TCPL Packaging (TCPLPACK)₹4,471+0.47%Packaging
In the Jun 2026 quarter (standalone), TCPL Packaging reported sales of ₹475 Cr, up 16.0% from Jun 2025, and net profit of ₹37.89 Cr, up 65.2% year on year. For the year to Mar 2026, sales were ₹1,739 Cr and net profit ₹96.78 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 392 | 355 | 385 | 392 | 440 | 459 | 411 | 410 | 439 | 454 | 437 | 475 |
| Expenses | 328 | 297 | 319 | 322 | 363 | 389 | 340 | 339 | 372 | 375 | 370 | 394 |
| Operating Profit | 64.28 | 59.20 | 66.29 | 69.23 | 76.31 | 70.28 | 70.27 | 71.30 | 67.26 | 79.28 | 67.29 | 81.33 |
| OPM % | 16.1% | 17.1% | 17.1% | 18.1% | 17.1% | 15.1% | 17.1% | 17.1% | 15.1% | 17.1% | 15.1% | 17.1% |
| Other Income | 3.99 | 1.99 | 4.99 | 2.99 | 0.99 | 11.98 | 1.99 | 2.99 | 9.97 | −7.98 | 9.98 | 2.99 |
| Interest | 12.99 | 13.99 | 13.99 | 12.99 | 12.99 | 14.98 | 16.99 | 25.99 | 18.97 | 14.99 | 16.98 | 11.99 |
| Depreciation | 17.97 | 16.96 | 17.96 | 17.96 | 17.95 | 18.95 | 17.96 | 18.97 | 20.95 | 19.96 | 19.96 | 21.96 |
| Profit before tax | 36.99 | 30.01 | 38.98 | 41.99 | 45.01 | 48.95 | 36.99 | 28.99 | 36.99 | 35.01 | 39.99 | 49.95 |
| Tax % | 22.1% | 30.0% | 25.0% | 23.0% | 20.0% | 22.0% | 6.0% | 22.0% | 23.0% | 29.0% | 47.0% | 25.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −7.62 | −1.19 | — |
| Net Profit | 28.94 | 20.95 | 28.95 | 31.94 | 35.90 | 37.92 | 34.89 | 22.94 | 27.94 | 24.93 | 20.95 | 37.89 |
| EPS (Rs) | 31.54 | 22.80 | 31.90 | 35.05 | 39.28 | 41.92 | 38.72 | 24.92 | 31.07 | 27.36 | 23.23 | 41.24 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 594 | 615 | 700 | 818 | 893 | 906 | 1,078 | 1,435 | 1,495 | 1,700 | 1,739 | 1,805 |
| Expenses | 494 | 518 | 615 | 714 | 766 | 773 | 923 | 1,200 | 1,246 | 1,413 | 1,459 | 1,512 |
| Operating Profit | 101 | 97.39 | 85.30 | 105 | 126 | 134 | 157 | 237 | 250 | 288 | 285 | 295 |
| OPM % | 17.1% | 16.1% | 12.1% | 13.1% | 14.1% | 15.1% | 15.1% | 16.1% | 17.1% | 17.1% | 16.1% | 16.4% |
| Other Income | 0.00 | 0.99 | 1.99 | 0.99 | 1.99 | 2.99 | 1.99 | 26.94 | 10.98 | 14.97 | 13.97 | 14.96 |
| Interest | 19.97 | 21.99 | 24.97 | 27.98 | 36.99 | 36.98 | 32.99 | 43.93 | 53.99 | 55.96 | 76.93 | 62.93 |
| Depreciation | 24.96 | 28.92 | 34.92 | 35.93 | 47.86 | 51.91 | 54.86 | 60.91 | 68.84 | 72.84 | 79.86 | 82.83 |
| Profit before tax | 54.99 | 45.99 | 27.01 | 41.99 | 41.99 | 47.98 | 70.02 | 158 | 137 | 173 | 141 | 162 |
| Tax % | 31.0% | 30.0% | 25.0% | 31.1% | 14.0% | 29.0% | 30.1% | 26.0% | 26.0% | 18.0% | 31.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 14.04 | 0.00 | 1.01 | −9.03 | — |
| Net Profit | 37.89 | 31.92 | 19.95 | 28.92 | 36.90 | 33.90 | 48.88 | 118 | 102 | 141 | 96.78 | 112 |
| EPS (Rs) | 43.90 | 37.27 | 22.17 | 31.74 | 40.03 | 37.03 | 54.01 | 128.95 | 111.31 | 154.96 | 106.63 | 122.90 |
| Dividend payout % | 17.0% | 17.0% | 17.0% | 16.0% | 10.0% | 20.0% | 18.0% | 15.0% | 20.0% | 19.0% | 23.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.03 | 9.03 | 9.03 | 9.03 | 9.02 | 9.03 | 9.02 | 9.02 | 9.03 | 9.03 | 9.03 | 9.03 |
| Reserves | 105 | 136 | 171 | 208 | 233 | 261 | 293 | 336 | 444 | 523 | 642 | 714 |
