Tata Elxsi (TATAELXSI)₹3,890+0.38%Computers - Software & Consulting
In the Jun 2026 quarter (standalone), Tata Elxsi reported sales of ₹1,022 Cr, up 14.4% from Jun 2025, and net profit of ₹171 Cr, up 18.8% year on year. For the year to Mar 2026, sales were ₹3,762 Cr and net profit ₹630 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 884 | 916 | 908 | 928 | 957 | 941 | 909 | 894 | 920 | 955 | 995 | 1,022 |
| Expenses | 620 | 646 | 647 | 676 | 692 | 695 | 703 | 707 | 727 | 734 | 751 | 807 |
| Operating Profit | 263 | 270 | 261 | 251 | 266 | 247 | 208 | 186 | 193 | 222 | 245 | 216 |
| OPM % | 30.0% | 30.0% | 29.0% | 27.0% | 28.0% | 26.0% | 23.0% | 21.0% | 21.0% | 23.0% | 25.0% | 21.0% |
| Other Income | 31.06 | 35.05 | 34.09 | 32.06 | 64.11 | 40.06 | 43.11 | 38.08 | 49.08 | −50.11 | 51.06 | 41.11 |
| Interest | 6.01 | 6.02 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 4.01 | 4.01 | 4.01 | 3.01 |
| Depreciation | 25.08 | 25.09 | 28.10 | 27.07 | 27.09 | 26.07 | 25.06 | 24.09 | 23.06 | 23.07 | 23.07 | 22.06 |
| Profit before tax | 265 | 275 | 263 | 253 | 300 | 257 | 222 | 197 | 216 | 147 | 269 | 233 |
| Tax % | 24.0% | 25.0% | 25.0% | 27.0% | 23.0% | 22.0% | 22.0% | 26.0% | 28.0% | 26.0% | 18.0% | 27.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −50.10 | 0.00 | 0.00 |
| Net Profit | 200 | 207 | 197 | 185 | 229 | 199 | 172 | 144 | 155 | 109 | 221 | 171 |
| EPS (Rs) | 31.99 | 33.06 | 31.53 | 29.47 | 36.73 | 31.83 | 27.58 | 23.10 | 24.78 | 17.42 | 35.23 | 27.28 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,077 | 1,239 | 1,388 | 1,600 | 1,612 | 1,830 | 2,474 | 3,152 | 3,560 | 3,734 | 3,762 | 3,893 |
| Expenses | 829 | 968 | 1,041 | 1,185 | 1,269 | 1,306 | 1,708 | 2,188 | 2,512 | 2,764 | 2,918 | 3,019 |
| Operating Profit | 248 | 273 | 346 | 415 | 343 | 523 | 765 | 960 | 1,046 | 973 | 847 | 875 |
| OPM % | 23.0% | 22.0% | 25.0% | 26.0% | 21.0% | 29.0% | 31.0% | 31.0% | 29.0% | 26.0% | 23.0% | 22.5% |
| Other Income | 12.03 | 18.04 | 43.11 | 43.10 | 58.10 | 40.08 | 45.10 | 74.15 | 122 | 179 | 88.11 | 91.14 |
| Interest | 1.01 | 1.01 | 1.01 | 1.01 | 7.02 | 7.02 | 10.02 | 17.03 | 21.04 | 20.05 | 18.03 | 15.04 |
| Depreciation | 23.05 | 27.07 | 25.07 | 25.09 | 43.16 | 44.17 | 55.13 | 81.30 | 99.36 | 105 | 94.28 | 91.26 |
| Profit before tax | 237 | 265 | 365 | 434 | 353 | 514 | 747 | 940 | 1,051 | 1,031 | 828 | 864 |
| Tax % | 34.0% | 34.0% | 34.0% | 33.0% | 27.0% | 28.0% | 26.0% | 19.0% | 24.0% | 24.0% | 24.0% | — |
| Exceptional items | 0.00 | 1.01 | −1.01 | 2.01 | −5.02 | 3.01 | 1.01 | −2.01 | 1.01 | 0.00 | −67.17 | −50.10 |
| Net Profit | 155 | 176 | 241 | 291 | 257 | 369 | 552 | 757 | 794 | 787 | 630 | 657 |
| EPS (Rs) | 24.76 | 27.95 | 38.40 | 46.44 | 40.97 | 58.94 | 87.96 | 120.76 | 126.84 | 125.57 | 100.49 | 104.71 |
| Dividend payout % | 28.0% | 29.0% | 29.1% | 29.0% | 40.0% | 81.1% | 48.0% | 50.0% | 55.0% | 60.0% | 74.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 30.96 | 31.01 | 30.95 | 61.91 | 61.94 | 61.93 | 61.95 | 61.95 | 61.93 | 61.86 | 61.90 | 61.89 |
