Tarmat (TARMAT)₹54.95−1.33%Civil Construction
In the Jun 2026 quarter (consolidated), Tarmat reported sales of ₹35.79 Cr, up 43.6% from Jun 2025, and net profit of ₹1.52 Cr, up 123.5% year on year. For the year to Mar 2026, sales were ₹117 Cr and net profit ₹5.99 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24.69 | 22.67 | 20.65 | 21.76 | 15.55 | 26.10 | 37.78 | 24.93 | 22.66 | 27.28 | 42.42 | 35.79 |
| Expenses | 24.07 | 22.37 | 20.53 | 20.90 | 15.03 | 25.63 | 37.11 | 23.85 | 21.59 | 25.60 | 39.64 | 33.40 |
| Operating Profit | 0.67 | 0.39 | 0.21 | 0.94 | 0.57 | 0.58 | 0.74 | 1.13 | 1.14 | 1.75 | 2.91 | 2.47 |
| OPM % | 2.7% | 1.7% | 1.0% | 4.3% | 3.6% | 2.2% | 1.9% | 4.5% | 5.0% | 6.3% | 6.8% | 6.9% |
| Other Income | 0.03 | 0.00 | −2.21 | 0.00 | 0.05 | 0.24 | 0.79 | 0.07 | 0.76 | 0.05 | 0.40 | 0.07 |
| Interest | 0.21 | 0.07 | 0.15 | 0.24 | 0.03 | 0.10 | 0.31 | 0.24 | 0.20 | 0.40 | 0.27 | 0.30 |
| Depreciation | 0.22 | 0.22 | 0.22 | 0.19 | 0.19 | 0.41 | 0.58 | 0.30 | 0.30 | 0.33 | 0.38 | 0.32 |
| Profit before tax | 0.26 | 0.10 | −2.38 | 0.53 | 0.39 | 0.30 | 0.63 | 0.63 | 1.39 | 1.06 | 2.67 | 1.91 |
| Tax % | −11.9% | −33.3% | −1.3% | −5.7% | −7.8% | −17.1% | 8.1% | −9.3% | −5.8% | −6.6% | −11.2% | 19.6% |
| Exceptional items | 0.00 | 0.00 | −2.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.27 | 0.11 | −2.33 | 0.54 | 0.40 | 0.33 | 0.56 | 0.68 | 1.45 | 1.12 | 2.95 | 1.52 |
| EPS (Rs) | 0.14 | 0.07 | −1.11 | 0.27 | 0.18 | 0.15 | 0.25 | 0.30 | 0.62 | 0.46 | 1.19 | 0.62 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 89.91 | 77.97 | 204 | 131 | 276 | 196 | 181 | 144 | 88.87 | 101 | 117 | 128 |
| Expenses | 89.18 | 77.09 | 213 | 150 | 265 | 189 | 174 | 142 | 87.22 | 98.14 | 110 | 120 |
| Operating Profit | 0.00 | 1.01 | −9.03 | −19.04 | 11.03 | 7.02 | 7.02 | 2.01 | 2.01 | 3.01 | 7.02 | 8.27 |
| OPM % | 0.5% | 1.3% | −4.3% | −14.0% | 4.0% | 3.6% | 3.9% | 1.5% | 2.8% | 3.2% | 6.0% | 6.5% |
| Other Income | 1.01 | 1.01 | 12.04 | 22.07 | 1.01 | 1.01 | 1.01 | 7.02 | −2.01 | 1.01 | 1.01 | 1.28 |
| Interest | 4.99 | 0.00 | 1.99 | 0.99 | 1.99 | 2.99 | 1.99 | 0.99 | 0.99 | 0.99 | 1.01 | 1.17 |
| Depreciation | 2.01 | 2.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.33 |
| Profit before tax | −6.01 | 0.00 | 0.00 | 0.99 | 9.01 | 4.01 | 4.99 | 7.01 | −1.01 | 2.01 | 6.01 | 7.03 |
| Tax % | −111.9% | 86.1% | −1,139.9% | 18.1% | 22.1% | −27.9% | 2.0% | −2.0% | −10.0% | −3.0% | −8.9% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 20.91 | 0.00 | 0.00 | 0.00 | 2.99 | −2.99 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.99 | 0.00 | 0.99 | 0.99 | 6.99 | 4.99 | 4.99 | 6.99 | −0.99 | 1.99 | 5.99 | 7.04 |
| EPS (Rs) | 0.66 | 0.04 | 1.14 | 0.54 | 5.17 | 3.87 | 2.91 | 3.49 | −0.54 | 0.79 | 2.50 | 2.89 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.98 | 10.98 | 10.99 | 10.98 | 11.00 | 13.00 | 13.01 | 16.02 | 21.02 | 20.99 | 24.03 | 25.03 |
| Reserves | 25.92 | 26.91 | 26.94 | 27.91 | 28.94 | 42.88 | 47.95 | 77.90 | 109 | 108 | 149 | 162 |