| Borrowings | 181 | 236 | 304 | 299 | 321 | 357 | 322 | 422 | 461 | 486 | 616 | 601 |
| Other Liabilities | 103 | 106 | 120 | 124 | 156 | 175 | 219 | 241 | 251 | 289 | 306 | 340 |
| Total Liabilities | 398 | 487 | 603 | 639 | 718 | 802 | 841 | 1,009 | 1,165 | 1,308 | 1,574 | 1,664 |
| Fixed Assets | 229 | 283 | 366 | 359 | 419 | 453 | 449 | 506 | 498 | 646 | 706 | 830 |
| CWIP | 2.01 | 9.04 | 4.01 | 6.03 | 0.00 | 1.01 | 11.03 | 5.02 | 44.13 | 7.03 | 64.19 | 10.04 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.01 | 28.07 | 47.14 | 45.15 | 53.15 | 60.16 |
| Other Assets | 169 | 195 | 232 | 274 | 299 | 348 | 376 | 470 | 576 | 609 | 750 | 763 |
| Inventories | 59.05 | 67.04 | 96.07 | 109 | 124 | 134 | 145 | 174 | 229 | 198 | 206 | 235 |
| Trade receivables | 82.17 | 97.20 | 103 | 132 | 148 | 162 | 178 | 230 | 292 | 344 | 445 | 424 |
| Cash & equivalents | 5.98 | 5.99 | 10.98 | 14.96 | 5.99 | 15.97 | 5.99 | 5.99 | 4.99 | 20.96 | 19.94 | 18.96 |
| Total Assets | 398 | 487 | 603 | 639 | 718 | 802 | 841 | 1,009 | 1,165 | 1,308 | 1,574 | 1,664 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 69.10 | 72.15 | 80.11 | 48.10 | 81.20 | 86.19 | 115 | 77.18 | 119 | 236 | 140 | 267 |
| Cash from investing activity | −61.20 | −86.20 | −112 | −33.06 | −69.23 | −72.22 | −46.09 | −138 | −101 | −183 | −157 | −142 |
| Cash from financing activity | −5.99 | 12.96 | 31.95 | −14.96 | −10.98 | −15.96 | −66.88 | 59.88 | −17.96 | −50.87 | 18.96 | −122 |
| Net cash flow | 2.01 | −1.01 | 0.00 | 0.00 | 2.01 | −2.01 | 3.01 | −1.01 | −1.01 | 2.99 | 2.01 | 2.99 |
| Capex | 60.17 | 86.26 | 110 | 30.09 | 90.25 | 62.16 | 55.14 | 108 | 91.31 | 175 | 158 | 150 |
| Free cash flow | 8.98 | −12.98 | −28.94 | 17.95 | −8.98 | 24.94 | 60.83 | −26.94 | 29.94 | 63.86 | −14.96 | 121 |
| CFO / OP % | 95.0% | 81.0% | 93.0% | 63.0% | 87.0% | 75.0% | 96.0% | 60.0% | 66.0% | 110.0% | 64.0% | 107.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 61 | 61 | 62 | 70 | 67 | 67 | 73 | 79 | 75 | 85 | 97 | 90 |
| Inventory days | 76 | 76 | 109 | 98 | 92 | 94 | 101 | 98 | 96 | 84 | 77 | 84 |
| Days payable | 79 | 61 | 84 | 67 | 65 | 62 | 98 | 88 | 66 | 75 | 78 | 75 |
| Cash conversion cycle | 57 | 73 | 85 | 99 | 92 | 97 | 73 | 86 | 104 | 92 | 93 | 97 |
| Working capital days | −14 | −12 | −13 | −2 | −7 | −1 | 3 | 5 | 17 | 21 | 25 | 28 |
| ROCE % | 22.0% | 22.0% | 16.0% | 11.0% | 13.0% | 13.0% | 14.0% | 15.0% | 22.0% | 20.0% | 20.0% | 18.0% |
For the Jun 2026 quarter, TCPL Packaging reported sales of ₹475 Cr, up 16.0% year on year and net profit of ₹37.89 Cr, up 65.2% year on year. The operating margin was 17.1%.
TCPL Packaging's sales for the year to Mar 2026 were ₹1,739 Cr; over the last twelve months they were ₹1,805 Cr.
Net profit for the year to Mar 2026 was ₹96.78 Cr, and ₹112 Cr over the last twelve months. Earnings per share over the same trailing period were ₹122.90.
TCPL Packaging reported borrowings of ₹601 Cr at Mar 2026, against cash and equivalents of ₹18.96 Cr.
Cash from operations was ₹267 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹121 Cr.