| Reserves | 252 | 355 | 527 | 675 | 880 | 1,028 | 1,289 | 1,538 | 2,021 | 2,440 | 2,796 | 2,974 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 58.04 | 73.06 | 138 | 185 | 225 | 192 | 162 |
| Other Liabilities | 181 | 213 | 157 | 206 | 200 | 240 | 290 | 428 | 491 | 455 | 530 | 755 |
| Total Liabilities | 464 | 599 | 714 | 943 | 1,142 | 1,388 | 1,715 | 2,166 | 2,760 | 3,182 | 3,581 | 3,954 |
| Fixed Assets | 98.03 | 107 | 108 | 93.99 | 101 | 147 | 170 | 272 | 334 | 396 | 318 | 259 |
| CWIP | 3.01 | 2.01 | 1.01 | 2.01 | 0.00 | 1.01 | 7.03 | 22.08 | 7.03 | 2.01 | 2.01 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 363 | 490 | 606 | 846 | 1,041 | 1,239 | 1,538 | 1,873 | 2,418 | 2,784 | 3,260 | 3,694 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 1.99 | 1.99 | 0.00 | 0.99 | 0.00 | 0.99 | 0.00 | 0.00 |
| Trade receivables | 154 | 215 | 245 | 307 | 357 | 392 | 489 | 673 | 976 | 972 | 971 | 1,079 |
| Cash & equivalents | 133 | 182 | 252 | 393 | 515 | 663 | 860 | 965 | 1,190 | 1,390 | 1,605 | 1,668 |
| Total Assets | 464 | 599 | 714 | 943 | 1,142 | 1,388 | 1,715 | 2,166 | 2,760 | 3,182 | 3,581 | 3,954 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 143 | 121 | 144 | 196 | 214 | 255 | 436 | 482 | 485 | 699 | 810 | 663 |
| Cash from investing activity | −28.99 | −31.03 | 27.99 | −245 | −162 | 43.01 | −439 | −106 | −201 | −274 | −311 | −70.01 |
| Cash from financing activity | −31.89 | −40.87 | −51.83 | −59.73 | −82.75 | −124 | −126 | −325 | −302 | −426 | −497 | −533 |
| Net cash flow | 82.78 | 48.87 | 120 | −108 | −29.91 | 174 | −128 | 50.84 | −16.95 | −0.99 | 1.99 | 58.86 |
| Capex | 32.93 | 37.89 | 25.91 | 11.97 | 30.92 | 22.92 | 38.90 | 70.75 | 63.79 | 82.75 | 15.95 | 10.97 |
| Free cash flow | 110 | 84.16 | 118 | 185 | 184 | 234 | 400 | 413 | 424 | 619 | 798 | 655 |
| CFO / OP % | 103.0% | 79.1% | 88.1% | 90.0% | 86.1% | 100.0% | 107.0% | 90.1% | 70.1% | 92.1% | 106.1% | 105.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 67 | 74 | 73 | 82 | 82 | 90 | 99 | 100 | 114 | 101 | 96 | 106 |
| Inventory days | — | — | — | 0 | 5 | 7 | — | 1 | 0 | 1 | — | — |
| Days payable | — | — | — | — | 204 | 211 | — | 243 | 201 | 161 | — | — |
| Cash conversion cycle | 65 | 72 | 71 | 80 | −118 | −117 | 97 | −144 | −89 | −61 | 94 | 104 |
| Working capital days | 10 | 26 | 54 | 59 | 69 | 72 | 53 | 47 | 75 | 72 | 65 | 53 |
| ROCE % | 60.0% | 71.0% | 56.0% | 57.0% | 51.0% | 35.0% | 40.0% | 48.0% | 48.0% | 43.0% | 36.0% | 30.0% |
For the Jun 2026 quarter, Tata Elxsi reported sales of ₹1,022 Cr, up 14.4% year on year and net profit of ₹171 Cr, up 18.8% year on year. The operating margin was 21.0%.
Tata Elxsi's sales for the year to Mar 2026 were ₹3,762 Cr; over the last twelve months they were ₹3,893 Cr.
Net profit for the year to Mar 2026 was ₹630 Cr, and ₹657 Cr over the last twelve months. Earnings per share over the same trailing period were ₹104.71.
Tata Elxsi reported borrowings of ₹162 Cr at Mar 2026, against cash and equivalents of ₹1,668 Cr.
Cash from operations was ₹663 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹655 Cr.