| Borrowings | 117 | 119 | 122 | 145 | 96.97 | 110 | 89.03 | 43.05 | 6.01 | 10.00 | 10.01 | 15.02 |
| Other Liabilities | 34.83 | 29.85 | 31.84 | 75.63 | 56.73 | 103 | 81.61 | 82.62 | 75.67 | 57.72 | 52.75 | 58.72 |
| Total Liabilities | 190 | 187 | 192 | 259 | 194 | 269 | 233 | 220 | 213 | 198 | 236 | 260 |
| Fixed Assets | 18.01 | 15.02 | 14.01 | 13.02 | 12.01 | 17.01 | 18.02 | 17.02 | 17.02 | 16.01 | 21.02 | 27.03 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 18.99 | 18.99 | 18.99 | 21.99 | 18.99 | 18.98 | 18.97 | 0.99 | 0.99 | 0.99 | 0.99 | 0.00 |
| Other Assets | 153 | 151 | 159 | 225 | 163 | 233 | 195 | 201 | 195 | 181 | 214 | 233 |
| Inventories | 28.08 | 27.10 | 26.09 | 54.19 | 57.15 | 76.29 | 69.23 | 80.31 | 68.25 | 72.27 | 69.22 | 72.28 |
| Trade receivables | 21.96 | 21.93 | 22.93 | 34.89 | 18.94 | 22.93 | 12.97 | 21.94 | 21.94 | 12.97 | 21.95 | 20.94 |
| Cash & equivalents | 4.98 | 4.98 | 4.99 | 7.98 | 8.97 | 27.90 | 14.96 | 3.99 | 4.99 | 5.99 | 4.98 | 20.94 |
| Total Assets | 190 | 187 | 192 | 259 | 194 | 269 | 233 | 220 | 213 | 198 | 236 | 260 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1.99 | — | −0.99 | −20.95 | 44.89 | −12.96 | 25.94 | −6.98 | 8.98 | −2.99 | −8.97 | 7.98 |
| Cash from investing activity | 5.98 | — | 0.00 | −1.99 | 2.99 | −4.99 | −1.99 | 17.96 | −0.99 | 0.00 | −26.95 | −6.98 |
| Cash from financing activity | −7.98 | — | 0.00 | 25.97 | −48.92 | 19.96 | −23.98 | −20.99 | −7.99 | 3.99 | 39.96 | 10.99 |
| Net cash flow | 0.00 | — | −0.99 | 2.99 | −0.99 | 1.99 | 0.99 | −9.98 | 0.99 | 0.99 | 3.99 | 11.98 |
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.15 | 2.59 | 0.27 | 0.77 | 0.06 | 5.94 | 7.82 |
| Free cash flow | 1.99 | — | −0.99 | −20.93 | 44.87 | −18.95 | 23.92 | −6.98 | 8.97 | −2.99 | −14.96 | 0.00 |
| CFO / OP % | −70.9% | — | 87.0% | 249.1% | −240.0% | −103.0% | 348.0% | −100.9% | 812.1% | −105.0% | −327.0% | 128.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 100 | 90 | 106 | 62 | 54 | 31 | 24 | 45 | 57 | 52 | 78 | 66 |
| Inventory days | 873 | 696 | 444 | 256 | — | — | 682 | 508 | 388 | 833 | 647 | 285 |
| Days payable | 902 | 591 | 472 | 321 | — | — | 591 | 419 | 360 | 586 | 292 | 149 |
| Cash conversion cycle | 72 | 196 | 79 | −1 | 54 | 31 | 116 | 135 | 86 | 300 | 434 | 203 |
| Working capital days | −110 | −7 | 22 | 58 | 188 | 93 | −13 | 123 | 237 | 379 | 487 | 412 |
| ROCE % | — | −1.0% | 0.0% | 1.0% | −12.0% | 7.0% | 4.0% | 5.0% | 4.0% | 2.0% | 2.0% | 4.0% |
For the Jun 2026 quarter, Tarmat reported sales of ₹35.79 Cr, up 43.6% year on year and net profit of ₹1.52 Cr, up 123.5% year on year. The operating margin was 6.9%.
Tarmat's sales for the year to Mar 2026 were ₹117 Cr; over the last twelve months they were ₹128 Cr.
Net profit for the year to Mar 2026 was ₹5.99 Cr, and ₹7.04 Cr over the last twelve months. Earnings per share over the same trailing period were ₹2.89.
Tarmat reported borrowings of ₹15.02 Cr at Mar 2026, against cash and equivalents of ₹20.94 Cr.
Cash from operations was ₹7.98 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0 Cr.