,215 | 1,371 | 1,843 | 2,334 | 2,468 | 1,827 | 1,225 | 224 | 88.17 | 36.12 | 36.12 |
| Fixed Assets | 359 | 542 | 554 | 588 | 1,090 | 1,234 | 933 | 101 | 72.93 | 29.97 | 0.00 | 0.00 |
| CWIP | 16.99 | 2.99 | 21.01 | 42.02 | 40.97 | 1.01 | 0.00 | 2.99 | 10.99 | 0.00 | 0.00 | 0.00 |
| Investments | 6.01 | 21.03 | 10.02 | 59.03 | 10.02 | 18.02 | 7.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 542 | 649 | 787 | 1,154 | 1,192 | 1,216 | 888 | 1,121 | 140 | 58.20 | 36.12 | 36.12 |
| Inventories | 23.04 | 21.61 | 17.43 | 16.76 | 17.58 | 3.43 | 0.62 | 0.66 | 0.79 | 0.81 | 0.00 | 0.00 |
| Trade receivables | 241 | 303 | 437 | 471 | 527 | 703 | 435 | 81.77 | 30.12 | 7.07 | 0.00 | 0.23 |
| Cash & equivalents | 124 | 128 | 110 | 340 | 69.47 | 45.34 | 39.14 | 29.39 | 11.14 | 0.94 | 3.42 | 0.27 |
| Total Assets | 923 | 1,215 | 1,371 | 1,843 | 2,334 | 2,468 | 1,827 | 1,225 | 224 | 88.17 | 36.12 | 36.12 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 73.72 | 150 | 55.77 | 121 | 104 | 210 | 134 | 29.90 | 19.93 | 8.97 | −15.94 | −3.98 |
| Cash from investing activity | −13.95 | −291 | −130 | −178 | −472 | −232 | −56.79 | 14.95 | −2.99 | −6.97 | 21.92 | 1.99 |
| Cash from financing activity | −11.02 | 111 | 56.14 | 303 | 100 | 21.05 | −84.27 | −55.15 | −36.10 | −12.03 | −3.01 | −1.01 |
| Net cash flow | 49.18 | −30.11 | −18.07 | 244 | −271 | −2.01 | −6.02 | −10.04 | −18.06 | −10.03 | 3.01 | −3.01 |
| Capex | 28.43 | 154 | 86.76 | 83.09 | 128 | 157 | 3.14 | 31.14 | 32.35 | 7.91 | 0.00 | 0.00 |
| Free cash flow | 45.98 | 34.94 | −29.95 | 38.98 | −22.98 | 53.90 | 133 | −1.99 | −11.99 | 1.99 | −15.98 | −3.99 |
| CFO / OP % | 51.9% | 75.9% | 25.9% | 43.9% | 29.9% | 155.9% | −212.1% | 703.9% | −114.1% | −43.1% | 216.9% | 207.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 120 | 107 | 118 | 108 | 94 | 116 | 205 | 45 | 58 | 715 | — | 1 |
| Inventory days | — | — | — | — | — | — | — | — | — | — | — | 0 |
| Cash conversion cycle | 120 | 107 | 118 | 108 | 94 | 116 | 205 | 45 | 58 | 715 | — | 1 |
| Working capital days | 42 | 19 | 90 | 85 | 67 | 80 | 140 | 28 | −42 | −5,559 | — | 123 |
| ROCE % | 13.0% | 16.0% | 17.0% | 15.0% | 13.0% | 1.0% | −9.0% | −6.0% | −14.0% | −22.0% | 11.0% | 19.0% |
For the Jun 2026 quarter, TAKE reported sales of ₹30.34 Cr and net profit of ₹1.05 Cr. The operating margin was −0.9%.
TAKE's sales for the year to Mar 2026 were ₹53.95 Cr; over the last twelve months they were ₹84.48 Cr.
Net profit for the year to Mar 2026 was ₹10.95 Cr, and ₹12.75 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.83.
TAKE reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹0.27 Cr.
Cash from operations was −₹3.98 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹3.99 Cr.